当前位置:首页 - 行情中心 - 协创数据(300857) - 财务分析 - 现金流量表

协创数据

(300857)

  

流通市值:683.60亿  总市值:689.90亿
流通股本:4.85亿   总股本:4.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,190,617,387.2612,668,768,052.645,767,196,536.213,218,538,053.45
  收到的税费返还207,426,143.4747,642,236.327,201,039.07338,152,022.99
  收到其他与经营活动有关的现金1,239,503,331.881,147,854,830.745,414,405.852,232,620.28
  经营活动现金流入小计20,637,546,862.6113,864,265,119.645,839,811,981.0713,608,922,696.72
  购买商品、接受劳务支付的现金17,504,264,053.0311,486,010,093.815,234,314,602.4211,519,918,717.55
  支付给职工以及为职工支付的现金205,415,980.7138,539,377.6673,708,028.01289,063,599.9
  支付的各项税费242,328,762.89149,898,641.7978,968,777.88193,014,494.97
  支付其他与经营活动有关的现金1,272,547,028.48264,916,547.27180,560,076.03506,858,341.24
  经营活动现金流出小计19,224,555,825.112,039,364,660.535,567,551,484.3412,508,855,153.66
  经营活动产生的现金流量净额1,412,991,037.511,824,900,459.11272,260,496.731,100,067,543.06
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,0000041,500,000
  取得投资收益收到的现金62,926.02008,604,629.45
  处置固定资产、无形资产和其他长期资产收回的现金净额2,647,067.812,576,067.8109,234,083.15
  收到的其他与投资活动有关的现金8,555,240.478,555,240.47180,0000
  投资活动现金流入小计71,265,234.311,131,308.28180,00059,338,712.6
  购建固定资产、无形资产和其他长期资产支付的现金16,890,078,133.112,431,248,002.327,579,718,220.6613,734,813,748.04
  投资支付的现金107,600,000003,950,000
  支付其他与投资活动有关的现金23,223,484.6723,223,484.6713,086,766.525,331,009.9
  投资活动现金流出小计17,020,901,617.7712,454,471,486.997,592,804,987.1813,744,094,757.94
  投资活动产生的现金流量净额-16,949,636,383.47-12,443,340,178.71-7,592,624,987.18-13,684,756,045.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,026,348.1545,026,348.15039,187,422.55
  其中:子公司吸收少数股东投资收到的现金0001,908,865.19
  取得借款收到的现金14,913,236,836.418,661,769,286.822,989,256,403.116,611,344,590.85
  收到其他与筹资活动有关的现金10,070,451,741.818,736,409,5006,833,000,895.542,698,559,076.42
  筹资活动现金流入小计25,028,714,926.3717,443,205,134.979,822,257,298.6419,349,091,089.82
  偿还债务支付的现金4,853,300,914.352,441,654,679.41,663,096,731.224,253,103,677.44
  分配股利、利润或偿付利息支付的现金536,775,030.59358,007,635.96126,663,539.81319,265,810.22
  支付其他与筹资活动有关的现金2,219,962,345.39790,918,636.64169,240,993.811,185,993,316.95
  筹资活动现金流出小计7,610,038,290.333,590,580,9521,959,001,264.845,758,362,804.61
  筹资活动产生的现金流量净额17,418,676,636.0413,852,624,182.977,863,256,033.813,590,728,285.21
四、汇率变动对现金及现金等价物的影响-33,196,118.62-29,242,327.31-13,466,021.9931,330,891.98
五、现金及现金等价物净增加额1,848,835,171.463,204,942,136.06529,425,521.361,037,370,674.91
  加:期初现金及现金等价物余额2,361,172,579.432,361,172,579.432,361,172,579.431,323,801,904.52
  期末现金及现金等价物余额4,210,007,750.895,566,114,715.492,890,598,100.792,361,172,579.43
补充资料:
  净利润-1,831,290,759.73-1,151,539,556.52
  资产减值准备-170,229,388.33-166,827,272.44
  固定资产和投资性房地产折旧-1,251,701,726.4-597,562,003.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,251,701,726.4-597,562,003.02
  无形资产摊销-3,074,465.72-5,000,336.41
  长期待摊费用摊销-11,049,162.8-13,414,236.39
  处置固定资产、无形资产和其他长期资产的损失--448,555.97-439,776.71
  固定资产报废损失-19,759.49-53,126.4
  公允价值变动损失--299,146.68-1,580,912.01
  财务费用-517,399,805.49-287,014,600.72
  投资损失-3,026,434.11--5,660,805.59
  递延所得税--54,800,445.5--26,785,592.38
  其中:递延所得税资产减少--58,764,875.21--22,113,874.65
    递延所得税负债增加-3,964,429.71--4,671,717.73
  存货的减少--2,445,710,610.81--1,057,293,996.58
  经营性应收项目的减少--3,290,797,569.35--2,291,554,801.62
  经营性应付项目的增加-3,810,312,681.23-2,209,202,920.15
  其他-5,884,909.66-25,269,239.54
  融资租入固定资产-6,217,007,745.59--
  现金的期末余额-5,566,114,715.49-2,361,172,579.43
  减:现金的期初余额-2,361,172,579.43-1,323,801,904.52
  现金及现金等价物的净增加额-3,204,942,136.06-1,037,370,674.91
公告日期2026-10-272026-08-282026-04-282026-03-17
审计意见(境内)标准无保留意见
TOP↑