当前位置:首页 - 行情中心 - 锐新科技(300828) - 财务分析 - 现金流量表

锐新科技

(300828)

  

流通市值:13.21亿  总市值:23.18亿
流通股本:9480.70万   总股本:1.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金595,651,988.24378,999,559.2211,758,384.73627,299,968.9
  收到的税费返还8,844,771.483,431,727.331,451,630.691,977,477.76
  收到其他与经营活动有关的现金2,612,621.51,738,993.47656,033.884,915,317.17
  经营活动现金流入小计607,109,381.22384,170,280213,866,049.3634,192,763.83
  购买商品、接受劳务支付的现金581,285,519.62405,485,626.28198,415,987.41459,854,692.43
  支付给职工以及为职工支付的现金80,044,443.2751,139,629.9623,513,799.2492,901,363.19
  支付的各项税费10,147,325.148,816,552.842,962,556.7720,139,496.37
  支付其他与经营活动有关的现金14,518,586.439,562,896.53,158,996.8615,589,605.48
  经营活动现金流出小计685,995,874.46475,004,705.58228,051,340.28588,485,157.47
  经营活动产生的现金流量净额-78,886,493.24-90,834,425.58-14,185,290.9845,707,606.36
二、投资活动产生的现金流量:
  收回投资收到的现金72,900,00067,500,00027,000,000356,550,000
  取得投资收益收到的现金74,418.5372,949.5157,136.25499,081.98
  处置固定资产、无形资产和其他长期资产收回的现金净额305,502.5123,697.527,000126,500
  投资活动现金流入小计73,279,921.0367,696,647.0127,084,136.25357,175,581.98
  购建固定资产、无形资产和其他长期资产支付的现金8,057,496.056,073,382.22,345,346.7415,398,274.75
  投资支付的现金82,900,00077,500,00046,000,000300,730,000
  支付其他与投资活动有关的现金1,760,0001,760,000--
  投资活动现金流出小计92,717,496.0585,333,382.248,345,346.74316,128,274.75
  投资活动产生的现金流量净额-19,437,575.02-17,636,735.19-21,261,210.4941,047,307.23
三、筹资活动产生的现金流量:
  取得借款收到的现金99,497,239.6586,452,306.2561,000,461.9570,069,567.02
  筹资活动现金流入小计99,497,239.6586,452,306.2561,000,461.9570,069,567.02
  偿还债务支付的现金40,000,00020,000,00010,000,00030,000,000
  分配股利、利润或偿付利息支付的现金11,300,376.3110,724,815.21350,088.8850,378,041.42
  支付其他与筹资活动有关的现金619,588.9385,040.82201,109.181,617,128.65
  筹资活动现金流出小计51,919,965.2131,109,856.0310,551,198.0681,995,170.07
  筹资活动产生的现金流量净额47,577,274.4455,342,450.2250,449,263.89-11,925,603.05
四、汇率变动对现金及现金等价物的影响-4,049,684.09-3,221,002.07-1,669,448.8-1,406,659.77
五、现金及现金等价物净增加额-54,796,477.91-56,349,712.6213,333,313.6273,422,650.77
  加:期初现金及现金等价物余额115,637,598.68115,637,598.68115,637,598.6842,214,947.91
  期末现金及现金等价物余额60,841,120.7759,287,886.06128,970,912.3115,637,598.68
补充资料:
  净利润-15,234,393.18-32,597,743.15
  资产减值准备-4,757,735.27-3,375,901.46
  固定资产和投资性房地产折旧-14,266,374.16-29,288,000.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,266,374.16-29,288,000.35
  无形资产摊销-877,360.92-1,800,855.69
  处置固定资产、无形资产和其他长期资产的损失--53,009.57--31,323
  财务费用-785,146.04-3,286,317.42
  投资损失--72,949.51--499,081.98
  递延所得税--3,470,449.38--3,526,385.69
  其中:递延所得税资产减少--3,349,454.62--3,283,878.89
    递延所得税负债增加--120,994.76--242,506.8
  存货的减少--65,653,136.69--6,082,615.74
  经营性应收项目的减少--70,402,518.76--3,504,826.54
  经营性应付项目的增加-14,997,401.1--10,918,043.61
  其他--2,485,813.16--815,611.03
  现金的期末余额-32,044,286.06-38,756,584.28
  减:现金的期初余额-38,756,584.28-42,214,947.91
  加:现金等价物的期末余额-27,243,600-76,881,014.4
  减:现金等价物的期初余额-76,881,014.4--
  现金及现金等价物的净增加额--56,349,712.62-73,422,650.77
公告日期2026-10-272026-08-242026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑