当前位置:首页 - 行情中心 - 斯迪克(300806) - 财务分析 - 现金流量表

斯迪克

(300806)

  

流通市值:218.70亿  总市值:303.49亿
流通股本:4.57亿   总股本:6.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金728,874,362.73353,085,643.221,856,645,047.731,405,416,637.8
  收到的税费返还11,782,623.15,589,639.323,642,655.469,800,456.28
  收到其他与经营活动有关的现金8,771,962.177,228,307.1433,450,002.9922,324,126.17
  经营活动现金流入小计749,428,948365,903,589.661,913,737,706.181,437,541,220.25
  购买商品、接受劳务支付的现金492,666,127.84283,111,828.581,031,556,913.26686,040,151.83
  支付给职工以及为职工支付的现金210,181,714.48110,397,300.29381,926,568.91294,392,389.05
  支付的各项税费41,316,158.2427,694,579.9245,005,021.2246,494,106.12
  支付其他与经营活动有关的现金78,042,571.4445,023,822.54186,296,907.98133,630,567.89
  经营活动现金流出小计822,206,572466,227,531.331,644,785,411.371,160,557,214.89
  经营活动产生的现金流量净额-72,777,624-100,323,941.67268,952,294.81276,984,005.36
二、投资活动产生的现金流量:
  收回投资收到的现金20,495,007.664,002,007.66--
  取得投资收益收到的现金1,178.07---
  处置固定资产、无形资产和其他长期资产收回的现金净额506,197.36239,239.06123,438.7347,158.5
  投资活动现金流入小计21,002,383.094,241,246.72123,438.7347,158.5
  购建固定资产、无形资产和其他长期资产支付的现金254,490,070.6656,383,224.6884,465,186.27274,302,683.22
  投资支付的现金16,493,00016,493,0001,116,0001,116,000
  投资活动现金流出小计270,983,070.6672,876,224.6885,581,186.27275,418,683.22
  投资活动产生的现金流量净额-249,980,687.57-68,634,977.96-85,457,747.54-275,371,524.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金80,000,00080,000,000250,000,000-
  其中:子公司吸收少数股东投资收到的现金80,000,00080,000,000250,000,000-
  取得借款收到的现金1,417,337,014.26711,337,014.262,276,700,841.61,834,303,186
  收到其他与筹资活动有关的现金6,340,00011,210,439.22166,125,525.6235,545,956.34
  筹资活动现金流入小计1,503,677,014.26802,547,453.482,692,826,367.221,869,849,142.34
  偿还债务支付的现金1,101,437,962.84492,623,811.542,491,068,126.031,548,586,126.68
  分配股利、利润或偿付利息支付的现金65,532,939.8929,095,996.81104,526,301.7796,395,260.6
  其中:子公司支付给少数股东的股利、利润7,500,000---
  支付其他与筹资活动有关的现金10,310,147.4-113,065,479.3-
  筹资活动现金流出小计1,177,281,050.13521,719,808.352,708,659,907.11,644,981,387.28
  筹资活动产生的现金流量净额326,395,964.13280,827,645.13-15,833,539.88224,867,755.06
四、汇率变动对现金及现金等价物的影响-1,420,303.36-1,081,476.24-1,022,393.56-517,627.08
五、现金及现金等价物净增加额2,217,349.2110,787,249.26166,638,613.83225,962,608.62
  加:期初现金及现金等价物余额262,823,311.3262,823,311.396,184,697.4796,184,697.47
  期末现金及现金等价物余额265,040,660.5373,610,560.56262,823,311.3322,147,306.09
补充资料:
  净利润51,048,775.61-60,594,761.54-
  资产减值准备22,653,026.11-67,709,040.97-
  固定资产和投资性房地产折旧215,504,703.25-433,467,693.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧215,504,703.25-433,467,693.65-
  无形资产摊销3,076,906.73-5,300,389.51-
  长期待摊费用摊销257,794.82-1,858,917.56-
  处置固定资产、无形资产和其他长期资产的损失-255,459.9--1,472,610.02-
  固定资产报废损失-250,737.46--2,029.61-
  公允价值变动损失---2,971,000-
  财务费用58,032,939.89-127,182,168.97-
  投资损失5,057,652.18-9,852,849.35-
  递延所得税-17,002,365.61--28,575,921.15-
  其中:递延所得税资产减少-17,002,365.61--28,575,921.15-
  存货的减少-230,314,585.44--253,973,125.48-
  经营性应收项目的减少-273,666,421.43--115,353,792.14-
  经营性应付项目的增加120,604,466--39,755,669.5-
  其他-34,340,468.07-914,213.96-
  现金的期末余额265,040,660.5-262,823,311.3-
  减:现金的期初余额262,823,311.3-96,184,697.47-
  现金及现金等价物的净增加额2,217,349.2-166,638,613.83-
公告日期2026-08-272026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑