当前位置:首页 - 行情中心 - 申昊科技(300853) - 财务分析 - 现金流量表

申昊科技

(300853)

  

流通市值:34.48亿  总市值:51.54亿
流通股本:9831.40万   总股本:1.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金95,706,557.12532,036,673.85294,977,914.61206,500,445.6
  收到的税费返还473.58698,445698,445695,131.89
  收到其他与经营活动有关的现金35,901,302.86128,617,833.1131,977,978.2524,643,481.06
  经营活动现金流入小计131,608,333.56661,352,951.96327,654,337.86231,839,058.55
  购买商品、接受劳务支付的现金51,913,030.49296,109,389.32231,964,866.94143,429,496.01
  支付给职工以及为职工支付的现金27,123,288.93113,402,683.6883,746,129.6856,251,034.51
  支付的各项税费3,170,929.762,009,665.061,908,154.81,812,301.87
  支付其他与经营活动有关的现金19,545,173.73196,875,130.6782,865,734.6446,781,243.35
  经营活动现金流出小计101,752,422.91608,396,868.73400,484,886.06248,274,075.74
  经营活动产生的现金流量净额29,855,910.6552,956,083.23-72,830,548.2-16,435,017.19
二、投资活动产生的现金流量:
  收回投资收到的现金31,952,000---
  取得投资收益收到的现金139,002.316,974,807.626,551,469.381,184,965.57
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,5001,5001,500
  处置子公司及其他营业单位收到的现金净额-1,890,526.28---
  收到的其他与投资活动有关的现金125,000,000770,000,000578,000,000467,000,000
  投资活动现金流入小计155,200,476.03776,976,307.62584,552,969.38468,186,465.57
  购建固定资产、无形资产和其他长期资产支付的现金2,889,192.8628,099,470.5226,052,900.2422,314,917.63
  投资支付的现金10,057,728.178,952,00063,952,00062,952,000
  支付其他与投资活动有关的现金229,950,000766,000,000616,000,000563,000,000
  投资活动现金流出小计242,896,920.96873,051,470.52706,004,900.24648,266,917.63
  投资活动产生的现金流量净额-87,696,444.93-96,075,162.9-121,451,930.86-180,080,452.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,000,0008,000,0008,000,000
  其中:子公司吸收少数股东投资收到的现金-8,000,0008,000,0008,000,000
  取得借款收到的现金5,000,00030,970,00025,970,00024,870,000
  筹资活动现金流入小计5,000,00038,970,00033,970,00032,870,000
  偿还债务支付的现金10,000,000104,369,174.9257,230,589.8554,872,060.62
  分配股利、利润或偿付利息支付的现金10,068,843.768,381,549.267,891,723.067,257,152.48
  支付其他与筹资活动有关的现金71,352.08334,606.73263,254.65133,785.15
  筹资活动现金流出小计20,140,195.84113,085,330.9165,385,567.5662,262,998.25
  筹资活动产生的现金流量净额-15,140,195.84-74,115,330.91-31,415,567.56-29,392,998.25
四、汇率变动对现金及现金等价物的影响-13,800.67-90,859.54-59,416.49-25,934.9
五、现金及现金等价物净增加额-72,994,530.79-117,325,270.12-225,757,463.11-225,934,402.4
  加:期初现金及现金等价物余额259,780,414.01377,105,684.13377,105,684.13377,105,684.13
  期末现金及现金等价物余额186,785,883.22259,780,414.01151,348,221.02151,171,281.73
补充资料:
  净利润--200,410,173.74--73,362,356.61
  资产减值准备--9,932,180.64--34,378,619.06
  固定资产和投资性房地产折旧-37,056,490.72-18,933,293.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,056,490.72-18,933,293.69
  无形资产摊销-2,535,420.46-1,270,826.05
  长期待摊费用摊销-868,298.69-626,941.03
  处置固定资产、无形资产和其他长期资产的损失--374,064.88--217,699.12
  固定资产报废损失-93,511.92-43,297.18
  财务费用-39,573,703.53-20,046,329
  投资损失--7,355,145.5--548,530.63
  递延所得税-4,445,133.88-3,211,617.03
  其中:递延所得税资产减少-4,445,133.88-2,264,019.51
    递延所得税负债增加---947,597.52
  存货的减少--92,987,741.27--75,948,700.75
  经营性应收项目的减少-170,721,345-159,946,735.65
  经营性应付项目的增加-106,287,186.73--36,253,824.61
  其他----1,435,495.03
  现金的期末余额-259,780,414.01-151,171,281.73
  减:现金的期初余额-377,105,684.13-377,105,684.13
  现金及现金等价物的净增加额--117,325,270.12--225,934,402.4
公告日期2026-04-292026-04-292025-10-302025-08-22
审计意见(境内)标准无保留意见
TOP↑