当前位置:首页 - 行情中心 - 首都在线(300846) - 财务分析 - 现金流量表

首都在线

(300846)

  

流通市值:96.08亿  总市值:123.17亿
流通股本:3.92亿   总股本:5.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金731,853,380.02337,285,472.211,672,875,628.331,148,808,651.66
  收到的税费返还6,829,343.166,763,006.92431,417.56431,417.56
  收到其他与经营活动有关的现金13,045,972.728,188,142.4618,624,165.3312,367,970.91
  经营活动现金流入小计751,728,695.9352,236,621.591,691,931,211.221,161,608,040.13
  购买商品、接受劳务支付的现金538,658,778.44247,621,973.851,144,065,634.66758,392,466.6
  支付给职工以及为职工支付的现金115,624,733.4762,976,101.34224,082,307.76169,866,273.35
  支付的各项税费12,834,204.658,268,404.8825,278,459.818,166,267.22
  支付其他与经营活动有关的现金33,703,631.5711,828,925.1257,599,501.2641,145,182.45
  经营活动现金流出小计700,821,348.13330,695,405.191,451,025,903.48987,570,189.62
  经营活动产生的现金流量净额50,907,347.7721,541,216.4240,905,307.74174,037,850.51
二、投资活动产生的现金流量:
  收回投资收到的现金159,000,000159,000,000719,000,000619,000,000
  取得投资收益收到的现金452,499.46452,499.462,470,588.441,905,985.7
  处置固定资产、无形资产和其他长期资产收回的现金净额48,769,786.899,208,00039,938,175.5932,979,925.78
  投资活动现金流入小计208,222,286.35168,660,499.46761,408,764.03653,885,911.48
  购建固定资产、无形资产和其他长期资产支付的现金215,812,264.7219,092,107.43264,339,579.45264,067,946.39
  投资支付的现金91,000,00091,000,000819,000,000719,000,000
  取得子公司及其他营业单位支付的现金--36,790,00036,790,000
  投资活动现金流出小计306,812,264.72110,092,107.431,120,129,579.451,019,857,946.39
  投资活动产生的现金流量净额-98,589,978.3758,568,392.03-358,720,815.42-365,972,034.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,279,314.8-344,489,147.34344,489,147.34
  取得借款收到的现金305,648,473.5659,874,393.85335,000,000246,328,055.51
  收到其他与筹资活动有关的现金90,000,00070,000,00042,300,000-
  筹资活动现金流入小计406,927,788.36129,874,393.85721,789,147.34590,817,202.85
  偿还债务支付的现金166,475,639.6394,696,871.96441,143,720.9269,981,800.04
  分配股利、利润或偿付利息支付的现金5,806,958.972,429,399.0515,133,965.9210,340,761.7
  支付其他与筹资活动有关的现金38,483,282.3818,820,438.85166,974,668.07110,688,285.77
  筹资活动现金流出小计210,765,880.98115,946,709.86623,252,354.89391,010,847.51
  筹资活动产生的现金流量净额196,161,907.3813,927,683.9998,536,792.45199,806,355.34
四、汇率变动对现金及现金等价物的影响-58,514.35-55,312.5841,831.41-740,813.17
五、现金及现金等价物净增加额148,420,762.4393,981,979.84-19,236,883.827,131,357.77
  加:期初现金及现金等价物余额327,445,103.4327,445,103.4346,681,987.22346,681,987.22
  期末现金及现金等价物余额475,865,865.83421,427,083.24327,445,103.4353,813,344.99
补充资料:
  净利润-65,509,404.86--294,410,059.61-
  资产减值准备-421,642.87-70,719,074.09-
  固定资产和投资性房地产折旧123,965,716.39-258,991,827.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,965,716.39-258,991,827.21-
  无形资产摊销7,244,554.91-17,183,676.96-
  长期待摊费用摊销1,227,133.23-3,009,795.02-
  处置固定资产、无形资产和其他长期资产的损失-4,091,885.32-13,551,111.83-
  固定资产报废损失1,575.87-1,838.49-
  公允价值变动损失---143,252.88-
  财务费用10,935,912.91-25,814,545.75-
  投资损失-398,019.37--2,196,335.16-
  递延所得税123,400.32--2,410,679.18-
  其中:递延所得税资产减少147,118.46--2,363,148.68-
    递延所得税负债增加-23,718.14--47,530.5-
  存货的减少-365,635.85-3,277,553.4-
  经营性应收项目的减少-31,464,805.09-108,615,992.92-
  经营性应付项目的增加-8,394,639.32--13,036,401.88-
  其他8,011,574.51-18,239,183.95-
  现金的期末余额475,865,865.83-327,445,103.4-
  减:现金的期初余额327,445,103.4-346,681,987.22-
  现金及现金等价物的净增加额148,420,762.43--19,236,883.82-
公告日期2025-08-222025-04-262025-04-012024-10-24
审计意见(境内)标准无保留意见
TOP↑