当前位置:首页 - 行情中心 - 图南股份(300855) - 财务分析 - 现金流量表

图南股份

(300855)

  

流通市值:84.37亿  总市值:113.91亿
流通股本:2.93亿   总股本:3.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金531,446,489.47241,828,138.021,244,696,787.71940,825,826.89
  收到的税费返还1,091,976.831,091,976.8326,288,545.561,046,703.88
  收到其他与经营活动有关的现金4,772,678.084,755,297.365,722,390.0412,945,757.96
  经营活动现金流入小计537,311,144.38247,675,412.211,276,707,723.31954,818,288.73
  购买商品、接受劳务支付的现金336,052,915.58129,380,066.47753,284,151.98544,923,286.12
  支付给职工以及为职工支付的现金78,840,738.4437,346,860.59109,409,725.2581,484,059.58
  支付的各项税费42,539,000.5617,435,819.8585,743,699.0859,678,674
  支付其他与经营活动有关的现金9,666,517.249,820,733.8727,538,838.5843,959,581.94
  经营活动现金流出小计467,099,171.82193,983,480.78975,976,414.89730,045,601.64
  经营活动产生的现金流量净额70,211,972.5653,691,931.43300,731,308.42224,772,687.09
二、投资活动产生的现金流量:
  收回投资收到的现金--13,299,900-
  取得投资收益收到的现金245,057.54102,890.414,455,803.34104,210.95
  处置固定资产、无形资产和其他长期资产收回的现金净额111,504.4342,965.8154,558.8133,824.09
  投资活动现金流入小计356,561.97145,856.2217,810,262.14238,035.04
  购建固定资产、无形资产和其他长期资产支付的现金60,138,155.7134,697,445.72110,181,080.6594,179,335.82
  投资支付的现金38,400,00030,000,000-30,000,000
  投资活动现金流出小计98,538,155.7164,697,445.72110,181,080.65124,179,335.82
  投资活动产生的现金流量净额-98,181,593.74-64,551,589.5-92,370,818.51-123,941,300.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,525,2103,525,210
  取得借款收到的现金143,673,212.1714,405,067.37123,632,030.86112,493,684.56
  筹资活动现金流入小计143,673,212.1714,405,067.37127,157,240.86116,018,894.56
  偿还债务支付的现金2,000,000-80,500,00025,000,000
  分配股利、利润或偿付利息支付的现金61,359,387.12850,202.72161,758,067.49121,165,808.09
  支付其他与筹资活动有关的现金232,163.08---
  筹资活动现金流出小计63,591,550.2850,202.72242,258,067.49146,165,808.09
  筹资活动产生的现金流量净额80,081,661.9713,554,864.65-115,100,826.63-30,146,913.53
四、汇率变动对现金及现金等价物的影响625,923.44346,228.341,484,782.04319,589.4
五、现金及现金等价物净增加额52,737,964.233,041,434.9294,744,445.3271,004,062.18
  加:期初现金及现金等价物余额312,961,375.2312,961,375.2218,216,929.88218,216,929.88
  期末现金及现金等价物余额365,699,339.43316,002,810.12312,961,375.2289,220,992.06
补充资料:
  净利润92,966,970.63-267,004,363.18-
  资产减值准备13,354,309.94-11,774,618.69-
  固定资产和投资性房地产折旧42,792,156.57-72,738,990.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,792,156.57-72,738,990.2-
  无形资产摊销1,095,781.8-2,177,300.97-
  长期待摊费用摊销386,916.42-773,832.84-
  处置固定资产、无形资产和其他长期资产的损失-90,046.1--38,567.4-
  固定资产报废损失33,920.26-50,521.95-
  公允价值变动损失--6,831,551.62-
  财务费用1,430,277.94-1,821,444.34-
  投资损失-245,057.54--3,640,197.13-
  递延所得税-10,813,927.31--6,942,106.97-
  其中:递延所得税资产减少-14,428,948.37--5,334,079.62-
    递延所得税负债增加3,615,021.06--1,608,027.35-
  存货的减少-27,575,037.55--81,176,427.6-
  经营性应收项目的减少-90,249,218.8-26,121,713.28-
  经营性应付项目的增加50,359,391.86-4,939,848.23-
  其他-3,500,199.38--1,705,577.78-
  现金的期末余额365,699,339.43-312,961,375.2-
  减:现金的期初余额312,961,375.2-218,216,929.88-
  现金及现金等价物的净增加额52,737,964.23-94,744,445.32-
公告日期2025-08-162025-04-192025-04-192024-10-18
审计意见(境内)标准无保留意见
TOP↑