当前位置:首页 - 行情中心 - 中富电路(300814) - 财务分析 - 现金流量表

中富电路

(300814)

  

流通市值:278.70亿  总市值:278.70亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,372,124.281,333,439,533965,882,494.42476,644,096.01
  收到的税费返还-890,018.96890,018.96890,018.96
  收到其他与经营活动有关的现金5,145,476.0828,790,495.8627,253,213.7119,785,484.37
  经营活动现金流入小计429,517,600.361,363,120,047.82994,025,727.09497,319,599.34
  购买商品、接受劳务支付的现金317,708,202.29802,755,856.68614,525,792.65308,789,879.97
  支付给职工以及为职工支付的现金111,493,149.04396,569,033.88295,011,759.85190,943,895.05
  支付的各项税费7,586,319.7838,462,737.4917,226,489.5912,004,188.28
  支付其他与经营活动有关的现金10,584,490.3520,890,655.9321,477,371.1921,147,330.99
  经营活动现金流出小计447,372,161.461,258,678,283.98948,241,413.28532,885,294.29
  经营活动产生的现金流量净额-17,854,561.1104,441,763.8445,784,313.81-35,565,694.95
二、投资活动产生的现金流量:
  收回投资收到的现金295,808,058.241,050,481,126.42811,926,126.42661,299,111.42
  取得投资收益收到的现金1,799,864.577,205,369.696,415,974.264,715,945.2
  处置固定资产、无形资产和其他长期资产收回的现金净额245,639.03827,656.66490,221.23265,442.48
  处置子公司及其他营业单位收到的现金净额-0--
  投资活动现金流入小计297,853,561.841,058,514,152.77818,832,321.91666,280,499.1
  购建固定资产、无形资产和其他长期资产支付的现金55,140,307.87287,914,089.45145,623,211.86106,255,700.53
  投资支付的现金294,150,000740,803,058.24555,590,000329,962,985
  取得子公司及其他营业单位支付的现金-4,000,000--
  投资活动现金流出小计349,290,307.871,032,717,147.69701,213,211.86436,218,685.53
  投资活动产生的现金流量净额-51,436,746.0325,797,005.08117,619,110.05230,061,813.57
三、筹资活动产生的现金流量:
  取得借款收到的现金161,067,179.18591,740,924642,732,442.61422,752,385.39
  收到其他与筹资活动有关的现金201,717,056.081,130,856,055.251,120,076,881.15674,001,979.95
  筹资活动现金流入小计362,784,235.261,722,596,979.251,762,809,323.761,096,754,365.34
  偿还债务支付的现金146,477,942.85519,866,844569,475,135.48309,039,955.48
  分配股利、利润或偿付利息支付的现金2,782,713.5330,469,016.6327,847,503.325,412,978.59
  支付其他与筹资活动有关的现金58,931,849.1943,958,595.9851,681,256.15795,132,733.44
  筹资活动现金流出小计208,192,505.481,494,294,456.531,449,003,894.951,109,585,667.51
  筹资活动产生的现金流量净额154,591,729.78228,302,522.72313,805,428.81-12,831,302.17
四、汇率变动对现金及现金等价物的影响-23,626,426.55-10,746,128.42,900,357.681,475,813.96
五、现金及现金等价物净增加额61,673,996.1347,795,163.24480,109,210.35183,140,630.41
  加:期初现金及现金等价物余额447,335,474.5799,540,311.3399,540,311.3399,540,311.33
  期末现金及现金等价物余额509,009,470.67447,335,474.57579,649,521.68282,680,941.74
补充资料:
  净利润-29,370,355.86-16,908,698.1
  资产减值准备-5,253,733.54-18,792,620.06
  固定资产和投资性房地产折旧-94,516,782.23-45,218,269.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,516,782.23-45,218,269.55
  无形资产摊销-1,617,504.31-777,696.69
  长期待摊费用摊销-12,701,855.75-6,501,510.29
  处置固定资产、无形资产和其他长期资产的损失-806,789.51-473,787.21
  公允价值变动损失-8,144,946.72--3,804,462.82
  财务费用-24,306,098.24-8,525,973.77
  投资损失--7,313,694.21-2,407,481.34
  递延所得税--4,156,568.17--3,113,987.77
  其中:递延所得税资产减少--2,070,114.61--1,187,305.91
    递延所得税负债增加--2,086,453.56--1,926,681.86
  存货的减少--209,159,609.04--94,978,072.44
  经营性应收项目的减少--135,229,237.18--100,800,366.4
  经营性应付项目的增加-224,323,657-70,858,379.81
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  不涉及现金收支的投资和筹资活动金额其他项目-15,666,552.98--
  现金的期末余额-447,335,474.57-282,680,941.74
  减:现金的期初余额-99,540,311.33-99,540,311.33
  现金及现金等价物的净增加额-347,795,163.24-183,140,630.41
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑