当前位置:首页 - 行情中心 - 斯迪克(300806) - 财务分析 - 现金流量表

斯迪克

(300806)

  

流通市值:176.99亿  总市值:246.29亿
流通股本:4.54亿   总股本:6.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,234,478,558.25728,874,362.73353,085,643.221,856,645,047.73
  收到的税费返还22,207,140.7611,782,623.15,589,639.323,642,655.46
  收到其他与经营活动有关的现金22,369,556.348,771,962.177,228,307.1433,450,002.99
  经营活动现金流入小计1,279,055,255.35749,428,948365,903,589.661,913,737,706.18
  购买商品、接受劳务支付的现金865,108,207.24492,666,127.84283,111,828.581,031,556,913.26
  支付给职工以及为职工支付的现金328,424,997.93210,181,714.48110,397,300.29381,926,568.91
  支付的各项税费55,005,373.8941,316,158.2427,694,579.9245,005,021.22
  支付其他与经营活动有关的现金105,355,637.0878,042,571.4445,023,822.54186,296,907.98
  经营活动现金流出小计1,353,894,216.14822,206,572466,227,531.331,644,785,411.37
  经营活动产生的现金流量净额-74,838,960.79-72,777,624-100,323,941.67268,952,294.81
二、投资活动产生的现金流量:
  收回投资收到的现金20,495,007.6620,495,007.664,002,007.66-
  取得投资收益收到的现金1,178.071,178.07--
  处置固定资产、无形资产和其他长期资产收回的现金净额704,632.45506,197.36239,239.06123,438.73
  投资活动现金流入小计21,200,818.1821,002,383.094,241,246.72123,438.73
  购建固定资产、无形资产和其他长期资产支付的现金350,216,956.44254,490,070.6656,383,224.6884,465,186.27
  投资支付的现金16,493,00016,493,00016,493,0001,116,000
  投资活动现金流出小计366,709,956.44270,983,070.6672,876,224.6885,581,186.27
  投资活动产生的现金流量净额-345,509,138.26-249,980,687.57-68,634,977.96-85,457,747.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,000,00080,000,00080,000,000250,000,000
  其中:子公司吸收少数股东投资收到的现金130,000,00080,000,00080,000,000250,000,000
  取得借款收到的现金2,279,800,764.261,417,337,014.26711,337,014.262,276,700,841.6
  收到其他与筹资活动有关的现金10,180,0006,340,00011,210,439.22166,125,525.62
  筹资活动现金流入小计2,419,980,764.261,503,677,014.26802,547,453.482,692,826,367.22
  偿还债务支付的现金1,915,886,489.881,101,437,962.84492,623,811.542,491,068,126.03
  分配股利、利润或偿付利息支付的现金94,794,516.7765,532,939.8929,095,996.81104,526,301.77
  其中:子公司支付给少数股东的股利、利润7,500,0007,500,000--
  支付其他与筹资活动有关的现金37,466,148.6910,310,147.4-113,065,479.3
  筹资活动现金流出小计2,048,147,155.341,177,281,050.13521,719,808.352,708,659,907.1
  筹资活动产生的现金流量净额371,833,608.92326,395,964.13280,827,645.13-15,833,539.88
四、汇率变动对现金及现金等价物的影响-1,794,078.24-1,420,303.36-1,081,476.24-1,022,393.56
五、现金及现金等价物净增加额-50,308,568.372,217,349.2110,787,249.26166,638,613.83
  加:期初现金及现金等价物余额262,823,311.3262,823,311.3262,823,311.396,184,697.47
  期末现金及现金等价物余额212,514,742.93265,040,660.5373,610,560.56262,823,311.3
补充资料:
  净利润-51,048,775.61-60,594,761.54
  资产减值准备-22,653,026.11-67,709,040.97
  固定资产和投资性房地产折旧-215,504,703.25-433,467,693.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-215,504,703.25-433,467,693.65
  无形资产摊销-3,076,906.73-5,300,389.51
  长期待摊费用摊销-257,794.82-1,858,917.56
  处置固定资产、无形资产和其他长期资产的损失--255,459.9--1,472,610.02
  固定资产报废损失--250,737.46--2,029.61
  公允价值变动损失----2,971,000
  财务费用-58,032,939.89-127,182,168.97
  投资损失-5,057,652.18-9,852,849.35
  递延所得税--17,002,365.61--28,575,921.15
  其中:递延所得税资产减少--17,002,365.61--28,575,921.15
  存货的减少--230,314,585.44--253,973,125.48
  经营性应收项目的减少--273,666,421.43--115,353,792.14
  经营性应付项目的增加-120,604,466--39,755,669.5
  其他--34,340,468.07-914,213.96
  现金的期末余额-265,040,660.5-262,823,311.3
  减:现金的期初余额-262,823,311.3-96,184,697.47
  现金及现金等价物的净增加额-2,217,349.2-166,638,613.83
公告日期2026-10-292026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑