流通市值:92.43亿 | 总市值:106.90亿 | ||
流通股本:4.22亿 | 总股本:4.88亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 704,502,589.63 | 211,310,855.94 | 2,107,959,570.95 | 1,281,821,165.51 |
收到的税费返还 | 636,136.72 | 532,703.09 | 3,038,715.29 | 2,960,892.29 |
收到其他与经营活动有关的现金 | 106,646,850.66 | 52,437,341.08 | 217,533,682.78 | 173,819,798.05 |
经营活动现金流入小计 | 811,785,577.01 | 264,280,900.11 | 2,328,531,969.02 | 1,458,601,855.85 |
购买商品、接受劳务支付的现金 | 50,542,350.37 | 31,342,439.89 | 141,764,951.97 | 96,184,063.36 |
支付给职工以及为职工支付的现金 | 871,143,811.01 | 432,177,006.44 | 1,654,308,601.99 | 1,239,031,737.34 |
支付的各项税费 | 51,561,531.09 | 15,995,751.8 | 114,890,374.49 | 76,326,293.27 |
支付其他与经营活动有关的现金 | 124,428,565.19 | 73,921,716.72 | 294,907,730.47 | 241,807,783.71 |
经营活动现金流出小计 | 1,097,676,257.66 | 553,436,914.85 | 2,205,871,658.92 | 1,653,349,877.68 |
经营活动产生的现金流量净额 | -285,890,680.65 | -289,156,014.74 | 122,660,310.1 | -194,748,021.83 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,917,999,994.5 | 1,209,999,994.5 | 1,968,000,000 | 1,352,000,000 |
取得投资收益收到的现金 | 175,185,427.48 | 174,116,388.2 | 4,855,196.35 | 3,887,129.83 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,500 | 1,500 | 1,990 | 1,990 |
收到的其他与投资活动有关的现金 | - | - | 2,607,800 | 2,607,800 |
投资活动现金流入小计 | 2,093,186,921.98 | 1,384,117,882.7 | 1,975,464,986.35 | 1,358,496,919.83 |
购建固定资产、无形资产和其他长期资产支付的现金 | 121,279,270.13 | 57,813,629.73 | 212,097,260.07 | 174,123,673.11 |
投资支付的现金 | 1,908,000,000 | 1,304,000,000 | 2,099,249,994.5 | 1,605,249,994.5 |
投资活动现金流出小计 | 2,029,279,270.13 | 1,361,813,629.73 | 2,311,347,254.57 | 1,779,373,667.61 |
投资活动产生的现金流量净额 | 63,907,651.85 | 22,304,252.97 | -335,882,268.22 | -420,876,747.78 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 9,663,623.5 | 9,663,623.5 | 27,946,921 | 27,944,921 |
其中:子公司吸收少数股东投资收到的现金 | 4,900,000 | 4,900,000 | 2,002,000 | - |
取得借款收到的现金 | 110,000,000 | 50,000,000 | 361,000,000 | 361,000,000 |
收到其他与筹资活动有关的现金 | 1,391,177.78 | 1,391,177.78 | 128,646,500 | 127,596,500 |
筹资活动现金流入小计 | 121,054,801.28 | 61,054,801.28 | 517,593,421 | 516,541,421 |
偿还债务支付的现金 | 369,000,000 | 70,000,000 | 211,000,000 | 21,000,000 |
分配股利、利润或偿付利息支付的现金 | 28,516,441.7 | 3,898,900 | 36,514,749.41 | 33,043,978.55 |
支付其他与筹资活动有关的现金 | 51,570,358.78 | 50,740,088.37 | 176,839,667.5 | 175,430,843.99 |
筹资活动现金流出小计 | 449,086,800.48 | 124,638,988.37 | 424,354,416.91 | 229,474,822.54 |
筹资活动产生的现金流量净额 | -328,031,999.2 | -63,584,187.09 | 93,239,004.09 | 287,066,598.46 |
四、汇率变动对现金及现金等价物的影响 | -22,221.83 | 12,057.71 | 39,382.86 | -8,670.01 |
五、现金及现金等价物净增加额 | -550,037,249.83 | -330,423,891.15 | -119,943,571.17 | -328,566,841.16 |
加:期初现金及现金等价物余额 | 1,270,631,295.45 | 1,270,630,414.35 | 1,390,574,866.62 | 1,390,574,866.62 |
期末现金及现金等价物余额 | 720,594,045.62 | 940,206,523.2 | 1,270,631,295.45 | 1,062,008,025.46 |
补充资料: | ||||
净利润 | 49,198,427.22 | - | 75,184,892.21 | - |
资产减值准备 | 1,175,573.45 | - | 45,737,513.61 | - |
固定资产和投资性房地产折旧 | 8,460,798.47 | - | 30,110,775.28 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,460,798.47 | - | 30,110,775.28 | - |
无形资产摊销 | 9,012,828.2 | - | 9,399,441.94 | - |
长期待摊费用摊销 | 1,234,811.21 | - | 3,523,310.27 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -29,030,124.18 | - |
固定资产报废损失 | 178,690.63 | - | 56,462.35 | - |
财务费用 | 11,609,578.2 | - | 60,814,436.87 | - |
投资损失 | 1,130,098.21 | - | -6,477,087.8 | - |
递延所得税 | 4,258,829.34 | - | -15,978,401.14 | - |
其中:递延所得税资产减少 | 7,826,488.19 | - | -8,911,994.63 | - |
递延所得税负债增加 | -3,567,658.85 | - | -7,066,406.51 | - |
存货的减少 | -28,580,552.44 | - | -177,037,868 | - |
经营性应收项目的减少 | -436,157,890.33 | - | 228,408,921.33 | - |
经营性应付项目的增加 | 73,185,542.84 | - | -75,551,448.29 | - |
其他 | 18,567,947.97 | - | -27,619,871.45 | - |
现金的期末余额 | 720,594,045.62 | - | 1,270,631,295.45 | - |
减:现金的期初余额 | 1,270,631,295.45 | - | 1,390,574,866.62 | - |
现金及现金等价物的净增加额 | -550,037,249.83 | - | -119,943,571.17 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-25 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |