当前位置:首页 - 行情中心 - 博俊科技(300926) - 财务分析 - 现金流量表

博俊科技

(300926)

  

流通市值:88.76亿  总市值:136.07亿
流通股本:2.83亿   总股本:4.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,772,870,339.17563,641,915.482,844,390,724.561,751,695,353.01
  收到的税费返还3,947,130.521,285,322.4949,808,050.8623,547,796.97
  收到其他与经营活动有关的现金2,167,506.71727,477.45,582,627.015,312,051.01
  经营活动现金流入小计1,778,984,976.4565,654,715.372,899,781,402.431,780,555,200.99
  购买商品、接受劳务支付的现金1,621,039,843.28493,321,072.422,278,687,739.951,353,397,391.42
  支付给职工以及为职工支付的现金319,767,244.6167,924,717.87496,630,666.49336,286,543.04
  支付的各项税费50,274,802.0925,310,457.85143,217,545.695,489,072.64
  支付其他与经营活动有关的现金37,382,604.4411,757,330.5344,466,842.3939,765,659.26
  经营活动现金流出小计2,028,464,494.41698,313,578.672,963,002,794.431,824,938,666.36
  经营活动产生的现金流量净额-249,479,518.01-132,658,863.3-63,221,392-44,383,465.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,129.68-452,552.284,157,049.46
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,129.68-452,552.284,157,049.46
  购建固定资产、无形资产和其他长期资产支付的现金412,808,718.06115,252,300.06549,525,420.52548,665,500.55
  取得子公司及其他营业单位支付的现金--169,550,610.2288,880,000
  投资活动现金流出小计412,808,718.06115,252,300.06719,076,030.74637,545,500.55
  投资活动产生的现金流量净额-412,806,588.38-115,252,300.06-718,623,478.46-633,388,451.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金298,999,983.41---
  取得借款收到的现金830,328,429.11677,614,245.751,818,166,901.271,178,048,056.12
  收到其他与筹资活动有关的现金353,799,805.45206,202,356.081,387,011.0625,487,579.67
  筹资活动现金流入小计1,483,128,217.97883,816,601.831,819,553,912.331,203,535,635.79
  偿还债务支付的现金605,100,524.37575,228,459.53929,751,963.57439,600,000
  分配股利、利润或偿付利息支付的现金77,430,576.1610,726,466.8577,063,053.8966,216,595.75
  支付其他与筹资活动有关的现金8,918,568.939,737,338.3989,380,211.456,491,283.26
  筹资活动现金流出小计691,449,669.46595,692,264.771,096,195,228.91512,307,879.01
  筹资活动产生的现金流量净额791,678,548.51288,124,337.06723,358,683.42691,227,756.78
四、汇率变动对现金及现金等价物的影响1,474,795.82-1,282,612.841,026,876.111,289,825.49
五、现金及现金等价物净增加额130,867,237.9438,930,560.86-57,459,310.9314,745,665.81
  加:期初现金及现金等价物余额167,141,937.08167,141,937.08224,601,248.01224,601,248.01
  期末现金及现金等价物余额298,009,175.02206,072,497.94167,141,937.08239,346,913.82
补充资料:
  净利润352,407,925.17-613,110,601.22-
  资产减值准备44,117,488.99-62,598,850.63-
  固定资产和投资性房地产折旧122,563,569.56-149,522,298.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,563,569.56-149,522,298.72-
  无形资产摊销4,424,350.64-7,526,146.79-
  长期待摊费用摊销1,092,783.02---
  处置固定资产、无形资产和其他长期资产的损失-2,129.68--295,332.6-
  固定资产报废损失--37,261.16-
  财务费用22,608,551.74-63,552,272.5-
  递延所得税43,762,234.75-28,571,589.21-
  其中:递延所得税资产减少2,841,680.03--3,391,102.39-
    递延所得税负债增加40,920,554.72-31,962,691.6-
  存货的减少-211,804,780.86--276,205,062.88-
  经营性应收项目的减少-37,020,944.32--1,477,356,507.47-
  经营性应付项目的增加-595,821,246.48-705,808,030.73-
  现金的期末余额298,009,175.02-167,141,937.08-
  减:现金的期初余额167,141,937.08-224,601,248.01-
  现金及现金等价物的净增加额130,867,237.94--57,459,310.93-
公告日期2025-08-272025-04-292025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑