当前位置:首页 - 行情中心 - 龙磁科技(300835) - 财务分析 - 现金流量表

龙磁科技

(300835)

  

流通市值:50.14亿  总市值:72.66亿
流通股本:8228.37万   总股本:1.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,707,915.48245,032,741.76984,278,503.1751,151,381.45
  收到的税费返还8,063,195.064,092,038.9330,402,536.522,436,794.76
  收到其他与经营活动有关的现金11,509,837.3630,574,572.8585,269,91227,488,100.3
  经营活动现金流入小计499,280,947.9279,699,353.541,099,950,951.6801,076,276.51
  购买商品、接受劳务支付的现金311,243,540.22168,044,986.52501,788,796.13400,195,193.42
  支付给职工以及为职工支付的现金121,549,327.2764,333,713.14217,643,945.75156,301,704.18
  支付的各项税费29,741,470.6915,211,291.0249,613,087.644,648,166.31
  支付其他与经营活动有关的现金31,058,202.128,808,076.51135,605,200.1968,547,308.48
  经营活动现金流出小计493,592,540.28276,398,067.19904,651,029.67669,692,372.39
  经营活动产生的现金流量净额5,688,407.623,301,286.35195,299,921.93131,383,904.12
二、投资活动产生的现金流量:
  收回投资收到的现金-0111,840.96111,186.57
  取得投资收益收到的现金-03,626,6073,812,483.61
  处置固定资产、无形资产和其他长期资产收回的现金净额5,302,567.2018,593,875.933,009,191.18
  收到的其他与投资活动有关的现金--40,077,861.11-
  投资活动现金流入小计5,302,567.2062,410,1856,932,861.36
  购建固定资产、无形资产和其他长期资产支付的现金116,963,551.5655,535,204.18154,309,577.8899,051,517.13
  支付其他与投资活动有关的现金-040,000,000-
  投资活动现金流出小计116,963,551.5655,535,204.18194,309,577.8899,051,517.13
  投资活动产生的现金流量净额-111,660,984.36-55,535,204.18-131,899,392.88-92,118,655.77
三、筹资活动产生的现金流量:
  取得借款收到的现金382,761,252.85213,076,910.95601,862,421.97297,542,141.28
  收到其他与筹资活动有关的现金170,477,741.6460,000,000140,365,001.96201,600,993.83
  筹资活动现金流入小计553,238,994.49273,076,910.95742,227,423.93499,143,135.11
  偿还债务支付的现金350,304,396.23222,975,387.02271,600,766.95287,847,278.41
  分配股利、利润或偿付利息支付的现金31,714,516.184,180,717.6541,906,794.9733,063,492.27
  支付其他与筹资活动有关的现金110,000,00050,000,000446,476,409.72223,276,992.43
  筹资活动现金流出小计492,018,912.41277,156,104.67759,983,971.64544,187,763.11
  筹资活动产生的现金流量净额61,220,082.08-4,079,193.72-17,756,547.71-45,044,628
四、汇率变动对现金及现金等价物的影响-1,523,923.03-244,503.511,475,152.99-519,521.44
五、现金及现金等价物净增加额-46,276,417.69-56,557,615.0647,119,134.33-6,298,901.09
  加:期初现金及现金等价物余额179,891,411.04179,891,411.04132,772,276.71132,772,276.71
  期末现金及现金等价物余额133,614,993.35123,333,795.98179,891,411.04126,473,375.62
补充资料:
  净利润83,086,652.18-103,739,285.6-
  资产减值准备715,726.03-29,534,800.41-
  固定资产和投资性房地产折旧44,711,436.81-80,098,231.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,711,436.81-80,098,231.67-
  无形资产摊销1,992,576.27-3,561,068.36-
  长期待摊费用摊销1,051,779.71-1,839,548.64-
  处置固定资产、无形资产和其他长期资产的损失-1,214,292.79--4,632,539.93-
  固定资产报废损失178,409.39-1,428,264.09-
  公允价值变动损失360,746.69--1,984,540.06-
  财务费用10,085,968.75-15,151,467.05-
  投资损失-5,216,352.54--3,627,261.39-
  递延所得税-4,209,354.39--4,106,230.95-
  其中:递延所得税资产减少-550,232.52-6,548,272.03-
    递延所得税负债增加-3,659,121.87--10,654,502.98-
  存货的减少-44,933,891.31--26,321,130.68-
  经营性应收项目的减少-43,609,001.43--65,185,002.83-
  经营性应付项目的增加-39,582,999.82-61,541,662.52-
  其他1,166,512.09-4,262,299.43-
  现金的期末余额--179,891,411.04-
  减:现金的期初余额--132,772,276.71-
  加:现金等价物的期末余额133,614,993.35---
  减:现金等价物的期初余额179,891,411.04---
  现金及现金等价物的净增加额-46,276,417.69-47,119,134.33-
公告日期2025-08-262025-04-282025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑