当前位置:首页 - 行情中心 - 熊猫乳品(300898) - 财务分析 - 现金流量表

熊猫乳品

(300898)

  

流通市值:33.25亿  总市值:35.94亿
流通股本:1.15亿   总股本:1.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,058,275.33186,881,112.76929,347,246.72664,598,199.59
  收到其他与经营活动有关的现金14,643,111.637,384,346.2217,965,939.229,109,009.19
  经营活动现金流入小计405,701,386.96194,265,458.98947,313,185.92693,707,208.78
  购买商品、接受劳务支付的现金328,392,526.82142,173,086.39566,520,383.52400,093,187.99
  支付给职工以及为职工支付的现金47,213,753.1826,160,573.9184,515,666.762,346,352.01
  支付的各项税费28,397,378.1815,799,761.7757,816,520.1143,653,456.54
  支付其他与经营活动有关的现金28,527,076.3315,090,855.2362,023,781.2946,621,460.72
  经营活动现金流出小计432,530,734.51199,224,277.3770,876,351.62552,714,457.26
  经营活动产生的现金流量净额-26,829,347.55-4,958,818.32176,436,834.3140,992,751.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,144,255.49994,676.689,534,278.759,278,860.45
  处置固定资产、无形资产和其他长期资产收回的现金净额--242,730.755,936
  收到的其他与投资活动有关的现金224,512,260.6130,251,072.77206,022,019.51267,659,024.69
  投资活动现金流入小计232,656,516.131,245,749.45215,799,028.96276,993,821.14
  购建固定资产、无形资产和其他长期资产支付的现金4,086,832.321,786,366.328,364,115.6320,132,179.25
  投资支付的现金9,251,639.999,251,639.99--
  支付其他与投资活动有关的现金165,000,00035,000,000299,860,000272,000,000
  投资活动现金流出小计178,338,472.3146,038,006.29328,224,115.63292,132,179.25
  投资活动产生的现金流量净额54,318,043.79-14,792,256.84-112,425,086.67-15,138,358.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--5,000,000-
  取得借款收到的现金20,000,00020,000,000--
  筹资活动现金流入小计20,000,00020,000,0005,000,0005,000,000
  偿还债务支付的现金20,000,00020,000,00080,000,00080,000,000
  分配股利、利润或偿付利息支付的现金74,796,776.5460,649.0863,174,333.464,191,637.73
  支付其他与筹资活动有关的现金--1,308,291.5600,000
  筹资活动现金流出小计94,796,776.520,460,649.08144,482,624.9144,791,637.73
  筹资活动产生的现金流量净额-74,796,776.5-460,649.08-139,482,624.9-139,791,637.73
四、汇率变动对现金及现金等价物的影响6,802.7363,550.1912,319.64-5,755.84
五、现金及现金等价物净增加额-47,301,277.53-20,148,174.05-75,458,557.63-13,943,000.16
  加:期初现金及现金等价物余额178,096,890.02178,096,890.02253,555,447.65253,555,447.65
  期末现金及现金等价物余额130,795,612.49157,948,715.97178,096,890.02239,612,447.49
补充资料:
  净利润40,176,286.96-101,797,903.38-
  资产减值准备-945,317.48-2,479,138.95-
  固定资产和投资性房地产折旧12,224,315.09-23,017,688.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,224,315.09-23,017,688.55-
  无形资产摊销814,283.7-1,622,015.4-
  长期待摊费用摊销723,411.36-355,562.22-
  处置固定资产、无形资产和其他长期资产的损失176.9--129,640.3-
  固定资产报废损失37,080.04-132,363.93-
  公允价值变动损失-481,253.9--4,097,878.66-
  财务费用1,047,067.76--327,136.82-
  投资损失-6,193,408.2--6,391,320.34-
  递延所得税743,215.46--138,419.47-
  其中:递延所得税资产减少438,524.67--944,631.54-
    递延所得税负债增加304,690.79-806,212.07-
  存货的减少-46,463,290.46-22,252,774.27-
  经营性应收项目的减少-25,999,796.53-43,820,491.8-
  经营性应付项目的增加-2,392,584.79--13,245,593.41-
  其他-207,237.41-2,073,617.5-
  现金的期末余额130,795,612.49-178,096,890.02-
  减:现金的期初余额178,096,890.02-253,555,447.65-
  现金及现金等价物的净增加额-47,301,277.53--75,458,557.63-
公告日期2025-08-222025-04-242025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑