当前位置:首页 - 行情中心 - 国安达(300902) - 财务分析 - 现金流量表

国安达

(300902)

  

流通市值:25.15亿  总市值:37.71亿
流通股本:1.21亿   总股本:1.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,849,477.883,426,029.98242,107,281.87177,449,455.37
  收到的税费返还1,032,333.59--349,861.2
  收到其他与经营活动有关的现金24,412,515.2518,093,619.1814,171,165.899,495,273.09
  经营活动现金流入小计166,294,326.64101,519,649.16256,278,447.76187,294,589.66
  购买商品、接受劳务支付的现金63,471,662.3230,233,954.72115,440,778.4979,850,027.66
  支付给职工以及为职工支付的现金37,657,769.1420,750,047.2379,081,272.0158,126,428.93
  支付的各项税费12,249,332.785,960,689.7723,107,482.4120,697,332.81
  支付其他与经营活动有关的现金26,123,407.313,313,337.1457,254,757.3639,814,756.02
  经营活动现金流出小计139,502,171.5470,258,028.86274,884,290.27198,488,545.42
  经营活动产生的现金流量净额26,792,155.131,261,620.3-18,605,842.51-11,193,955.76
二、投资活动产生的现金流量:
  收回投资收到的现金359,139,849.88185,788,955.871,098,781,068.26852,466,801.01
  处置固定资产、无形资产和其他长期资产收回的现金净额3,6003,60094,038.0918,626
  投资活动现金流入小计359,143,449.88185,792,555.871,098,875,106.35852,485,427.01
  购建固定资产、无形资产和其他长期资产支付的现金34,185,535.9614,687,474.1716,841,017.1911,267,104
  投资支付的现金385,712,091.55110,500,0001,064,231,500873,343,292.94
  投资活动现金流出小计419,897,627.51125,187,474.171,081,072,517.19884,610,396.94
  投资活动产生的现金流量净额-60,754,177.6360,605,081.717,802,589.16-32,124,969.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,0001,400,0005,950,0003,450,000
  其中:子公司吸收少数股东投资收到的现金5,950,000-5,950,000-
  取得借款收到的现金32,500,00010,000,00010,000,00010,000,000
  筹资活动现金流入小计34,300,00011,400,00015,950,00013,450,000
  偿还债务支付的现金20,000,00010,000,0005,500,000-
  分配股利、利润或偿付利息支付的现金119,702.7722,863.8939,789,132.5139,172,216.69
  其中:子公司支付给少数股东的股利、利润542,957.47-542,957.47-
  支付其他与筹资活动有关的现金810,926.24128,464.2931,634,700.2531,827,418.11
  筹资活动现金流出小计20,930,629.0110,151,328.1876,923,832.7670,999,634.8
  筹资活动产生的现金流量净额13,369,370.991,248,671.82-60,973,832.76-57,549,634.8
五、现金及现金等价物净增加额-20,592,651.5493,115,373.82-61,777,086.11-100,868,560.49
  加:期初现金及现金等价物余额86,800,693.3686,800,693.36148,577,779.47148,577,779.47
  期末现金及现金等价物余额66,208,041.82179,916,067.1886,800,693.3647,709,218.98
补充资料:
  净利润1,530,461.82--23,541,709.13-
  资产减值准备-1,150,949.57-32,890,955.84-
  固定资产和投资性房地产折旧6,537,165.6-12,176,341.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,537,165.6-12,176,341.38-
  无形资产摊销972,828.92-1,498,629.43-
  长期待摊费用摊销304,405.37-573,183.77-
  处置固定资产、无形资产和其他长期资产的损失-56,059.81--38,210.49-
  固定资产报废损失80,454.13-108,985.05-
  公允价值变动损失-1,039,127.34--3,723,118.56-
  财务费用137,714.8-154,454.43-
  投资损失-567,699.79--1,701,604.76-
  递延所得税-868,816.13--6,453,571.59-
  其中:递延所得税资产减少-798,672.67--6,302,513.05-
    递延所得税负债增加-70,143.46--151,058.54-
  存货的减少-340,333.97--2,198,077.17-
  经营性应收项目的减少35,967,680.11--1,266,426.03-
  经营性应付项目的增加-15,141,263.58--20,963,096.82-
  其他0--6,937,650-
  现金的期末余额66,208,041.82-86,800,693.36-
  减:现金的期初余额86,800,693.36-148,577,779.47-
  现金及现金等价物的净增加额-20,592,651.54--61,777,086.11-
公告日期2025-08-232025-04-252025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑