当前位置:首页 - 行情中心 - 蒙泰高新(300876) - 财务分析 - 现金流量表

蒙泰高新

(300876)

  

流通市值:24.64亿  总市值:33.03亿
流通股本:8110.49万   总股本:1.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,428,935.3526,763,661.8378,455,615.93234,874,322.2
  收到的税费返还1,789,389.466,512,038.485,290,967.673,316,818.27
  收到其他与经营活动有关的现金2,069,280.614,612,829.022,100,812.422,006,261.27
  经营活动现金流入小计133,287,605.36547,888,529.3385,847,396.02240,197,401.74
  购买商品、接受劳务支付的现金77,667,003.96353,941,022.09300,719,378.76208,494,561.51
  支付给职工以及为职工支付的现金21,401,160.0970,961,225.1458,128,566.2642,628,634.12
  支付的各项税费1,181,795.681,284,062.364,029,036.382,024,034.64
  支付其他与经营活动有关的现金3,925,999.0542,759,377.759,317,445.496,784,869.49
  经营活动现金流出小计104,175,958.78468,945,687.34372,194,426.89259,932,099.76
  经营活动产生的现金流量净额29,111,646.5878,942,841.9613,652,969.13-19,734,698.02
二、投资活动产生的现金流量:
  收回投资收到的现金7,350,00037,500,00034,000,0006,500,000
  取得投资收益收到的现金6,215.32-6,674,894.08160,930.13122,931.82
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000--0
  投资活动现金流入小计7,476,215.3230,825,105.9234,160,930.136,622,931.82
  购建固定资产、无形资产和其他长期资产支付的现金31,676,158.33323,839,166.68214,831,388.3938,175,203.45
  投资支付的现金7,350,00039,500,00036,000,00010,000,000
  投资活动现金流出小计39,026,158.33363,339,166.68250,831,388.3948,175,203.45
  投资活动产生的现金流量净额-31,549,943.01-332,514,060.76-216,670,458.26-41,552,271.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,991,54568,650,00010,000,0007,500,000
  其中:子公司吸收少数股东投资收到的现金-68,650,000--
  取得借款收到的现金39,670,000557,359,688.05477,789,230.14326,805,578
  收到其他与筹资活动有关的现金33.520,190,566.823,856,849.042,497,197.75
  筹资活动现金流入小计48,661,578.5646,200,254.85511,646,079.18336,802,775.75
  偿还债务支付的现金66,315,000362,277,078.49325,799,890281,525,968.73
  分配股利、利润或偿付利息支付的现金7,499,994.0520,825,440.2616,455,214.9310,954,145.69
  支付其他与筹资活动有关的现金-20,013,378.762,969,761.12,969,761.1
  筹资活动现金流出小计73,814,994.05403,115,897.51345,224,866.03295,449,875.52
  筹资活动产生的现金流量净额-25,153,415.55243,084,357.34166,421,213.1541,352,900.23
四、汇率变动对现金及现金等价物的影响-147,268.6848,038.5171,995.3147,036.76
五、现金及现金等价物净增加额-27,738,980.66-10,438,822.95-36,524,280.67-19,887,032.66
  加:期初现金及现金等价物余额66,486,093.7276,924,916.6776,924,916.6776,924,916.67
  期末现金及现金等价物余额38,747,113.0666,486,093.7240,400,63657,037,884.01
补充资料:
  净利润--64,091,980.47--34,070,254.88
  资产减值准备-3,223,472.96-4,506,943.56
  固定资产和投资性房地产折旧-49,959,519.92-24,794,190.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,959,519.92-24,794,190.27
  无形资产摊销-5,902,879.56-1,314,915.62
  长期待摊费用摊销-2,101,177.22-1,023,014.58
  固定资产报废损失-36,485.2--
  财务费用-24,958,365.81-14,901,113.47
  投资损失--2,795,271.93--2,872,067.89
  递延所得税--210,967.13--121,966.43
  其中:递延所得税资产减少-35,022.1-12,040.99
    递延所得税负债增加--245,989.23--134,007.42
  存货的减少-22,522,485.09--14,017,102.5
  经营性应收项目的减少-19,210,706.61--13,664,924.34
  经营性应付项目的增加-22,301,987.43--3,110,000.93
  其他--4,176,018.31-1,581,441.45
  现金的期末余额-66,486,093.72-57,037,884.01
  减:现金的期初余额-76,924,916.67-76,924,916.67
  现金及现金等价物的净增加额--10,438,822.95--19,887,032.66
公告日期2026-04-232026-04-032025-10-222025-08-23
审计意见(境内)标准无保留意见
TOP↑