当前位置:首页 - 行情中心 - 龙磁科技(300835) - 财务分析 - 现金流量表

龙磁科技

(300835)

  

流通市值:117.92亿  总市值:169.13亿
流通股本:8314.42万   总股本:1.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,410,926.711,048,273,974.51759,324,716.87479,707,915.48
  收到的税费返还11,252,382.8520,778,386.0112,069,227.768,063,195.06
  收到其他与经营活动有关的现金20,374,267.7397,334,613.9137,224,871.1411,509,837.36
  经营活动现金流入小计311,037,577.291,166,386,974.43808,618,815.77499,280,947.9
  购买商品、接受劳务支付的现金194,824,391.92660,547,253.08482,441,859.48311,243,540.22
  支付给职工以及为职工支付的现金71,717,258.42243,475,789.99177,234,574.6121,549,327.27
  支付的各项税费11,019,241.849,526,819.143,398,130.729,741,470.69
  支付其他与经营活动有关的现金20,570,022.59107,497,965.7748,598,424.1431,058,202.1
  经营活动现金流出小计298,130,914.731,061,047,827.94751,672,988.92493,592,540.28
  经营活动产生的现金流量净额12,906,662.56105,339,146.4956,945,826.855,688,407.62
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-5,216,352.545,216,352.54-
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,246,312.835,335,168.435,302,567.2
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-15,462,665.3710,551,520.975,302,567.2
  购建固定资产、无形资产和其他长期资产支付的现金48,538,790.65232,752,674.56178,484,629.24116,963,551.56
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计48,538,790.65232,752,674.56178,484,629.24116,963,551.56
  投资活动产生的现金流量净额-48,538,790.65-217,290,009.19-167,933,108.27-111,660,984.36
三、筹资活动产生的现金流量:
  取得借款收到的现金230,500,000556,329,472.32451,786,280.51382,761,252.85
  收到其他与筹资活动有关的现金35,000,000312,490,236.11248,861,567.66170,477,741.64
  筹资活动现金流入小计265,500,000868,819,708.43700,647,848.17553,238,994.49
  偿还债务支付的现金201,344,131.28493,909,481.98418,938,582.36350,304,396.23
  分配股利、利润或偿付利息支付的现金4,247,615.2641,753,183.2335,324,468.2931,714,516.18
  支付其他与筹资活动有关的现金552,827.12264,359,811.39143,305,339.03110,000,000
  筹资活动现金流出小计206,144,573.66800,022,476.6597,568,389.68492,018,912.41
  筹资活动产生的现金流量净额59,355,426.3468,797,231.83103,079,458.4961,220,082.08
四、汇率变动对现金及现金等价物的影响-2,864,513.65-7,133,665.46-497,161.09-1,523,923.03
五、现金及现金等价物净增加额20,858,784.6-50,287,296.33-8,404,984.02-46,276,417.69
  加:期初现金及现金等价物余额129,604,114.71179,891,411.04179,891,411.04179,891,411.04
  期末现金及现金等价物余额150,462,899.31129,604,114.71171,486,427.02133,614,993.35
补充资料:
  净利润-159,802,969.23-83,086,652.18
  资产减值准备-57,898,342.51-715,726.03
  固定资产和投资性房地产折旧-90,342,729.28-44,711,436.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,342,729.28-44,711,436.81
  无形资产摊销-3,959,705.03-1,992,576.27
  长期待摊费用摊销-1,523,918.91-1,051,779.71
  处置固定资产、无形资产和其他长期资产的损失-501,221.84--1,214,292.79
  固定资产报废损失-726,918.64-178,409.39
  公允价值变动损失--76,385,226.43-360,746.69
  财务费用-19,855,477.96-10,085,968.75
  投资损失--5,216,526.64--5,216,352.54
  递延所得税-8,732,707.28--4,209,354.39
  其中:递延所得税资产减少-445,721.17--550,232.52
    递延所得税负债增加-8,286,986.11--3,659,121.87
  存货的减少--66,402,221.7--44,933,891.31
  经营性应收项目的减少--76,038,884.22--43,609,001.43
  经营性应付项目的增加--18,008,748.91--39,582,999.82
  其他-2,021,729.24-1,166,512.09
  现金的期末余额-129,604,114.71-133,614,993.35
  减:现金的期初余额-179,891,411.04-179,891,411.04
  现金及现金等价物的净增加额--50,287,296.33--46,276,417.69
公告日期2026-04-272026-04-022025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑