当前位置:首页 - 行情中心 - 钢研纳克(300797) - 财务分析 - 现金流量表

钢研纳克

(300797)

  

流通市值:63.91亿  总市值:64.61亿
流通股本:3.79亿   总股本:3.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金521,591,528.71222,061,784.67928,627,021.32618,620,752.02
  收到的税费返还3,012,451.221,727,990.910,458,504.358,643,012.31
  收到其他与经营活动有关的现金27,987,563.33,221,542.3168,489,009.6480,672,542.19
  经营活动现金流入小计552,591,543.23227,011,317.871,107,574,535.31707,936,306.52
  购买商品、接受劳务支付的现金218,435,791.24128,002,545.01395,273,932.11328,598,631.25
  支付给职工以及为职工支付的现金242,110,405.8157,658,820.01388,789,383.85304,653,717.28
  支付的各项税费26,870,189.9613,863,753.2762,665,659.1947,509,254.81
  支付其他与经营活动有关的现金65,785,625.232,465,924.18119,227,677.5489,816,607.04
  经营活动现金流出小计553,202,012.2331,991,042.47965,956,652.69770,578,210.38
  经营活动产生的现金流量净额-610,468.97-104,979,724.6141,617,882.62-62,641,903.86
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额247,469.06237,099.06346,638.25113,624.36
  投资活动现金流入小计247,469.06237,099.06346,638.25113,624.36
  购建固定资产、无形资产和其他长期资产支付的现金59,169,323.5138,095,426.7155,973,687.7656,490,850.44
  投资活动现金流出小计59,169,323.5138,095,426.7155,973,687.7656,490,850.44
  投资活动产生的现金流量净额-58,921,854.45-37,858,327.64-155,627,049.51-56,377,226.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金137,863.21,870,0007,450,0003,064,167.86
  其中:子公司吸收少数股东投资收到的现金1,870,0001,870,0007,450,0003,500,000
  取得借款收到的现金18,899,070.6815,587,882.6884,633,230.2222,044,572.28
  筹资活动现金流入小计19,036,933.8817,457,882.6892,083,230.2225,108,740.14
  偿还债务支付的现金321,890.11-11,850,0007,110,000
  分配股利、利润或偿付利息支付的现金897,380.42549,255.9738,463,445.9138,301,662.86
  支付其他与筹资活动有关的现金7,043,753.814,608,222.3640,636,973.0526,621,965.89
  筹资活动现金流出小计8,263,024.345,157,478.3390,950,418.9672,033,628.75
  筹资活动产生的现金流量净额10,773,909.5412,300,404.351,132,811.26-46,924,888.61
四、汇率变动对现金及现金等价物的影响222,553.3556,632.24-159,533.51-133,643.84
五、现金及现金等价物净增加额-48,535,860.53-130,481,015.65-13,035,889.14-166,077,662.39
  加:期初现金及现金等价物余额249,648,955.48249,648,955.48262,684,844.62262,684,844.62
  期末现金及现金等价物余额201,113,094.95119,167,939.83249,648,955.4896,607,182.23
补充资料:
  净利润48,077,887.89-121,302,501.7-
  资产减值准备-4,601,022.17-13,299,787.96-
  固定资产和投资性房地产折旧35,347,481.28-61,366,653.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,347,481.28-61,366,653.05-
  无形资产摊销566,977.94-1,133,955.84-
  长期待摊费用摊销6,791,671.39-12,278,874.6-
  处置固定资产、无形资产和其他长期资产的损失---169,939.54-
  固定资产报废损失-5,533.19-78,761.26-
  财务费用1,701,915.52-5,508,952.6-
  投资损失--377,708.82-
  递延所得税9,246.38--1,869,208.31-
  其中:递延所得税资产减少-887,533.25--13,070,055.84-
    递延所得税负债增加896,779.63-11,200,847.53-
  存货的减少-42,405,926.2--30,096,316.04-
  经营性应收项目的减少-30,047,867.5--136,147,742.59-
  经营性应付项目的增加-34,299,814.29-57,816,511.69-
  其他3,247,977.04-9,745,907.76-
  融资租入固定资产--20,860,918.22-
  现金的期末余额201,113,094.95-249,648,955.48-
  减:现金的期初余额249,648,955.48-262,684,844.62-
  现金及现金等价物的净增加额-48,535,860.53--13,035,889.14-
公告日期2025-08-272025-04-282025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑