当前位置:首页 - 行情中心 - 中富电路(300814) - 财务分析 - 现金流量表

中富电路

(300814)

  

流通市值:265.00亿  总市值:265.00亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金710,053,210.33424,372,124.281,333,439,533965,882,494.42
  收到的税费返还--890,018.96890,018.96
  收到其他与经营活动有关的现金7,812,104.455,145,476.0828,790,495.8627,253,213.71
  经营活动现金流入小计717,865,314.78429,517,600.361,363,120,047.82994,025,727.09
  购买商品、接受劳务支付的现金479,203,591.76317,708,202.29802,755,856.68614,525,792.65
  支付给职工以及为职工支付的现金219,969,371.82111,493,149.04396,569,033.88295,011,759.85
  支付的各项税费55,646,783.57,586,319.7838,462,737.4917,226,489.59
  支付其他与经营活动有关的现金15,572,169.910,584,490.3520,890,655.9321,477,371.19
  经营活动现金流出小计770,391,916.98447,372,161.461,258,678,283.98948,241,413.28
  经营活动产生的现金流量净额-52,526,602.2-17,854,561.1104,441,763.8445,784,313.81
二、投资活动产生的现金流量:
  收回投资收到的现金725,940,923.92295,808,058.241,050,481,126.42811,926,126.42
  取得投资收益收到的现金519,991.241,799,864.577,205,369.696,415,974.26
  处置固定资产、无形资产和其他长期资产收回的现金净额968,598.87245,639.03827,656.66490,221.23
  处置子公司及其他营业单位收到的现金净额--0-
  投资活动现金流入小计727,429,514.03297,853,561.841,058,514,152.77818,832,321.91
  购建固定资产、无形资产和其他长期资产支付的现金87,168,443.9155,140,307.87287,914,089.45145,623,211.86
  投资支付的现金704,282,865.68294,150,000740,803,058.24555,590,000
  取得子公司及其他营业单位支付的现金6,000,000-4,000,000-
  投资活动现金流出小计797,451,309.59349,290,307.871,032,717,147.69701,213,211.86
  投资活动产生的现金流量净额-70,021,795.56-51,436,746.0325,797,005.08117,619,110.05
三、筹资活动产生的现金流量:
  取得借款收到的现金322,968,903.47161,067,179.18591,740,924642,732,442.61
  收到其他与筹资活动有关的现金266,423,465.5201,717,056.081,130,856,055.251,120,076,881.15
  筹资活动现金流入小计589,392,368.97362,784,235.261,722,596,979.251,762,809,323.76
  偿还债务支付的现金325,661,711.96146,477,942.85519,866,844569,475,135.48
  分配股利、利润或偿付利息支付的现金5,481,409.612,782,713.5330,469,016.6327,847,503.32
  支付其他与筹资活动有关的现金114,277,565.6658,931,849.1943,958,595.9851,681,256.15
  筹资活动现金流出小计445,420,687.23208,192,505.481,494,294,456.531,449,003,894.95
  筹资活动产生的现金流量净额143,971,681.74154,591,729.78228,302,522.72313,805,428.81
四、汇率变动对现金及现金等价物的影响-38,431,051.27-23,626,426.55-10,746,128.42,900,357.68
五、现金及现金等价物净增加额-17,007,767.2961,673,996.1347,795,163.24480,109,210.35
  加:期初现金及现金等价物余额447,335,474.57447,335,474.5799,540,311.3399,540,311.33
  期末现金及现金等价物余额430,327,707.28509,009,470.67447,335,474.57579,649,521.68
补充资料:
  净利润38,673,592.82-29,370,355.86-
  资产减值准备36,767,526.3-5,253,733.54-
  固定资产和投资性房地产折旧57,844,841.42-94,516,782.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,844,841.42-94,516,782.23-
  无形资产摊销1,145,061.51-1,617,504.31-
  长期待摊费用摊销5,048,703.28-12,701,855.75-
  处置固定资产、无形资产和其他长期资产的损失472,986.63-806,789.51-
  公允价值变动损失-950,686.27-8,144,946.72-
  财务费用27,675,971.72-24,306,098.24-
  投资损失-517,848.52--7,313,694.21-
  递延所得税3,602,906.01--4,156,568.17-
  其中:递延所得税资产减少5,623,422.25--2,070,114.61-
    递延所得税负债增加-2,020,516.24--2,086,453.56-
  存货的减少-111,372,881.2--209,159,609.04-
  经营性应收项目的减少-240,094,313.44--135,229,237.18-
  经营性应付项目的增加116,247,566.52-224,323,657-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  不涉及现金收支的投资和筹资活动金额其他项目--15,666,552.98-
  现金的期末余额430,327,707.28-447,335,474.57-
  减:现金的期初余额447,335,474.57-99,540,311.33-
  现金及现金等价物的净增加额-17,007,767.29-347,795,163.24-
公告日期2026-08-142026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑