当前位置:首页 - 行情中心 - 贝斯美(300796) - 财务分析 - 现金流量表

贝斯美

(300796)

  

流通市值:21.84亿  总市值:21.89亿
流通股本:3.60亿   总股本:3.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金933,794,135.68615,828,443.78270,483,668.111,458,923,608.17
  收到的税费返还63,830,481.5943,369,310.4423,702,215.52108,521,015.32
  收到其他与经营活动有关的现金24,348,704.4516,050,943.327,415,354.1515,232,863.84
  经营活动现金流入小计1,021,973,321.72675,248,697.54301,601,237.781,582,677,487.33
  购买商品、接受劳务支付的现金810,886,787.5633,788,292.88277,924,4301,259,204,850.76
  支付给职工以及为职工支付的现金101,138,273.7374,058,673.0944,703,177.71141,003,877.16
  支付的各项税费36,585,328.5127,674,626.9112,077,340.8752,381,021.57
  支付其他与经营活动有关的现金106,350,280.0938,288,517.3432,457,829.5272,815,791.94
  经营活动现金流出小计1,054,960,669.83773,810,110.22367,162,778.11,525,405,541.43
  经营活动产生的现金流量净额-32,987,348.11-98,561,412.68-65,561,540.3257,271,945.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---106,148
  收到的其他与投资活动有关的现金--63,564-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-063,564106,148
  购建固定资产、无形资产和其他长期资产支付的现金190,232,383.4265,813,569.6931,565,125.38169,884,433.85
  取得子公司及其他营业单位支付的现金43,500,000---
  投资活动现金流出小计233,732,383.4265,813,569.6931,565,125.38169,884,433.85
  投资活动产生的现金流量净额-233,732,383.42-65,813,569.69-31,501,561.38-169,778,285.85
三、筹资活动产生的现金流量:
  取得借款收到的现金727,934,936.18316,246,500168,800,000471,720,210
  收到其他与筹资活动有关的现金-88,940,00033,340,000-
  筹资活动现金流入小计727,934,936.18405,186,500202,140,000471,720,210
  偿还债务支付的现金420,713,810294,012,410106,025,000400,950,000
  分配股利、利润或偿付利息支付的现金28,363,388.1621,673,509.496,552,805.0830,628,158.14
  支付其他与筹资活动有关的现金-474,303.66,283,40018,478,461.92
  筹资活动现金流出小计449,077,198.16316,160,223.09118,861,205.08450,056,620.06
  筹资活动产生的现金流量净额278,857,738.0289,026,276.9183,278,794.9221,663,589.94
四、汇率变动对现金及现金等价物的影响-14,851,814.11-10,431,994.78-6,849,403.452,845,001.71
五、现金及现金等价物净增加额-2,713,807.62-85,780,700.24-20,633,710.23-87,997,748.3
  加:期初现金及现金等价物余额420,804,239.4420,804,239.4420,804,239.4508,801,987.7
  期末现金及现金等价物余额418,090,431.78335,023,539.16400,170,529.17420,804,239.4
补充资料:
  净利润-1,282,278.21-17,604,489.99
  资产减值准备-2,816,818.24-22,924,089.67
  固定资产和投资性房地产折旧-46,072,206.65-88,605,747.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,072,206.65-88,605,747.69
  无形资产摊销-12,146,759.87-24,546,552.53
  长期待摊费用摊销-2,401,632.1-7,788,790.57
  处置固定资产、无形资产和其他长期资产的损失-194.48--299,957.53
  固定资产报废损失-572.58-1,647,393.86
  公允价值变动损失--1,271,766.82-146,344.06
  财务费用-23,687,857.3-25,144,683.96
  投资损失-1,598,498.9-5,562,672.78
  递延所得税--2,565,633.72--25,103,522.75
  其中:递延所得税资产减少--1,077,757.67--22,101,658.83
    递延所得税负债增加--1,487,876.05--3,001,863.92
  存货的减少-4,570,286.85--118,243,292.56
  经营性应收项目的减少--90,334,368.19--45,410,301.91
  经营性应付项目的增加--108,211,462.82-49,065,819.42
  其他-8,779,357.71-2,485,744.34
  现金的期末余额-335,023,539.16-420,804,239.4
  减:现金的期初余额-420,804,239.4-508,801,987.7
  现金及现金等价物的净增加额--85,780,700.24--87,997,748.3
公告日期2026-10-302026-08-222026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑