当前位置:首页 - 行情中心 - 卡倍亿(300863) - 财务分析 - 现金流量表

卡倍亿

(300863)

  

流通市值:103.59亿  总市值:107.83亿
流通股本:2.51亿   总股本:2.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,252,899,869.951,165,517,421.774,201,883,160.033,500,014,791.27
  收到的税费返还28,027,367.2411,961,584.8136,969,988.8430,593,154.73
  收到其他与经营活动有关的现金11,349,371.5310,184,494.0635,796,488.6415,137,436.37
  经营活动现金流入小计2,292,276,608.721,187,663,500.644,274,649,637.513,545,745,382.37
  购买商品、接受劳务支付的现金2,326,039,850.061,205,095,757.24,016,518,917.783,149,744,091.64
  支付给职工以及为职工支付的现金88,245,061.4741,957,672.34157,626,519.56120,164,912.51
  支付的各项税费59,633,363.633,792,077.37102,808,812.0286,763,935.96
  支付其他与经营活动有关的现金23,325,364.5912,013,236.7652,483,989.8222,617,491.35
  经营活动现金流出小计2,497,243,639.721,292,858,743.674,329,438,239.183,379,290,431.46
  经营活动产生的现金流量净额-204,967,031-105,195,243.03-54,788,601.67166,454,950.91
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额66,000-578,801.11-
  收到的其他与投资活动有关的现金20,028,312.529,742,598.5226,590,00015,150,000
  投资活动现金流入小计20,094,312.529,742,598.5227,168,801.1115,150,000
  购建固定资产、无形资产和其他长期资产支付的现金247,251,058.25128,381,565.81666,642,839.86504,775,755.93
  投资支付的现金15,000,00015,000,00075,000,000-
  支付其他与投资活动有关的现金--53,541,504.283,271,517.9
  投资活动现金流出小计262,251,058.25143,381,565.81795,184,344.14508,047,273.83
  投资活动产生的现金流量净额-242,156,745.73-133,638,967.29-768,015,543.03-492,897,273.83
三、筹资活动产生的现金流量:
  取得借款收到的现金1,528,123,842.81826,319,764.653,205,824,020.791,482,759,333.33
  收到其他与筹资活动有关的现金30,775,593.27---
  筹资活动现金流入小计1,558,899,436.08826,319,764.653,205,824,020.791,482,759,333.33
  偿还债务支付的现金890,045,106.5424,631,274.882,159,035,894.99976,490,677.85
  分配股利、利润或偿付利息支付的现金71,969,684.0316,889,555.693,724,243.4874,386,614.01
  支付其他与筹资活动有关的现金64,058,063.9910,863,235.36251,046,660.7210,685,415.37
  筹资活动现金流出小计1,026,072,854.52452,384,065.842,503,806,799.171,261,562,707.23
  筹资活动产生的现金流量净额532,826,581.56373,935,698.81702,017,221.62221,196,626.1
四、汇率变动对现金及现金等价物的影响-4,854,795.91-894,147.421,507,382.16-630,414.34
五、现金及现金等价物净增加额80,848,008.92134,207,341.07-119,279,540.92-105,876,111.16
  加:期初现金及现金等价物余额266,755,392.25266,755,392.25386,034,933.17386,034,933.17
  期末现金及现金等价物余额347,603,401.17400,962,733.32266,755,392.25280,158,822.01
补充资料:
  净利润110,305,266.29-119,388,704.84-
  资产减值准备808,175.23-4,482,523.59-
  固定资产和投资性房地产折旧52,697,028.94-85,379,001.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,697,028.94-85,379,001.29-
  无形资产摊销2,036,739.96-3,747,815.42-
  长期待摊费用摊销1,146,410.92-1,758,395.4-
  处置固定资产、无形资产和其他长期资产的损失-88,901.98-731,528.83-
  固定资产报废损失47,671.55-6,149,902.17-
  公允价值变动损失-70,501,035.72-0-
  财务费用35,612,422.52-60,420,900.25-
  投资损失2,452,676.57-0-
  递延所得税5,170,214.59-5,619,969.74-
  其中:递延所得税资产减少-5,281,089.6-1,864,460.17-
    递延所得税负债增加10,451,304.19-3,755,509.57-
  存货的减少-152,381,905.57--138,971,523.23-
  经营性应收项目的减少-120,548,607.74--111,989,619.14-
  经营性应付项目的增加-73,072,600.3--94,205,028.31-
  现金的期末余额347,603,401.17-266,755,392.25-
  减:现金的期初余额266,755,392.25-386,034,933.17-
  现金及现金等价物的净增加额80,848,008.92--119,279,540.92-
公告日期2026-08-292026-04-252026-04-252025-10-27
审计意见(境内)标准无保留意见
TOP↑