当前位置:首页 - 行情中心 - 首都在线(300846) - 财务分析 - 现金流量表

首都在线

(300846)

  

流通市值:76.42亿  总市值:97.92亿
流通股本:3.92亿   总股本:5.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金337,285,472.211,672,875,628.331,148,808,651.66772,404,765.96
收到的税费返还6,763,006.92431,417.56431,417.56431,417.56
收到其他与经营活动有关的现金8,188,142.4618,624,165.3312,367,970.917,338,352.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计352,236,621.591,691,931,211.221,161,608,040.13780,174,536.47
购买商品、接受劳务支付的现金247,621,973.851,144,065,634.66758,392,466.6510,862,357.81
支付给职工以及为职工支付的现金62,976,101.34224,082,307.76169,866,273.35116,435,727.15
支付的各项税费8,268,404.8825,278,459.818,166,267.2215,709,983.22
支付其他与经营活动有关的现金11,828,925.1257,599,501.2641,145,182.4526,431,282.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计330,695,405.191,451,025,903.48987,570,189.62669,439,350.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额21,541,216.4240,905,307.74174,037,850.51110,735,186.16
二、投资活动产生的现金流量:
收回投资收到的现金159,000,000719,000,000619,000,000419,000,000
取得投资收益收到的现金452,499.462,470,588.441,905,985.7559,684.33
处置固定资产、无形资产和其他长期资产收回的现金净额9,208,00039,938,175.5932,979,925.7823,094,372.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计168,660,499.46761,408,764.03653,885,911.48442,654,056.91
购建固定资产、无形资产和其他长期资产支付的现金19,092,107.43264,339,579.45264,067,946.39232,167,042.4
投资支付的现金91,000,000819,000,000719,000,000619,000,000
取得子公司及其他营业单位支付的现金-36,790,00036,790,00036,790,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计110,092,107.431,120,129,579.451,019,857,946.39887,957,042.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额58,568,392.03-358,720,815.42-365,972,034.91-445,302,985.49
三、筹资活动产生的现金流量:
吸收投资收到的现金-344,489,147.34344,489,147.34344,489,147.34
取得借款收到的现金59,874,393.85335,000,000246,328,055.51190,278,234.93
收到其他与筹资活动有关的现金70,000,00042,300,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计129,874,393.85721,789,147.34590,817,202.85534,767,382.27
偿还债务支付的现金94,696,871.96441,143,720.9269,981,800.04197,935,369.73
分配股利、利润或偿付利息支付的现金2,429,399.0515,133,965.9210,340,761.77,391,364.18
支付其他与筹资活动有关的现金18,820,438.85166,974,668.07110,688,285.7778,897,911.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计115,946,709.86623,252,354.89391,010,847.51284,224,644.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,927,683.9998,536,792.45199,806,355.34250,542,737.34
四、汇率变动对现金及现金等价物的影响-55,312.5841,831.41-740,813.1788,481.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额93,981,979.84-19,236,883.827,131,357.77-83,936,580.46
加:期初现金及现金等价物余额327,445,103.4346,681,987.22346,681,987.22346,681,987.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额421,427,083.24327,445,103.4353,813,344.99262,745,406.76
补充资料:
净利润--294,410,059.61--88,319,034.36
资产减值准备-70,719,074.09-1,033,537.61
固定资产和投资性房地产折旧-258,991,827.21-121,910,191.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-258,991,827.21-121,910,191.52
无形资产摊销-17,183,676.96-9,159,267.73
长期待摊费用摊销-3,009,795.02-2,004,844.95
处置固定资产、无形资产和其他长期资产的损失-13,551,111.83-3,765,514.46
固定资产报废损失-1,838.49--
公允价值变动损失--143,252.88--
财务费用-25,814,545.75-12,847,759.13
投资损失--2,196,335.16--522,586.25
递延所得税--2,410,679.18--1,416,629.48
其中:递延所得税资产减少--2,363,148.68--1,392,864.24
递延所得税负债增加--47,530.5--23,765.24
存货的减少-3,277,553.4-1,325,001.94
经营性应收项目的减少-108,615,992.92-14,235,628.48
经营性应付项目的增加--13,036,401.88-5,852,586.98
其他-18,239,183.95-9,921,713.95
现金的期末余额-327,445,103.4-262,745,406.76
减:现金的期初余额-346,681,987.22-346,681,987.22
公告日期2025-04-262025-04-012024-10-242024-08-16
审计意见(境内)标准无保留意见
TOP↑