当前位置:首页 - 行情中心 - 浩洋股份(300833) - 财务分析 - 现金流量表

浩洋股份

(300833)

  

流通市值:31.41亿  总市值:48.90亿
流通股本:8125.55万   总股本:1.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,774,915.23297,089,431.91,255,315,411.03969,890,584.89
  收到的税费返还49,389,711.4828,506,619.8665,203,629.6748,492,584.36
  收到其他与经营活动有关的现金19,704,506.928,626,956.0928,926,756.5832,267,667.34
  经营活动现金流入小计608,869,133.63334,223,007.851,349,445,797.281,050,650,836.59
  购买商品、接受劳务支付的现金276,153,085.89150,190,700.1645,263,348.53473,502,385.22
  支付给职工以及为职工支付的现金164,929,094.1296,667,990.92262,448,959.07185,128,060.51
  支付的各项税费42,368,476.5317,984,693.1975,216,625.8965,246,693.08
  支付其他与经营活动有关的现金75,709,639.839,102,403.1294,802,967.47126,592,704.79
  经营活动现金流出小计559,160,296.34303,945,787.331,077,731,900.96850,469,843.6
  经营活动产生的现金流量净额49,708,837.2930,277,220.52271,713,896.32200,180,992.99
二、投资活动产生的现金流量:
  收回投资收到的现金590,000,000190,000,000421,320,25090,337,250
  取得投资收益收到的现金11,665,097.814,151,165.1133,692,892.293,023,666.11
  处置固定资产、无形资产和其他长期资产收回的现金净额12,080-190,74380,815
  投资活动现金流入小计601,677,177.81194,151,165.11455,203,885.2993,441,731.11
  购建固定资产、无形资产和其他长期资产支付的现金243,558,257.9274,229,384.22131,157,908.76103,563,040.27
  投资支付的现金300,000,000-677,857,109.94462,687,890.94
  投资活动现金流出小计543,558,257.9274,229,384.22809,015,018.7566,250,931.21
  投资活动产生的现金流量净额58,118,919.89119,921,780.89-353,811,133.41-472,809,200.1
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,000---
  收到其他与筹资活动有关的现金13,932-10,554,45012,069,699.49
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,013,932-10,554,45012,069,699.49
  偿还债务支付的现金9,000,060.379,645.4941,792.329,594.84
  分配股利、利润或偿付利息支付的现金166,890,230-204,822,300204,822,300
  其中:子公司支付给少数股东的股利、利润2,437,500-2,437,5002,437,500
  支付其他与筹资活动有关的现金9,845,406.942,837,829.214,484,713.2711,758,687.56
  筹资活动现金流出小计185,735,697.312,847,474.69219,348,805.57216,610,582.4
  筹资活动产生的现金流量净额-176,721,765.31-2,847,474.69-208,794,355.57-204,540,882.91
四、汇率变动对现金及现金等价物的影响2,845,587.052,926,434.511,335,558.846,279,684.93
五、现金及现金等价物净增加额-66,048,421.08150,277,961.22-279,556,033.82-470,889,405.09
  加:期初现金及现金等价物余额840,295,063.62840,295,063.621,119,851,097.441,119,851,097.44
  期末现金及现金等价物余额774,246,642.54990,573,024.84840,295,063.62648,961,692.35
补充资料:
  净利润78,633,754.34-305,453,143.41-
  资产减值准备8,419,252.67-5,176,458.07-
  固定资产和投资性房地产折旧12,894,590.46-23,426,013.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,894,590.46-23,426,013.44-
  无形资产摊销2,949,882.45-3,560,844.08-
  长期待摊费用摊销1,817,955.07-2,421,336.43-
  处置固定资产、无形资产和其他长期资产的损失7,528.76--429,264.04-
  固定资产报废损失81,132.78-891,604.81-
  公允价值变动损失-6,490,568.19--17,310,981.43-
  财务费用17,957,629.13--14,522,248.76-
  投资损失-165,650.24--1,051,396.23-
  递延所得税-7,652,169.92--4,590,322.09-
  其中:递延所得税资产减少-7,025,560.53--2,032,239.76-
    递延所得税负债增加-626,609.39--2,558,082.33-
  存货的减少-41,412,968.11--67,081,812.3-
  经营性应收项目的减少405,429.38--7,833,594.35-
  经营性应付项目的增加-23,272,003.49-31,946,547.77-
  现金的期末余额774,099,987.68-840,295,063.62-
  减:现金的期初余额840,295,063.62-1,119,851,097.44-
  加:现金等价物的期末余额146,654.86---
  现金及现金等价物的净增加额-66,048,421.08--279,556,033.82-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑