当前位置:首页 - 行情中心 - 天阳科技(300872) - 财务分析 - 现金流量表

天阳科技

(300872)

  

流通市值:37.08亿  总市值:44.33亿
流通股本:3.38亿   总股本:4.04亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,289,078,238.21,442,655,648.37963,034,364.94428,634,595.22
收到的税费返还3,073,702.892,678,260.541,778,206.641,701,398.3
收到其他与经营活动有关的现金133,437,142.1488,892,352.8529,708,167.2512,002,784.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,425,589,083.231,534,226,261.76994,520,738.83442,338,777.87
购买商品、接受劳务支付的现金96,708,856.3787,150,846.5471,886,099.6234,903,421.06
支付给职工以及为职工支付的现金1,524,481,737.491,123,165,148.85815,676,350.67454,256,496.88
支付的各项税费127,617,804.9688,804,398.6660,735,490.128,735,007.6
支付其他与经营活动有关的现金270,485,817.46183,980,017.56130,104,600.7960,450,285.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,019,294,216.281,483,100,411.611,078,402,541.18578,345,210.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额406,294,866.9551,125,850.15-83,881,802.35-136,006,433.08
二、投资活动产生的现金流量:
收回投资收到的现金2,747,150,0761,377,150,076449,150,076177,920,492.01
取得投资收益收到的现金47,320,232.3742,344,830.5539,519,125.61-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,794,470,308.371,419,494,906.55488,669,201.61177,920,492.01
购建固定资产、无形资产和其他长期资产支付的现金279,965,544.64115,422,987.679,682,047.6855,693,398.49
投资支付的现金2,705,980,0002,061,000,000895,000,000-
支付其他与投资活动有关的现金15,000,00015,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,000,945,544.642,191,422,987.6974,682,047.6855,693,398.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-206,475,236.27-771,928,081.05-486,012,846.07122,227,093.52
三、筹资活动产生的现金流量:
取得借款收到的现金170,000,000---
收到其他与筹资活动有关的现金1,117,446,267.31,116,821,267.31,116,821,267.3966,555,433.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,287,446,267.31,116,821,267.31,116,821,267.3966,555,433.97
偿还债务支付的现金494,000,000308,000,000234,000,00040,000,000
分配股利、利润或偿付利息支付的现金10,635,566.688,792,691.685,606,125.012,922,750
支付其他与筹资活动有关的现金154,166,171.91153,384,724.45152,421,213.51,094,308.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计658,801,738.59470,177,416.13392,027,338.5144,017,058.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额628,644,528.71646,643,851.17724,793,928.79922,538,375.85
四、汇率变动对现金及现金等价物的影响29,150.7250,719.0740,492.98-45,223.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额828,493,310.11-74,107,660.66154,939,773.35908,713,813.19
加:期初现金及现金等价物余额562,081,556.51562,081,556.51562,081,556.51562,081,556.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,390,574,866.62487,973,895.85717,021,329.861,470,795,369.7
补充资料:
净利润113,807,569.35-22,176,401.61-
资产减值准备29,373,753.5--10,412,271.47-
固定资产和投资性房地产折旧11,078,940.69-5,117,548.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,078,940.69-5,117,548.38-
无形资产摊销4,790,572.55-2,394,843.81-
长期待摊费用摊销2,654,175.36-974,719.15-
固定资产报废损失---36.96-
财务费用49,806,334.72-18,000,023.46-
投资损失-5,462,859.34--550,467.25-
递延所得税-7,026,566.13-21,482,875.07-
其中:递延所得税资产减少-3,205,015.48--909,607.37-
递延所得税负债增加-3,821,550.65-22,392,482.44-
存货的减少-7,240,337.4--35,920,507.46-
经营性应收项目的减少194,572,383.7--45,853,744.38-
经营性应付项目的增加48,863,205.12--45,258,838.61-
其他-32,454,466.47--18,153,034.2-
现金的期末余额1,390,574,866.62-717,021,329.86-
减:现金的期初余额562,081,556.51-562,081,556.51-
公告日期2024-04-222023-10-262023-08-302023-04-26
审计意见(境内)标准无保留意见
TOP↑