当前位置:首页 - 行情中心 - 左江退(300799) - 财务分析 - 现金流量表

左江退

(300799)

  

流通市值:7298.10万  总市值:1.10亿
流通股本:6757.50万   总股本:1.02亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,474,925.6557,738,731.1432,407,500.5415,620,913.94
  收到其他与经营活动有关的现金2,825,937.232,745,655.61567,614297,524.69
  经营活动现金流入小计53,300,862.8860,484,386.7532,975,114.5415,918,438.63
  购买商品、接受劳务支付的现金41,226,135.0525,784,415.6918,291,396.0111,754,069.78
  支付给职工以及为职工支付的现金29,118,389.57112,618,515.8658,696,674.8128,518,193.64
  支付的各项税费719,626.431,508,893.13883,821.3650,485.87
  支付其他与经营活动有关的现金9,040,665.0621,726,506.5510,452,692.334,533,415.65
  经营活动现金流出小计80,104,816.11161,638,331.2388,324,584.5144,856,164.94
  经营活动产生的现金流量净额-26,803,953.23-101,153,944.48-55,349,469.97-28,937,726.31
二、投资活动产生的现金流量:
  收回投资收到的现金23,573,339.3---
  处置固定资产、无形资产和其他长期资产收回的现金净额32,591.73200,000200,000178,000
  处置子公司及其他营业单位收到的现金净额-545,544.7933,220,00033,220,000-
  投资活动现金流入小计23,060,386.2433,420,00033,420,000178,000
  购建固定资产、无形资产和其他长期资产支付的现金18,329.526,297,840.621,755,110-
  支付其他与投资活动有关的现金---43,241.72
  投资活动现金流出小计18,329.526,297,840.621,755,11043,241.72
  投资活动产生的现金流量净额23,042,056.7227,122,159.3831,664,890134,758.28
三、筹资活动产生的现金流量:
  取得借款收到的现金22,281,451.5673,949,36464,760,9675,894,397
  筹资活动现金流入小计22,281,451.5673,949,36464,760,9675,894,397
  偿还债务支付的现金15,616,57026,588,39710,000,0001,000,000
  分配股利、利润或偿付利息支付的现金720,269.461,316,340.13533,982.55227,885.23
  支付其他与筹资活动有关的现金40,703.431,844,511.25486,759.14258,564.66
  筹资活动现金流出小计16,377,542.8929,749,248.3811,020,741.691,486,449.89
  筹资活动产生的现金流量净额5,903,908.6744,200,115.6253,740,225.314,407,947.11
五、现金及现金等价物净增加额2,142,012.16-29,831,669.4830,055,645.34-24,395,020.92
  加:期初现金及现金等价物余额4,855,215.634,686,885.0834,686,885.0834,686,885.08
  期末现金及现金等价物余额6,997,227.764,855,215.664,742,530.4210,291,864.16
补充资料:
  净利润122,749,307.36-275,231,637.18-95,269,108.2-
  资产减值准备-58,002,601.78510,896.5-
  固定资产和投资性房地产折旧7,828,645.8312,957,439.056,607,682.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,828,645.8312,957,439.056,607,682.83-
  无形资产摊销1,350,800.515,670,510.72496,232.21-
  长期待摊费用摊销449,547.981,015,274.86-7,637.46-
  处置固定资产、无形资产和其他长期资产的损失-99,375.33-7,637.46-7,637.46-
  公允价值变动损失--1,464,417.57-
  财务费用1,792,206.63,175,475.471,464,417.57-
  投资损失-190,952,244.03--552,954.09-
  递延所得税-519,001.82-2,505,204.49-273,564.78-
  其中:递延所得税资产减少-519,001.82-2,504,471.01-687,369.51-
    递延所得税负债增加--733.48413,804.73-
  存货的减少3,972,960.84,517,078.0221,500,052.75-
  经营性应收项目的减少-139,778,775.9539,847,749.59-10,734,978.41-
  经营性应付项目的增加144,796,937.79-16,052,565.07-11,113,217.33-
  现金的期末余额6,997,227.764,855,215.664,742,530.42-
  减:现金的期初余额4,855,215.634,686,885.0834,686,885.08-
  现金及现金等价物的净增加额2,142,012.16-29,831,669.4830,055,645.34-
公告日期2025-08-292025-04-302024-08-302024-04-29
审计意见(境内)保留意见
TOP↑