当前位置:首页 - 行情中心 - 蒙泰高新(300876) - 财务分析 - 现金流量表

蒙泰高新

(300876)

  

流通市值:20.92亿  总市值:29.37亿
流通股本:6838.73万   总股本:9600.23万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,874,322.2113,788,498.77452,236,914.31319,842,299.16
  收到的税费返还3,316,818.272,929,888.995,017,739.172,117,042.39
  收到其他与经营活动有关的现金2,006,261.271,847,945.574,379,347.061,551,999.99
  经营活动现金流入小计240,197,401.74118,566,333.33461,634,000.54323,511,341.54
  购买商品、接受劳务支付的现金208,494,561.51109,222,125.15406,172,799.7301,676,055.63
  支付给职工以及为职工支付的现金42,628,634.1223,903,291.4868,765,069.8252,214,943.05
  支付的各项税费2,024,034.641,112,702.5913,674,777.5310,655,832.7
  支付其他与经营活动有关的现金6,784,869.494,413,398.6212,919,043.659,591,179.15
  经营活动现金流出小计259,932,099.76138,651,517.84501,531,690.7374,138,010.53
  经营活动产生的现金流量净额-19,734,698.02-20,085,184.51-39,897,690.16-50,626,668.99
二、投资活动产生的现金流量:
  收回投资收到的现金6,500,0004,500,000202,490,000186,990,000
  取得投资收益收到的现金122,931.825,810.36311,679.11266,478.52
  处置固定资产、无形资产和其他长期资产收回的现金净额0-50,400.9142,603.56
  处置子公司及其他营业单位收到的现金净额---4,056,100
  收到的其他与投资活动有关的现金--40,516,100-
  投资活动现金流入小计6,622,931.824,505,810.36243,368,180.01191,455,182.08
  购建固定资产、无形资产和其他长期资产支付的现金38,175,203.4538,274,969.56350,232,371.67322,546,202.24
  投资支付的现金10,000,0005,500,000132,390,000150,274,119.11
  支付其他与投资活动有关的现金---3,000,000
  投资活动现金流出小计48,175,203.4543,774,969.56482,622,371.67475,820,321.35
  投资活动产生的现金流量净额-41,552,271.63-39,269,159.2-239,254,191.66-284,365,139.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,0005,000,00010,000,00050,000,000
  其中:子公司吸收少数股东投资收到的现金--10,000,000-
  取得借款收到的现金326,805,578277,070,000407,186,947.05396,186,947.05
  收到其他与筹资活动有关的现金2,497,197.752,496,969.7533,085,492.9720,254,892.28
  筹资活动现金流入小计336,802,775.75284,566,969.75450,272,440.02466,441,839.33
  偿还债务支付的现金281,525,968.73241,650,247.22195,429,453.55129,823,743.82
  分配股利、利润或偿付利息支付的现金10,954,145.693,595,450.2835,642,281.0438,741,945.76
  支付其他与筹资活动有关的现金2,969,761.11,260,788.7732,813,333.7915,907,079.93
  筹资活动现金流出小计295,449,875.52246,506,486.27263,885,068.38184,472,769.51
  筹资活动产生的现金流量净额41,352,900.2338,060,483.48186,387,371.64281,969,069.82
四、汇率变动对现金及现金等价物的影响47,036.7649,072.33461,565.58276,442.55
五、现金及现金等价物净增加额-19,887,032.66-21,244,787.9-92,302,944.6-52,746,295.89
  加:期初现金及现金等价物余额76,924,916.6776,924,916.67169,227,861.27169,227,861.27
  期末现金及现金等价物余额57,037,884.0155,680,128.7776,924,916.67116,481,565.38
补充资料:
  净利润-34,070,254.88--68,649,246.9-
  资产减值准备4,506,943.56-14,241,802.54-
  固定资产和投资性房地产折旧24,794,190.27-41,249,976.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,794,190.27-41,249,976.01-
  无形资产摊销1,314,915.62-2,569,664.08-
  长期待摊费用摊销1,023,014.58-2,298,626.53-
  处置固定资产、无形资产和其他长期资产的损失--20,599.44-
  固定资产报废损失--184,999.81-
  财务费用14,901,113.47-22,888,847.42-
  投资损失-2,872,067.89-82,615.53-
  递延所得税-121,966.43--475,425.79-
  其中:递延所得税资产减少12,040.99-3,172,939.7-
    递延所得税负债增加-134,007.42--3,648,365.49-
  存货的减少-14,017,102.5--54,104,996.31-
  经营性应收项目的减少-13,664,924.34--8,203,964.5-
  经营性应付项目的增加-3,110,000.93-5,281,166.02-
  其他1,581,441.45-2,717,645.96-
  现金的期末余额57,037,884.01-76,924,916.67-
  减:现金的期初余额76,924,916.67-169,227,861.27-
  现金及现金等价物的净增加额-19,887,032.66--92,302,944.6-
公告日期2025-08-232025-04-262025-04-032024-10-19
审计意见(境内)标准无保留意见
TOP↑