当前位置:首页 - 行情中心 - 科翔股份(300903) - 财务分析 - 现金流量表

科翔股份

(300903)

  

流通市值:226.50亿  总市值:280.65亿
流通股本:3.51亿   总股本:4.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,301,137,863.651,491,234,513.36710,022,287.873,141,406,099.65
  收到的税费返还108,745,674.17108,216,750.22193,814.045,167,040.45
  收到其他与经营活动有关的现金16,426,309.2210,804,400.774,678,001.0978,294,379.62
  经营活动现金流入小计2,426,309,847.041,610,255,664.35714,894,1033,224,867,519.72
  购买商品、接受劳务支付的现金1,804,950,988.231,139,470,272.96577,736,506.722,315,587,284.05
  支付给职工以及为职工支付的现金574,173,900.93336,261,823.35172,047,912.73629,348,318.05
  支付的各项税费28,104,608.19,297,585.177,619,924.3743,361,363.31
  支付其他与经营活动有关的现金45,422,117.7430,359,935.4415,441,922.7175,695,507.64
  经营活动现金流出小计2,452,651,6151,515,389,616.92772,846,266.533,063,992,473.05
  经营活动产生的现金流量净额-26,341,767.9694,866,047.43-57,952,163.53160,875,046.67
二、投资活动产生的现金流量:
  收回投资收到的现金4,415,592.84---
  取得投资收益收到的现金3,287,092.742,246,857.711,599,041.095,136,207.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,373,300716,800204,3006,593,182.56
  收到的其他与投资活动有关的现金2,051,120,0001,026,120,000236,000,0001,258,499,000.8
  投资活动现金流入小计2,060,195,985.581,029,083,657.71237,803,341.091,270,228,391.14
  购建固定资产、无形资产和其他长期资产支付的现金253,595,971.19161,970,829.8868,563,634.47386,116,677.35
  投资支付的现金6,000,0006,000,0001,000,000540,500
  支付其他与投资活动有关的现金2,196,000,000966,000,000216,000,0001,176,999,000.8
  投资活动现金流出小计2,455,595,971.191,133,970,829.88285,563,634.471,563,656,178.15
  投资活动产生的现金流量净额-395,399,985.61-104,887,172.17-47,760,293.38-293,427,787.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金268,173,208.61276,865,047.76276,865,047.7616,520,500
  其中:子公司吸收少数股东投资收到的现金---16,520,500
  取得借款收到的现金1,400,144,603.38970,475,855.31500,096,925.431,561,294,590.47
  筹资活动现金流入小计1,668,317,811.991,247,340,903.07776,961,973.191,577,815,090.47
  偿还债务支付的现金1,186,920,060.1785,264,636.79328,139,087.061,632,044,007.8
  分配股利、利润或偿付利息支付的现金36,535,835.9523,566,48211,298,657.4351,123,899.33
  支付其他与筹资活动有关的现金25,149,107.4717,521,099.2810,829,544.0449,236,258.84
  筹资活动现金流出小计1,248,605,003.52826,352,218.07350,267,288.531,732,404,165.97
  筹资活动产生的现金流量净额419,712,808.47420,988,685426,694,684.66-154,589,075.5
四、汇率变动对现金及现金等价物的影响-3,598,456.93-2,659,018.89-1,475,022.04-313,424.17
五、现金及现金等价物净增加额-5,627,402.03408,308,541.37319,507,205.71-287,455,240.01
  加:期初现金及现金等价物余额368,859,178.19368,859,178.19368,859,178.19656,314,418.2
  期末现金及现金等价物余额363,231,776.16777,167,719.56688,366,383.9368,859,178.19
补充资料:
  净利润--71,760,793.9--265,481,197.89
  资产减值准备-16,105,556.31-62,076,488.72
  固定资产和投资性房地产折旧-152,151,758.42-287,382,936.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-152,151,758.42-287,382,936.94
  无形资产摊销-4,508,434.9-8,746,964.6
  长期待摊费用摊销-24,230,752.05-39,892,641.01
  处置固定资产、无形资产和其他长期资产的损失-15,439.79-9,421,768.54
  固定资产报废损失-18,141.65-423,605.75
  公允价值变动损失--37,043.38--137,570.08
  财务费用-29,028,032-43,074,582.21
  投资损失-249,281.7-1,699,057.79
  递延所得税--5,964,595.3--16,143,913.11
  其中:递延所得税资产减少--7,426,600.66--14,093,106.98
    递延所得税负债增加-1,462,005.36--2,050,806.13
  存货的减少--165,517,792.49--125,087,609.2
  经营性应收项目的减少--245,000,175.75-72,186,663.15
  经营性应付项目的增加-336,219,688.92-40,387,307.92
  其他-3,427,900.37--3,396,816.84
  融资租入固定资产---10,986,950.79
  现金的期末余额-777,167,719.56-368,859,178.19
  减:现金的期初余额-368,859,178.19-656,314,418.2
  现金及现金等价物的净增加额-408,308,541.37--287,455,240.01
公告日期2026-10-172026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑