当前位置:首页 - 行情中心 - 翔丰华(300890) - 财务分析 - 现金流量表

翔丰华

(300890)

  

流通市值:34.82亿  总市值:38.16亿
流通股本:1.09亿   总股本:1.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,933,992.5214,712,387.6573,204,263.25530,885,618.62
  收到的税费返还98,152.45-7,156,097.434,209,462.77
  收到其他与经营活动有关的现金34,701,734.4822,225,236.3863,309,292.4365,184,137
  经营活动现金流入小计89,733,879.4536,937,623.98643,669,653.11600,279,218.39
  购买商品、接受劳务支付的现金169,051,11888,395,495.29408,148,899.03327,327,136.5
  支付给职工以及为职工支付的现金59,612,845.0530,836,564.76110,512,118.2282,500,554.38
  支付的各项税费9,228,025.323,267,022.3748,852,358.0339,528,832.29
  支付其他与经营活动有关的现金33,285,725.2717,912,205.650,776,799.1649,944,103.76
  经营活动现金流出小计271,177,713.64140,411,288.02618,290,174.44499,300,626.93
  经营活动产生的现金流量净额-181,443,834.19-103,473,664.0425,379,478.67100,978,591.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,478,676.88553,602.635,408,251.124,218,128.89
  处置固定资产、无形资产和其他长期资产收回的现金净额--192,584192,584
  收到的其他与投资活动有关的现金674,136,000445,436,0001,959,321,0001,237,861,000
  投资活动现金流入小计675,614,676.88445,989,602.631,964,921,835.121,242,271,712.89
  购建固定资产、无形资产和其他长期资产支付的现金221,947,786.29113,823,781.17382,272,777.68330,777,907.18
  支付其他与投资活动有关的现金639,622,000473,622,0001,674,836,0001,061,862,000
  投资活动现金流出小计861,569,786.29587,445,781.172,057,108,777.681,392,639,907.18
  投资活动产生的现金流量净额-185,955,109.41-141,456,178.54-92,186,942.56-150,368,194.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--72,734,454.2537,023,649
  其中:子公司吸收少数股东投资收到的现金---14,850,000
  取得借款收到的现金619,554,411.8385,425,796666,248,716472,578,417
  收到其他与筹资活动有关的现金29,695,00029,695,00043,282,066.6843,301,895.93
  筹资活动现金流入小计649,249,411.8415,120,796782,265,236.93552,903,961.93
  偿还债务支付的现金215,126,252.94116,763,126.47696,005,210.82555,405,210.82
  分配股利、利润或偿付利息支付的现金12,431,319.856,056,273.3662,896,845.8554,931,938.65
  支付其他与筹资活动有关的现金56,680,788.8355,369,132.34131,823,599.03118,897,729.84
  筹资活动现金流出小计284,238,361.62178,188,532.17890,725,655.7729,234,879.31
  筹资活动产生的现金流量净额365,011,050.18236,932,263.83-108,460,418.77-176,330,917.38
四、汇率变动对现金及现金等价物的影响26,260.935,280.32799,050.45150,547.43
五、现金及现金等价物净增加额-2,361,632.49-7,992,298.43-174,468,832.21-225,569,972.78
  加:期初现金及现金等价物余额196,674,544.08196,674,544.08371,143,376.29371,143,376.29
  期末现金及现金等价物余额194,312,911.59188,682,245.65196,674,544.08145,573,403.51
补充资料:
  净利润-3,385,128.92-49,250,449-
  资产减值准备4,372,802.74-54,106,561.02-
  固定资产和投资性房地产折旧69,408,289.79-123,582,900.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,408,289.79-123,582,900.9-
  无形资产摊销2,963,931.54-5,839,028.73-
  长期待摊费用摊销585,726.24-1,722,134.28-
  处置固定资产、无形资产和其他长期资产的损失--73,143.86-
  固定资产报废损失193,893.76-2,669,209.18-
  公允价值变动损失545,855.75-1,615,621.08-
  财务费用12,431,319.85-66,067,817.46-
  投资损失-1,387,604.13--5,082,779.36-
  递延所得税-1,835,869.48--16,495,705.57-
  其中:递延所得税资产减少-1,213,656.81--15,032,632.6-
    递延所得税负债增加-622,212.67--1,463,072.97-
  存货的减少-16,610,609.03--56,309,075.1-
  经营性应收项目的减少-64,556,725.45-153,714,146.15-
  经营性应付项目的增加-187,023,195.67--380,519,234.89-
  其他-26,260.93-19,193,312.87-
  现金的期末余额194,312,911.59-196,674,544.08-
  减:现金的期初余额196,674,544.08-371,143,376.29-
  现金及现金等价物的净增加额-2,361,632.49--174,468,832.21-
公告日期2025-08-012025-04-212025-04-212024-10-24
审计意见(境内)标准无保留意见
TOP↑