当前位置:首页 - 行情中心 - 熊猫乳品(300898) - 财务分析 - 现金流量表

熊猫乳品

(300898)

  

流通市值:24.04亿  总市值:25.98亿
流通股本:1.15亿   总股本:1.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,441,332.15246,710,653.12935,214,396.41645,697,416.1
  收到的税费返还23,139.6923,139.69--
  收到其他与经营活动有关的现金9,040,454.873,891,245.4311,016,144.1622,552,599.97
  经营活动现金流入小计497,504,926.71250,625,038.24946,230,540.57668,250,016.07
  购买商品、接受劳务支付的现金369,086,953.2188,512,656.77687,345,241.92483,574,759.47
  支付给职工以及为职工支付的现金56,245,957.6534,002,159.0190,276,280.6765,664,460.49
  支付的各项税费34,639,636.3219,015,443.3462,612,673.3142,533,354.52
  支付其他与经营活动有关的现金31,381,646.0216,226,741.8449,160,111.5145,665,765.62
  经营活动现金流出小计491,354,193.19257,757,000.96889,394,307.41637,438,340.1
  经营活动产生的现金流量净额6,150,733.52-7,131,962.7256,836,233.1630,811,675.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,693,213.543,911,885.799,798,219.589,528,147.62
  处置固定资产、无形资产和其他长期资产收回的现金净额--46,765.65-
  收到的其他与投资活动有关的现金332,347,734.96167,529,649.09351,806,804.68310,785,463.79
  投资活动现金流入小计342,040,948.5171,441,534.88361,651,789.91320,313,611.41
  购建固定资产、无形资产和其他长期资产支付的现金26,235,278.3115,415,184.3410,193,735.725,774,429.52
  投资支付的现金---9,296,359.79
  取得子公司及其他营业单位支付的现金--28,421,560.02-
  支付其他与投资活动有关的现金250,000,000160,490,000394,000,000314,020,000
  投资活动现金流出小计276,235,278.31175,905,184.34432,615,295.74329,090,789.31
  投资活动产生的现金流量净额65,805,670.19-4,463,649.46-70,963,505.83-8,777,177.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,400,000-
  其中:子公司吸收少数股东投资收到的现金--5,400,000-
  取得借款收到的现金20,000,00020,000,00024,000,00020,000,000
  筹资活动现金流入小计20,000,00020,000,00029,400,00020,000,000
  偿还债务支付的现金27,000,00027,000,00024,000,00020,000,000
  分配股利、利润或偿付利息支付的现金75,221,062.39410,808.274,993,495.6775,066,464.88
  支付其他与筹资活动有关的现金116,800-172,577.26-
  筹资活动现金流出小计102,337,862.3927,410,808.299,166,072.9395,066,464.88
  筹资活动产生的现金流量净额-82,337,862.39-7,410,808.2-69,766,072.93-75,066,464.88
四、汇率变动对现金及现金等价物的影响-15,363.38-10,590.06-1,622.046,680.86
五、现金及现金等价物净增加额-10,396,822.06-19,017,010.44-83,894,967.64-53,025,285.95
  加:期初现金及现金等价物余额94,201,922.3894,201,922.38178,096,890.02178,096,890.02
  期末现金及现金等价物余额83,805,100.3275,184,911.9494,201,922.38125,071,604.07
补充资料:
  净利润34,375,337.69-103,447,822.1-
  资产减值准备991,776.73-1,819,910.8-
  固定资产和投资性房地产折旧12,378,819.51-24,885,825.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,378,819.51-24,885,825.04-
  无形资产摊销1,048,109.34-1,796,723.89-
  长期待摊费用摊销1,459,314.7-697,923.67-
  处置固定资产、无形资产和其他长期资产的损失--45,981.5-
  公允价值变动损失-5,754,892.76--1,055,154.63-
  财务费用671,108.68--422,710.88-
  投资损失9,390,532.98--26,353,709.21-
  递延所得税-974,388.21--904,996.63-
  其中:递延所得税资产减少-657,329.08--929,622.35-
    递延所得税负债增加-317,059.13-24,625.72-
  存货的减少-50,042,871.84--10,100,665.65-
  经营性应收项目的减少27,557,413.85--47,186,662.93-
  经营性应付项目的增加-25,000,635.23-7,547,911.66-
  其他203,706.54-214,326.08-
  现金的期末余额83,805,100.32-94,201,922.38-
  减:现金的期初余额94,201,922.38-178,096,890.02-
  现金及现金等价物的净增加额-10,396,822.06--83,894,967.64-
公告日期2026-08-262026-04-282026-04-172025-10-28
审计意见(境内)标准无保留意见
TOP↑