当前位置:首页 - 行情中心 - 博俊科技(300926) - 财务分析 - 现金流量表

博俊科技

(300926)

  

流通市值:61.07亿  总市值:92.14亿
流通股本:2.68亿   总股本:4.04亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金791,416,351.591,603,563,255.731,314,190,735.96580,478,401.29
收到的税费返还10,883,707.2246,410,089.1745,792,503.7944,488,289.81
收到其他与经营活动有关的现金5,600,408.0711,191,280.991,352,525.321,190,445.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计807,900,466.881,661,164,625.891,361,335,765.07626,157,136.85
购买商品、接受劳务支付的现金561,559,588.251,028,037,233.92784,131,278.58269,464,364.5
支付给职工以及为职工支付的现金125,095,196.25326,178,727.89229,251,975.59143,735,969.3
支付的各项税费28,737,391.1182,983,039.3536,536,258.2818,279,653.67
支付其他与经营活动有关的现金28,202,988.5330,746,474.3448,358,132.919,190,885.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计743,595,164.141,467,945,475.51,098,277,645.36440,670,873.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额64,305,302.74193,219,150.39263,058,119.71185,486,263.62
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额205,566.23145,300-133,729.6160,300
投资活动现金流入的平衡项目0000
投资活动现金流入小计205,566.23145,300-133,729.6160,300
购建固定资产、无形资产和其他长期资产支付的现金324,719,950.08529,750,675.3367,130,432.14210,672,431.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计324,719,950.08529,750,675.3367,130,432.14210,672,431.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-324,514,383.85-529,605,375.3-367,264,161.75-210,612,131.69
三、筹资活动产生的现金流量:
吸收投资收到的现金--495,000,000-
取得借款收到的现金439,500,000776,391,963.57650,000,000341,200,000
发行债券收到的现金-495,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计439,500,0001,271,391,963.571,145,000,000341,200,000
偿还债务支付的现金147,900,000606,732,173.48544,800,000295,800,000
分配股利、利润或偿付利息支付的现金6,975,127.5935,627,915.830,721,411.2523,614,707.26
支付其他与筹资活动有关的现金2,173,171.87204,973,949.18100,078,521.3376,324,002.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计157,048,299.46847,334,038.46675,599,932.58395,738,709.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额282,451,700.54424,057,925.11469,400,067.42-54,538,709.64
四、汇率变动对现金及现金等价物的影响-26,673.851,241,809.162,643,841.681,245,513.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额22,215,945.5888,913,509.36367,837,867.06-78,419,064.7
加:期初现金及现金等价物余额224,601,248.01135,687,738.65135,687,745.78135,687,738.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额246,817,193.59224,601,248.01503,525,612.8457,268,673.95
补充资料:
净利润-308,500,653.42-95,183,475.58
资产减值准备-48,270,898.27-46,220,019.67
固定资产和投资性房地产折旧-87,966,351.48-41,160,815.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,966,351.48-41,160,815.53
无形资产摊销-2,855,616.23-1,290,733.24
长期待摊费用摊销-503,144.7-251,572.33
处置固定资产、无形资产和其他长期资产的损失-113,343.64--16,679.88
财务费用-30,568,254.94-9,533,543.1
递延所得税-36,563,388.55-6,535,640.59
其中:递延所得税资产减少-1,481,383.32--3,690,093.72
递延所得税负债增加-35,082,005.23-10,225,734.31
存货的减少--335,524,610.71--219,998,285.12
经营性应收项目的减少--567,769,844.16--208,614,132.88
经营性应付项目的增加-553,396,920.73-410,521,854.24
现金的期末余额-224,601,248.01-57,268,673.95
减:现金的期初余额-135,687,738.65-135,687,738.65
公告日期2024-04-292024-03-302023-10-262023-08-15
审计意见(境内)标准无保留意见
TOP↑