当前位置:首页 - 行情中心 - 特发服务(300917) - 财务分析 - 现金流量表

特发服务

(300917)

  

流通市值:55.60亿  总市值:55.60亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金685,196,025.453,191,709,985.752,373,384,963.011,463,689,032.21
  收到的税费返还-0--
  收到其他与经营活动有关的现金18,640,384.8725,408,156.4192,930,829.2555,866,760.49
  经营活动现金流入小计703,836,410.323,217,118,142.162,466,315,792.261,519,555,792.7
  购买商品、接受劳务支付的现金449,723,293.321,624,778,805.551,265,969,066.59826,981,576.02
  支付给职工以及为职工支付的现金330,692,194.371,156,467,202.18853,451,039.74584,939,325.89
  支付的各项税费33,898,906.81185,650,216.53135,876,013.4391,439,560.8
  支付其他与经营活动有关的现金53,985,509.0181,379,085.51145,260,618.8667,442,966.61
  经营活动现金流出小计868,299,903.513,048,275,309.772,400,556,738.621,570,803,429.32
  经营活动产生的现金流量净额-164,463,493.19168,842,832.3965,759,053.64-51,247,636.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,317,228,099.82,219,123,682.571,526,568,031.72556,500,000
  取得投资收益收到的现金5,253,779.5818,328,573.9110,031,988.831,569,000.12
  处置固定资产、无形资产和其他长期资产收回的现金净额360646,846.6750,953.4548,233.45
  收到的其他与投资活动有关的现金31,716,895.35434,918,884.7362,001,165.22432,318,515.24
  投资活动现金流入小计1,354,199,134.732,673,017,987.851,898,652,139.22990,435,748.81
  购建固定资产、无形资产和其他长期资产支付的现金887,298.966,983,422.773,772,034.323,216,134.53
  投资支付的现金1,145,021,410.953,208,440,0002,106,800,000959,140,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-15,000,000121,500,000122,490,937.5
  投资活动现金流出小计1,145,908,709.913,230,423,422.772,232,072,034.321,084,847,072.03
  投资活动产生的现金流量净额208,290,424.82-557,405,434.92-333,419,895.1-94,411,323.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,160,0001,960,000-
  其中:子公司吸收少数股东投资收到的现金-3,160,000--
  取得借款收到的现金56,939,952.7158,490,686.5721,357,028.87612,814.5
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计56,939,952.7161,650,686.5723,317,028.87612,814.5
  偿还债务支付的现金37,371,927.9612,814.5266,954.02-
  分配股利、利润或偿付利息支付的现金-47,737,761.7543,791,261.9442,250,000
  其中:子公司支付给少数股东的股利、利润-01,541,261.94-
  支付其他与筹资活动有关的现金2,245,223.6416,611,276.567,767,597.716,649,221.53
  筹资活动现金流出小计39,617,151.5464,961,852.8151,825,813.6748,899,221.53
  筹资活动产生的现金流量净额17,322,801.17-3,311,166.24-28,508,784.8-48,286,407.03
四、汇率变动对现金及现金等价物的影响0.01-297,617.39-844.1-131.38
五、现金及现金等价物净增加额61,149,732.81-392,171,386.16-296,170,470.36-193,945,498.25
  加:期初现金及现金等价物余额151,598,490.48543,769,876.64543,769,876.64543,769,876.64
  期末现金及现金等价物余额212,748,223.29151,598,490.48247,599,406.28349,824,378.39
补充资料:
  净利润-135,384,015.22-65,189,317.42
  资产减值准备-4,933,101.14-8,513,785.71
  固定资产和投资性房地产折旧-17,394,654.26-7,760,364.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,394,654.26-7,760,364.57
  无形资产摊销-1,298,932.88-627,238.14
  长期待摊费用摊销-4,012,309.29-2,204,280.57
  处置固定资产、无形资产和其他长期资产的损失-790,335.47--11,135.28
  固定资产报废损失-100,047.96--13,113.35
  公允价值变动损失--4,489,643.53--1,784,027.25
  财务费用-1,453,282.41-356,698.03
  投资损失--17,870,561.57--3,747,011.1
  递延所得税--7,611,101.28--3,789,048.36
  其中:递延所得税资产减少--5,899,126.46--2,873,326.65
    递延所得税负债增加--1,711,974.82--915,721.71
  存货的减少-1,016,443.65-1,472,378.57
  经营性应收项目的减少--95,277,660.73--134,536,924.38
  经营性应付项目的增加-109,784,837.21--802,106.51
  现金的期末余额-151,598,490.48-349,824,378.39
  减:现金的期初余额-543,769,876.64-543,769,876.64
  现金及现金等价物的净增加额--392,171,386.16--193,945,498.25
公告日期2026-04-282026-04-212025-10-282025-08-19
审计意见(境内)标准无保留意见
TOP↑