当前位置:首页 - 行情中心 - 亿田智能(300911) - 财务分析 - 现金流量表

亿田智能

(300911)

  

流通市值:94.78亿  总市值:101.49亿
流通股本:1.69亿   总股本:1.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,242,680.960,727,923.78664,084,513.79353,028,757.19
  收到的税费返还--302,900-
  收到其他与经营活动有关的现金5,665,491.658,362,662.4370,806,853.4439,093,971
  经营活动现金流入小计232,908,172.5119,090,586.21735,194,267.23392,122,728.19
  购买商品、接受劳务支付的现金234,463,090.8657,026,185.62380,539,127.87135,425,249.31
  支付给职工以及为职工支付的现金69,523,945.3336,735,359.21169,694,887.34130,109,107.5
  支付的各项税费39,587,481.9219,712,438.1449,876,112.1141,098,835.13
  支付其他与经营活动有关的现金47,905,590.3724,195,536.31115,129,521.2991,594,003.33
  经营活动现金流出小计391,480,108.48137,669,519.28715,239,648.61398,227,195.27
  经营活动产生的现金流量净额-158,571,935.98-18,578,933.0719,954,618.62-6,104,467.08
二、投资活动产生的现金流量:
  收回投资收到的现金482,649,350254,242,650750,000,000300,000,000
  取得投资收益收到的现金2,681,639.851,932,425.129,286,990.51591,247.95
  处置固定资产、无形资产和其他长期资产收回的现金净额173,000-210,762.93-
  投资活动现金流入小计485,503,989.85256,175,075.12759,497,753.44300,591,247.95
  购建固定资产、无形资产和其他长期资产支付的现金11,872,030.257,327,488.5134,526,717.4322,913,806.42
  投资支付的现金550,549,310149,551,3501,010,000,000560,000,000
  取得子公司及其他营业单位支付的现金15,040-3,000-
  投资活动现金流出小计562,436,380.25156,878,838.51,144,529,717.43582,913,806.42
  投资活动产生的现金流量净额-76,932,390.499,296,236.62-385,031,963.99-282,322,558.47
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金137,101,161.98-107,049,791.27105,490,888
  支付其他与筹资活动有关的现金1,352,222.67-52,023,129.1151,901,043.48
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计138,453,384.65-159,072,920.38157,391,931.48
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-138,453,384.65--159,072,920.38-157,391,931.48
四、汇率变动对现金及现金等价物的影响-0.31-0.148,67750,256.6
五、现金及现金等价物净增加额-373,957,711.3480,717,303.45-524,101,588.75-445,768,700.43
  加:期初现金及现金等价物余额922,795,063.06922,795,063.061,446,896,651.811,446,896,651.81
  期末现金及现金等价物余额548,837,351.721,003,512,366.51922,795,063.061,001,127,951.38
补充资料:
  净利润-71,685,739.75-26,541,434.6-
  资产减值准备5,852,302.02-2,775,337.39-
  固定资产和投资性房地产折旧47,296,184.18-45,618,648.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,296,184.18-45,618,648.92-
  无形资产摊销4,320,913.61-4,589,805.99-
  长期待摊费用摊销942,684.48-5,398,772.52-
  处置固定资产、无形资产和其他长期资产的损失239,168.69--169,495.76-
  公允价值变动损失-1,357,703.21--872,908.74-
  财务费用-10,178,841.3-28,091,003.25-
  投资损失-2,260,863.82--8,147,985.18-
  递延所得税-1,894,653.85--11,264,984.61-
  其中:递延所得税资产减少-1,894,653.85--8,701,706.24-
    递延所得税负债增加---2,563,278.37-
  存货的减少11,603,339.91--9,905,537.75-
  经营性应收项目的减少-47,625,544.96-14,962,545.63-
  经营性应付项目的增加-94,680,480.68--80,096,468.2-
  现金的期末余额548,837,351.72-922,795,063.06-
  减:现金的期初余额922,795,063.06-1,446,896,651.81-
  现金及现金等价物的净增加额-373,957,711.34--524,101,588.75-
公告日期2025-08-272025-04-292025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑