当前位置:首页 - 行情中心 - 翔丰华(300890) - 财务分析 - 现金流量表

翔丰华

(300890)

  

流通市值:28.98亿  总市值:31.70亿
流通股本:1.09亿   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,419,852.5311,607,577.3587,986,647.73366,431,932.28
  收到的税费返还55,512,483.1153,174,479.5398.0798,152.45
  收到其他与经营活动有关的现金79,272,201.8270,179,638.4530,996,548.5571,590,489.72
  经营活动现金流入小计623,204,537.43434,961,695.3118,983,594.35438,120,574.45
  购买商品、接受劳务支付的现金297,437,673.71217,862,937.51102,714,228.15351,145,391.69
  支付给职工以及为职工支付的现金127,204,129.1285,207,282.2445,956,978.94124,912,917.7
  支付的各项税费59,483,209.2245,105,965.1120,105,444.7646,224,061.18
  支付其他与经营活动有关的现金47,081,340.7229,980,03815,023,916.4158,724,261.65
  经营活动现金流出小计531,206,352.77378,156,222.86183,800,568.26581,006,632.22
  经营活动产生的现金流量净额91,998,184.6656,805,472.44-64,816,973.91-142,886,057.77
二、投资活动产生的现金流量:
  收回投资收到的现金---47,038,005
  取得投资收益收到的现金499,418.35488,043.35250,005.933,010,712.17
  收到的其他与投资活动有关的现金155,676,000153,176,000130,500,0001,248,636,000
  投资活动现金流入小计156,175,418.35153,664,043.35130,750,005.931,298,684,717.17
  购建固定资产、无形资产和其他长期资产支付的现金406,777,613.05347,890,045.67202,842,613.79577,238,556.54
  支付其他与投资活动有关的现金124,500,000124,500,000124,500,0001,147,122,000
  投资活动现金流出小计531,277,613.05472,390,045.67327,342,613.791,724,360,556.54
  投资活动产生的现金流量净额-375,102,194.7-318,726,002.32-196,592,607.86-425,675,839.37
三、筹资活动产生的现金流量:
  取得借款收到的现金1,020,914,840.28652,914,840.28423,500,0001,271,233,833.5
  收到其他与筹资活动有关的现金12,855,00012,855,00012,855,00077,496,972.22
  筹资活动现金流入小计1,033,769,840.28665,769,840.28436,355,0001,348,730,805.72
  偿还债务支付的现金751,225,932.85547,462,806.38353,613,126.47517,252,505.88
  分配股利、利润或偿付利息支付的现金49,520,915.7232,522,966.4110,193,381.1136,814,589.03
  支付其他与筹资活动有关的现金53,702,680.2930,715,616.9928,435,318.29115,221,640.17
  筹资活动现金流出小计854,449,528.86610,701,389.78392,241,825.87669,288,735.08
  筹资活动产生的现金流量净额179,320,311.4255,068,450.544,113,174.13679,442,070.64
四、汇率变动对现金及现金等价物的影响-426,420.63-320,515.18-149,559.96-91,687.36
五、现金及现金等价物净增加额-104,210,119.25-207,172,594.56-217,445,967.6110,788,486.14
  加:期初现金及现金等价物余额307,463,030.22307,463,030.22307,463,030.22196,674,544.08
  期末现金及现金等价物余额203,252,910.97100,290,435.6690,017,062.62307,463,030.22
补充资料:
  净利润-49,482,177.71-52,232,820.28
  资产减值准备-31,845,791.84-15,045,233.26
  固定资产和投资性房地产折旧-75,914,678.56-145,639,476.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,914,678.56-145,639,476.94
  无形资产摊销-1,502,830.54-3,035,489.97
  长期待摊费用摊销-921,541.67-1,227,270.79
  固定资产报废损失-3,466,891.6-235,059.69
  公允价值变动损失--7,202,449.06--1,853,787.41
  财务费用-32,522,966.42-58,394,742.16
  投资损失--460,418.25--2,832,920.44
  递延所得税--9,213,846.82--3,545,888.1
  其中:递延所得税资产减少--10,032,088.22--2,208,488.51
    递延所得税负债增加-818,241.4--1,337,399.59
  存货的减少--38,109,087.97-131,923,801.31
  经营性应收项目的减少--672,784,197.14--323,751,928.85
  经营性应付项目的增加-585,808,247.78--234,074,564.97
  其他-320,515.18-9,684,485.54
  现金的期末余额-100,290,435.66-307,463,030.22
  减:现金的期初余额-307,463,030.22-196,674,544.08
  现金及现金等价物的净增加额--207,172,594.56-110,788,486.14
公告日期2026-10-292026-08-262026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑