当前位置:首页 - 行情中心 - 蒙泰高新(300876) - 财务分析 - 现金流量表

蒙泰高新

(300876)

  

流通市值:18.22亿  总市值:24.43亿
流通股本:1.13亿   总股本:1.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,753,197.54129,428,935.3526,763,661.8378,455,615.93
  收到的税费返还3,090,212.891,789,389.466,512,038.485,290,967.67
  收到其他与经营活动有关的现金22,253,962.22,069,280.614,612,829.022,100,812.42
  经营活动现金流入小计282,097,372.63133,287,605.36547,888,529.3385,847,396.02
  购买商品、接受劳务支付的现金221,603,067.2877,667,003.96353,941,022.09300,719,378.76
  支付给职工以及为职工支付的现金37,241,378.1721,401,160.0970,961,225.1458,128,566.26
  支付的各项税费3,114,927.861,181,795.681,284,062.364,029,036.38
  支付其他与经营活动有关的现金12,354,489.783,925,999.0542,759,377.759,317,445.49
  经营活动现金流出小计274,313,863.09104,175,958.78468,945,687.34372,194,426.89
  经营活动产生的现金流量净额7,783,509.5429,111,646.5878,942,841.9613,652,969.13
二、投资活动产生的现金流量:
  收回投资收到的现金15,050,0007,350,00037,500,00034,000,000
  取得投资收益收到的现金111,386.846,215.32-6,674,894.08160,930.13
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000120,000--
  投资活动现金流入小计15,281,386.847,476,215.3230,825,105.9234,160,930.13
  购建固定资产、无形资产和其他长期资产支付的现金83,731,019.4331,676,158.33323,839,166.68214,831,388.39
  投资支付的现金15,050,0007,350,00039,500,00036,000,000
  投资活动现金流出小计98,781,019.4339,026,158.33363,339,166.68250,831,388.39
  投资活动产生的现金流量净额-83,499,632.59-31,549,943.01-332,514,060.76-216,670,458.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,591,0018,991,54568,650,00010,000,000
  其中:子公司吸收少数股东投资收到的现金--68,650,000-
  取得借款收到的现金132,154,228.1739,670,000557,359,688.05477,789,230.14
  收到其他与筹资活动有关的现金31,800,033.533.520,190,566.823,856,849.04
  筹资活动现金流入小计183,545,262.6748,661,578.5646,200,254.85511,646,079.18
  偿还债务支付的现金131,969,289.1666,315,000362,277,078.49325,799,890
  分配股利、利润或偿付利息支付的现金12,760,050.537,499,994.0520,825,440.2616,455,214.93
  支付其他与筹资活动有关的现金--20,013,378.762,969,761.1
  筹资活动现金流出小计144,729,339.6973,814,994.05403,115,897.51345,224,866.03
  筹资活动产生的现金流量净额38,815,922.98-25,153,415.55243,084,357.34166,421,213.15
四、汇率变动对现金及现金等价物的影响-563,235.98-147,268.6848,038.5171,995.31
五、现金及现金等价物净增加额-37,463,436.05-27,738,980.66-10,438,822.95-36,524,280.67
  加:期初现金及现金等价物余额66,486,093.7266,486,093.7276,924,916.6776,924,916.67
  期末现金及现金等价物余额29,022,657.6738,747,113.0666,486,093.7240,400,636
补充资料:
  净利润-17,721,693.12--64,091,980.47-
  资产减值准备-2,739,742.09-3,223,472.96-
  固定资产和投资性房地产折旧22,555,888.96-49,959,519.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,555,888.96-49,959,519.92-
  无形资产摊销1,314,190.76-5,902,879.56-
  长期待摊费用摊销1,061,749.38-2,101,177.22-
  处置固定资产、无形资产和其他长期资产的损失-110,355.66---
  固定资产报废损失--36,485.2-
  财务费用2,928,755.94-24,958,365.81-
  投资损失245,662.07--2,795,271.93-
  递延所得税88,167.3--210,967.13-
  其中:递延所得税资产减少-18,069.47-35,022.1-
    递延所得税负债增加106,236.77--245,989.23-
  存货的减少-8,177,496.06-22,522,485.09-
  经营性应收项目的减少19,521,151.3-19,210,706.61-
  经营性应付项目的增加-30,234,137.31-22,301,987.43-
  其他19,051,368.07--4,176,018.31-
  现金的期末余额29,022,657.67-66,486,093.72-
  减:现金的期初余额66,486,093.72-76,924,916.67-
  现金及现金等价物的净增加额-37,463,436.05--10,438,822.95-
公告日期2026-08-212026-04-232026-04-032025-10-22
审计意见(境内)标准无保留意见
TOP↑