当前位置:首页 - 行情中心 - 龙磁科技(300835) - 财务分析 - 现金流量表

龙磁科技

(300835)

  

流通市值:94.22亿  总市值:136.56亿
流通股本:8219.73万   总股本:1.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金883,092,587.42563,993,763.8279,410,926.711,048,273,974.51
  收到的税费返还27,435,808.0219,346,026.7811,252,382.8520,778,386.01
  收到其他与经营活动有关的现金35,107,272.6631,700,867.3820,374,267.7397,334,613.91
  经营活动现金流入小计945,635,668.1615,040,657.96311,037,577.291,166,386,974.43
  购买商品、接受劳务支付的现金645,066,474.91398,383,514.94194,824,391.92660,547,253.08
  支付给职工以及为职工支付的现金216,984,101.62139,407,211.8171,717,258.42243,475,789.99
  支付的各项税费40,321,364.2227,337,262.2511,019,241.849,526,819.1
  支付其他与经营活动有关的现金58,294,571.3144,152,942.420,570,022.59107,497,965.77
  经营活动现金流出小计960,666,512.06609,280,931.4298,130,914.731,061,047,827.94
  经营活动产生的现金流量净额-15,030,843.965,759,726.5612,906,662.56105,339,146.49
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金6,209,943.5--5,216,352.54
  处置固定资产、无形资产和其他长期资产收回的现金净额137,846.1--10,246,312.83
  收到的其他与投资活动有关的现金68,195,78410,999,320-0
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计74,543,573.610,999,320-15,462,665.37
  购建固定资产、无形资产和其他长期资产支付的现金141,578,561.8594,115,183.5648,538,790.65232,752,674.56
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计141,578,561.8594,115,183.5648,538,790.65232,752,674.56
  投资活动产生的现金流量净额-67,034,988.25-83,115,863.56-48,538,790.65-217,290,009.19
三、筹资活动产生的现金流量:
  取得借款收到的现金504,650,000375,300,000230,500,000556,329,472.32
  收到其他与筹资活动有关的现金419,209,386.7197,500,575.2735,000,000312,490,236.11
  筹资活动现金流入小计923,859,386.7572,800,575.27265,500,000868,819,708.43
  偿还债务支付的现金583,198,335.33386,916,807.38201,344,131.28493,909,481.98
  分配股利、利润或偿付利息支付的现金35,722,977.7631,854,738.044,247,615.2641,753,183.23
  支付其他与筹资活动有关的现金178,748,529.7791,152,475.79552,827.12264,359,811.39
  筹资活动现金流出小计797,669,842.86509,924,021.21206,144,573.66800,022,476.6
  筹资活动产生的现金流量净额126,189,543.8462,876,554.0659,355,426.3468,797,231.83
四、汇率变动对现金及现金等价物的影响-2,677,370.96-3,144,293.66-2,864,513.65-7,133,665.46
五、现金及现金等价物净增加额41,446,340.67-17,623,876.620,858,784.6-50,287,296.33
  加:期初现金及现金等价物余额129,604,114.71129,604,114.71129,604,114.71179,891,411.04
  期末现金及现金等价物余额171,050,455.38111,980,238.11150,462,899.31129,604,114.71
补充资料:
  净利润-70,601,336.44-159,802,969.23
  资产减值准备-5,781,730.63-57,898,342.51
  固定资产和投资性房地产折旧-49,676,157.62-90,342,729.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,676,157.62-90,342,729.28
  无形资产摊销-1,863,587.71-3,959,705.03
  长期待摊费用摊销-1,268,807.35-1,523,918.91
  处置固定资产、无形资产和其他长期资产的损失--322,322.11-501,221.84
  固定资产报废损失-190,096.79-726,918.64
  公允价值变动损失-19.12--76,385,226.43
  财务费用-11,076,961.55-19,855,477.96
  投资损失--6,209,943.5--5,216,526.64
  递延所得税--177,375.94-8,732,707.28
  其中:递延所得税资产减少--2,269,083.53-445,721.17
    递延所得税负债增加-2,091,707.59-8,286,986.11
  存货的减少--53,508,461.73--66,402,221.7
  经营性应收项目的减少--38,182,973.93--76,038,884.22
  经营性应付项目的增加--34,634,209.47--18,008,748.91
  其他--2,414,010.71-2,021,729.24
  现金的期末余额---129,604,114.71
  减:现金的期初余额---179,891,411.04
  加:现金等价物的期末余额-111,980,238.11--
  减:现金等价物的期初余额-129,604,114.71--
  现金及现金等价物的净增加额--17,623,876.6--50,287,296.33
公告日期2026-10-272026-08-292026-04-272026-04-02
审计意见(境内)标准无保留意见
TOP↑