当前位置:首页 - 行情中心 - 浩洋股份(300833) - 财务分析 - 现金流量表

浩洋股份

(300833)

  

流通市值:33.54亿  总市值:52.22亿
流通股本:8125.35万   总股本:1.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金874,164,151.12553,942,789.25257,945,294.851,086,903,229.38
  收到的税费返还67,268,379.8249,369,838.8825,067,067.972,573,407.82
  收到其他与经营活动有关的现金19,780,557.7512,916,183.166,006,202.7445,372,959.23
  经营活动现金流入小计961,213,088.69616,228,811.29289,018,565.491,204,849,596.43
  购买商品、接受劳务支付的现金374,708,107.99237,186,163.65127,112,532.53562,958,549.04
  支付给职工以及为职工支付的现金218,056,218.51154,384,751.7387,418,052.48288,060,564.43
  支付的各项税费41,391,974.7430,274,775.7210,327,033.0477,080,984.57
  支付其他与经营活动有关的现金120,474,025.0360,742,724.3329,145,314.6130,085,822.52
  经营活动现金流出小计754,630,326.27482,588,415.43254,002,932.651,058,185,920.56
  经营活动产生的现金流量净额206,582,762.42133,640,395.8635,015,632.84146,663,675.87
二、投资活动产生的现金流量:
  收回投资收到的现金965,000,000365,000,000165,000,000690,000,000
  取得投资收益收到的现金15,614,276.0613,052,136.349,291,547.9412,633,607.6
  处置固定资产、无形资产和其他长期资产收回的现金净额191,961.26193,805.461,000114,960.3
  投资活动现金流入小计980,806,237.32378,245,941.8174,292,547.94702,748,567.9
  购建固定资产、无形资产和其他长期资产支付的现金39,351,585.5230,593,561.225,587,540.18288,819,202.48
  投资支付的现金844,068,257.7265,000,285.8375,000,000550,000,000
  取得子公司及其他营业单位支付的现金15,382,768.61---
  支付其他与投资活动有关的现金796,823.87---
  投资活动现金流出小计899,599,435.7295,593,847.03100,587,540.18838,819,202.48
  投资活动产生的现金流量净额81,206,801.6282,652,094.7773,705,007.76-136,070,634.58
三、筹资活动产生的现金流量:
  取得借款收到的现金---32,000,000
  收到其他与筹资活动有关的现金---14,468.06
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---32,014,468.06
  偿还债务支付的现金23,748.9420,573.1810,423.1632,035,520.46
  分配股利、利润或偿付利息支付的现金93,450,831.790,493,350-166,965,198.44
  其中:子公司支付给少数股东的股利、利润4,907,481.71,950,000-2,437,500
  支付其他与筹资活动有关的现金7,039,085.785,718,565.491,656,358.2710,072,949.03
  筹资活动现金流出小计100,513,666.4296,232,488.671,666,781.43209,073,667.93
  筹资活动产生的现金流量净额-100,513,666.42-96,232,488.67-1,666,781.43-177,059,199.87
四、汇率变动对现金及现金等价物的影响-33,696,751.05-24,097,917.82-13,079,942.21-4,492,617.86
五、现金及现金等价物净增加额153,579,146.5795,962,084.1493,973,916.96-170,958,776.44
  加:期初现金及现金等价物余额669,336,287.18669,336,287.18669,336,287.18840,295,063.62
  期末现金及现金等价物余额822,915,433.75765,298,371.32763,310,204.14669,336,287.18
补充资料:
  净利润-90,811,135.17-174,051,382.05
  资产减值准备-7,640,203.16-23,011,062.09
  固定资产和投资性房地产折旧-23,373,522.94-34,256,243.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,373,522.94-34,256,243.59
  无形资产摊销-4,676,689.55-5,569,963.19
  长期待摊费用摊销-1,905,532.49-3,566,704.59
  处置固定资产、无形资产和其他长期资产的损失--174,568.09--167,131.96
  固定资产报废损失-69,021.32-385,882.63
  公允价值变动损失--4,272,393--11,770,314.77
  财务费用-19,329,692.25-11,322,563.75
  投资损失--302.57--243,882.25
  递延所得税--714,418.64--11,506,090.67
  其中:递延所得税资产减少-711,025.2--11,647,913.65
    递延所得税负债增加--1,425,443.84-141,822.98
  存货的减少-1,886,493.19--43,542,729.96
  经营性应收项目的减少--12,145,091.28--50,598,103.61
  经营性应付项目的增加--2,936,015.08-2,318,872.03
  现金的期末余额-765,298,371.32-669,336,287.18
  减:现金的期初余额-669,336,287.18-840,295,063.62
  现金及现金等价物的净增加额-95,962,084.14--170,958,776.44
公告日期2026-10-222026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑