当前位置:首页 - 行情中心 - 翔丰华(300890) - 财务分析 - 现金流量表

翔丰华

(300890)

  

流通市值:40.08亿  总市值:43.87亿
流通股本:1.09亿   总股本:1.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,986,647.73366,431,932.28129,703,755.7954,933,992.52
  收到的税费返还398.0798,152.4598,152.4598,152.45
  收到其他与经营活动有关的现金30,996,548.5571,590,489.7245,315,029.934,701,734.48
  经营活动现金流入小计118,983,594.35438,120,574.45175,116,938.1489,733,879.45
  购买商品、接受劳务支付的现金102,714,228.15351,145,391.69251,448,084.96169,051,118
  支付给职工以及为职工支付的现金45,956,978.94124,912,917.791,300,384.1359,612,845.05
  支付的各项税费20,105,444.7646,224,061.1821,976,874.779,228,025.32
  支付其他与经营活动有关的现金15,023,916.4158,724,261.6545,228,105.0233,285,725.27
  经营活动现金流出小计183,800,568.26581,006,632.22409,953,448.88271,177,713.64
  经营活动产生的现金流量净额-64,816,973.91-142,886,057.77-234,836,510.74-181,443,834.19
二、投资活动产生的现金流量:
  收回投资收到的现金-47,038,005--
  取得投资收益收到的现金250,005.933,010,712.172,372,687.791,478,676.88
  收到的其他与投资活动有关的现金130,500,0001,248,636,000938,136,000674,136,000
  投资活动现金流入小计130,750,005.931,298,684,717.17940,508,687.79675,614,676.88
  购建固定资产、无形资产和其他长期资产支付的现金202,842,613.79577,238,556.54450,647,195.33221,947,786.29
  支付其他与投资活动有关的现金124,500,0001,147,122,000884,622,000639,622,000
  投资活动现金流出小计327,342,613.791,724,360,556.541,335,269,195.33861,569,786.29
  投资活动产生的现金流量净额-196,592,607.86-425,675,839.37-394,760,507.54-185,955,109.41
三、筹资活动产生的现金流量:
  取得借款收到的现金423,500,0001,271,233,833.51,024,599,869619,554,411.8
  收到其他与筹资活动有关的现金12,855,00077,496,972.2272,545,00029,695,000
  筹资活动现金流入小计436,355,0001,348,730,805.721,097,144,869649,249,411.8
  偿还债务支付的现金353,613,126.47517,252,505.88362,452,505.88215,126,252.94
  分配股利、利润或偿付利息支付的现金10,193,381.1136,814,589.0321,859,664.1512,431,319.85
  支付其他与筹资活动有关的现金28,435,318.29115,221,640.1788,852,693.6256,680,788.83
  筹资活动现金流出小计392,241,825.87669,288,735.08473,164,863.65284,238,361.62
  筹资活动产生的现金流量净额44,113,174.13679,442,070.64623,980,005.35365,011,050.18
四、汇率变动对现金及现金等价物的影响-149,559.96-91,687.3620,443.1726,260.93
五、现金及现金等价物净增加额-217,445,967.6110,788,486.14-5,596,569.76-2,361,632.49
  加:期初现金及现金等价物余额307,463,030.22196,674,544.08196,674,544.08196,674,544.08
  期末现金及现金等价物余额90,017,062.62307,463,030.22191,077,974.32194,312,911.59
补充资料:
  净利润-52,232,820.28--3,385,128.92
  资产减值准备-15,045,233.26-4,372,802.74
  固定资产和投资性房地产折旧-145,639,476.94-69,408,289.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-145,639,476.94-69,408,289.79
  无形资产摊销-3,035,489.97-2,963,931.54
  长期待摊费用摊销-1,227,270.79-585,726.24
  固定资产报废损失-235,059.69-193,893.76
  公允价值变动损失--1,853,787.41-545,855.75
  财务费用-58,394,742.16-12,431,319.85
  投资损失--2,832,920.44--1,387,604.13
  递延所得税--3,545,888.1--1,835,869.48
  其中:递延所得税资产减少--2,208,488.51--1,213,656.81
    递延所得税负债增加--1,337,399.59--622,212.67
  存货的减少-131,923,801.31--16,610,609.03
  经营性应收项目的减少--323,751,928.85--64,556,725.45
  经营性应付项目的增加--234,074,564.97--187,023,195.67
  其他-9,684,485.54--26,260.93
  现金的期末余额-307,463,030.22-194,312,911.59
  减:现金的期初余额-196,674,544.08-196,674,544.08
  现金及现金等价物的净增加额-110,788,486.14--2,361,632.49
公告日期2026-04-222026-04-222025-10-202025-08-01
审计意见(境内)标准无保留意见
TOP↑