当前位置:首页 - 行情中心 - 科翔股份(300903) - 财务分析 - 现金流量表

科翔股份

(300903)

  

流通市值:26.36亿  总市值:33.30亿
流通股本:3.28亿   总股本:4.15亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金644,073,992.092,761,688,216.12,040,794,690.811,328,780,476.23
收到的税费返还862,701.3316,900,875.5615,716,661.213,621,261.9
收到其他与经营活动有关的现金21,340,735.0652,919,968.273,717,184.9211,525,283.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计666,277,428.482,831,509,059.862,130,228,536.931,353,927,022.06
购买商品、接受劳务支付的现金474,648,282.382,159,919,136.651,717,045,953.931,025,026,031.41
支付给职工以及为职工支付的现金179,260,687.01544,885,681.36423,600,365245,740,865.38
支付的各项税费9,129,308.8358,905,259.4537,079,061.8823,024,777.77
支付其他与经营活动有关的现金16,506,946.5594,464,625.3673,240,426.4731,921,482.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计679,545,224.772,858,174,702.822,250,965,807.281,325,713,156.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-13,267,796.29-26,665,642.96-120,737,270.3528,213,865.13
二、投资活动产生的现金流量:
取得投资收益收到的现金1,188,162.4618,006,066.353,631,948.242,965,277.12
处置固定资产、无形资产和其他长期资产收回的现金净额1,360,00025,1005,6005,600
收到的其他与投资活动有关的现金402,735,7001,861,800,0001,462,000,0001,130,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计405,283,862.461,879,831,166.351,465,637,548.241,132,970,877.12
购建固定资产、无形资产和其他长期资产支付的现金99,604,925.64476,630,912.88321,537,055.15246,541,691.33
支付其他与投资活动有关的现金396,000,0001,567,231,2971,276,931,2971,116,931,297
投资活动现金流出的平衡项目0000
投资活动现金流出小计495,604,925.642,043,862,209.881,598,468,352.151,363,472,988.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-90,321,063.18-164,031,043.53-132,830,803.91-230,502,111.21
三、筹资活动产生的现金流量:
取得借款收到的现金306,963,296.211,574,226,441.391,223,380,560.69764,291,654.42
收到其他与筹资活动有关的现金--428,817.02-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计306,963,296.211,574,226,441.391,223,809,377.71764,291,654.42
偿还债务支付的现金336,242,774.161,031,921,294.95828,813,751.91509,130,990.89
分配股利、利润或偿付利息支付的现金9,984,217.6549,545,389.9539,514,695.7624,551,457.42
支付其他与筹资活动有关的现金15,616,054.8754,337,927.359,867,231.3138,842,650.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计361,843,046.681,135,804,612.2928,195,678.98572,525,099.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-54,879,750.47438,421,829.19295,613,698.73191,766,555.4
四、汇率变动对现金及现金等价物的影响314,074.782,240,555.57984,192.841,170,335.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-158,154,535.16249,965,698.2743,029,817.31-9,351,355.27
加:期初现金及现金等价物余额656,314,418.2406,348,719.93406,348,719.93406,348,719.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额498,159,883.04656,314,418.2449,378,537.24396,997,364.66
补充资料:
净利润--363,262,119.93--105,877,671.87
资产减值准备-55,316,382.49-18,113,563.45
固定资产和投资性房地产折旧-276,380,458.91-136,284,680.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-276,380,458.91-136,284,680.3
无形资产摊销-5,994,188.18-2,942,691.58
长期待摊费用摊销-37,356,308.9-18,882,644.42
处置固定资产、无形资产和其他长期资产的损失-238,014.68-116,994.51
固定资产报废损失-762,045.52-96,818.6
公允价值变动损失--3,014,466.77--2,246,802.78
财务费用-43,487,387.31-19,100,974.89
投资损失--3,269,898.41--2,242,693.91
递延所得税--26,371,669.27--38,128,384.19
其中:递延所得税资产减少--17,587,078.24--38,496,661.43
递延所得税负债增加--8,784,591.03-368,277.24
存货的减少--166,398,186.68--201,038,800.7
经营性应收项目的减少--291,171,508.35--146,415,766.66
经营性应付项目的增加-338,871,580.78-308,847,431.68
其他-16,808,800.96-6,831,601.95
融资租入固定资产-12,957,765.39--
现金的期末余额-656,314,418.2-396,997,364.66
减:现金的期初余额-406,348,719.93-406,348,719.93
公告日期2025-04-252025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑