当前位置:首页 - 行情中心 - 华安鑫创(300928) - 财务分析 - 现金流量表

华安鑫创

(300928)

  

流通市值:18.35亿  总市值:27.39亿
流通股本:5358.65万   总股本:8000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金567,812,943.96274,765,277.181,074,547,268.09746,208,943.84
  收到的税费返还1,397,575.5-2,622,574.262,484,177.49
  收到其他与经营活动有关的现金1,541,211.41,233,895.286,035,317.613,630,329.4
  经营活动现金流入小计570,751,730.86275,999,172.461,083,205,159.96752,323,450.73
  购买商品、接受劳务支付的现金496,580,694.18264,232,778.471,077,873,460.68710,902,544.69
  支付给职工以及为职工支付的现金44,100,084.325,388,797.5279,129,583.6457,211,876.95
  支付的各项税费6,060,202.13,152,711.7223,930,317.3517,587,786.56
  支付其他与经营活动有关的现金14,984,255.426,994,923.3936,662,187.6828,327,154.48
  经营活动现金流出小计561,725,236299,769,211.11,217,595,549.35814,029,362.68
  经营活动产生的现金流量净额9,026,494.86-23,770,038.64-134,390,389.39-61,705,911.95
二、投资活动产生的现金流量:
  收回投资收到的现金58,816,80028,712,800251,565,200210,000,000
  取得投资收益收到的现金143,518.368,210.881,100,725.5985,808.22
  处置固定资产、无形资产和其他长期资产收回的现金净额--35,22835,228
  投资活动现金流入小计58,960,318.328,781,010.88252,701,153.5211,021,036.22
  购建固定资产、无形资产和其他长期资产支付的现金45,428,332.420,160,264.07104,845,608.6390,583,287.77
  投资支付的现金71,586,00043,069,200251,565,200210,000,000
  投资活动现金流出小计117,014,332.463,229,464.07356,410,808.63300,583,287.77
  投资活动产生的现金流量净额-58,054,014.1-34,448,453.19-103,709,655.13-89,562,251.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,000490,000-
  其中:子公司吸收少数股东投资收到的现金490,000490,000490,000-
  取得借款收到的现金30,000,000-60,000,00010,000,000
  筹资活动现金流入小计30,490,000490,00060,490,00010,000,000
  偿还债务支付的现金30,000,000-2,510,0002,510,000
  分配股利、利润或偿付利息支付的现金1,036,423.9409,861.1113,260,592.1812,971,986.07
  其中:子公司支付给少数股东的股利、利润--945,210840,840
  支付其他与筹资活动有关的现金1,082,124.48661,5893,800,871.352,743,191.34
  筹资活动现金流出小计32,118,548.381,071,450.1119,571,463.5318,225,177.41
  筹资活动产生的现金流量净额-1,628,548.38-581,450.1140,918,536.47-8,225,177.41
四、汇率变动对现金及现金等价物的影响-168,199-42,642782,822-365,823
五、现金及现金等价物净增加额-50,824,266.62-58,842,583.94-196,398,686.05-159,859,163.91
  加:期初现金及现金等价物余额194,508,808.05194,508,808.05390,907,494.1390,907,494.1
  期末现金及现金等价物余额143,684,541.43135,666,224.11194,508,808.05231,048,330.19
补充资料:
  净利润-34,999,967.82--69,196,137.73-
  资产减值准备-808,766.42-14,537,138.21-
  固定资产和投资性房地产折旧10,072,035.82-11,523,321.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,072,035.82-11,523,321.67-
  无形资产摊销818,373.98-2,032,253.24-
  长期待摊费用摊销109,063.82-11,196,583.54-
  处置固定资产、无形资产和其他长期资产的损失-482.03-303,624.51-
  财务费用934,615.83-579,548.96-
  投资损失9,324,239.99-16,810,052.92-
  递延所得税-16,407,174.17--29,029,908.23-
  其中:递延所得税资产减少-16,402,748.72--28,497,036.74-
    递延所得税负债增加-4,425.45--532,871.49-
  存货的减少-32,583,049.7--31,912,964.9-
  经营性应收项目的减少61,477,173.64--106,580,772.92-
  经营性应付项目的增加10,387,259.61-41,974,370.95-
  现金的期末余额143,684,541.43-194,508,808.05-
  减:现金的期初余额194,508,808.05-390,907,494.1-
  现金及现金等价物的净增加额-50,824,266.62--196,398,686.05-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑