当前位置:首页 - 行情中心 - 锐新科技(300828) - 财务分析 - 现金流量表

锐新科技

(300828)

  

流通市值:16.36亿  总市值:32.27亿
流通股本:8436.93万   总股本:1.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,758,384.73627,299,968.9456,556,168.6297,094,083.87
  收到的税费返还1,451,630.691,977,477.761,157,309.031,157,309.03
  收到其他与经营活动有关的现金656,033.884,915,317.176,032,058.094,548,100.77
  经营活动现金流入小计213,866,049.3634,192,763.83463,745,535.72302,799,493.67
  购买商品、接受劳务支付的现金198,415,987.41459,854,692.43315,885,749.08205,647,275.37
  支付给职工以及为职工支付的现金23,513,799.2492,901,363.1966,795,466.4645,047,158.42
  支付的各项税费2,962,556.7720,139,496.3717,276,581.7911,235,734.73
  支付其他与经营活动有关的现金3,158,996.8615,589,605.4815,168,512.5710,623,567.01
  经营活动现金流出小计228,051,340.28588,485,157.47415,126,309.9272,553,735.53
  经营活动产生的现金流量净额-14,185,290.9845,707,606.3648,619,225.8230,245,758.14
二、投资活动产生的现金流量:
  收回投资收到的现金27,000,000356,550,000252,470,000200,550,000
  取得投资收益收到的现金57,136.25499,081.98333,957.73232,175.28
  处置固定资产、无形资产和其他长期资产收回的现金净额27,000126,500118,000118,000
  投资活动现金流入小计27,084,136.25357,175,581.98252,921,957.73200,900,175.28
  购建固定资产、无形资产和其他长期资产支付的现金2,345,346.7415,398,274.7513,402,188.038,880,779.18
  投资支付的现金46,000,000300,730,000199,700,000153,550,000
  投资活动现金流出小计48,345,346.74316,128,274.75213,102,188.03162,430,779.18
  投资活动产生的现金流量净额-21,261,210.4941,047,307.2339,819,769.738,469,396.1
三、筹资活动产生的现金流量:
  取得借款收到的现金61,000,461.9570,069,567.0270,182,087.8230,182,087.82
  筹资活动现金流入小计61,000,461.9570,069,567.0270,182,087.8230,182,087.82
  偿还债务支付的现金10,000,00030,000,000--
  分配股利、利润或偿付利息支付的现金350,088.8850,378,041.4249,959,888.0849,779,721.42
  支付其他与筹资活动有关的现金201,109.181,617,128.651,378,354.271,172,935.53
  筹资活动现金流出小计10,551,198.0681,995,170.0751,338,242.3550,952,656.95
  筹资活动产生的现金流量净额50,449,263.89-11,925,603.0518,843,845.47-20,770,569.13
四、汇率变动对现金及现金等价物的影响-1,669,448.8-1,406,659.77-441,939.33205,340.79
五、现金及现金等价物净增加额13,333,313.6273,422,650.77106,840,901.6648,149,925.9
  加:期初现金及现金等价物余额115,637,598.6842,214,947.9142,214,947.9142,214,947.91
  期末现金及现金等价物余额128,970,912.3115,637,598.68149,055,849.5790,364,873.81
补充资料:
  净利润-32,597,743.15-20,331,964.85
  资产减值准备-3,375,901.46--882,021.95
  固定资产和投资性房地产折旧-29,288,000.35-15,214,331.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,288,000.35-15,214,331.07
  无形资产摊销-1,800,855.69-900,427.74
  处置固定资产、无形资产和其他长期资产的损失--31,323--35,636.21
  财务费用-3,286,317.42-359,924.33
  投资损失--499,081.98--232,175.28
  递延所得税--3,526,385.69--1,296,344.02
  其中:递延所得税资产减少--3,283,878.89--1,278,158.65
    递延所得税负债增加--242,506.8--18,185.37
  存货的减少--6,082,615.74-8,355,121.53
  经营性应收项目的减少--3,504,826.54--7,565,453.8
  经营性应付项目的增加--10,918,043.61--5,287,290.74
  其他--815,611.03--
  现金的期末余额-38,756,584.28-90,364,873.81
  减:现金的期初余额-42,214,947.91-42,214,947.91
  加:现金等价物的期末余额-76,881,014.4--
  现金及现金等价物的净增加额-73,422,650.77-48,149,925.9
公告日期2026-04-242026-03-312025-10-222025-08-26
审计意见(境内)标准无保留意见
TOP↑