当前位置:首页 - 行情中心 - 华安鑫创(300928) - 财务分析 - 现金流量表

华安鑫创

(300928)

  

流通市值:19.21亿  总市值:28.67亿
流通股本:5358.82万   总股本:8000.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,624,665.511,161,951,316.63858,297,008.37567,812,943.96
  收到的税费返还-1,397,575.51,397,575.51,397,575.5
  收到其他与经营活动有关的现金1,847,349.722,795,163.662,085,174.341,541,211.4
  经营活动现金流入小计177,472,015.231,166,144,055.79861,779,758.21570,751,730.86
  购买商品、接受劳务支付的现金172,626,537.661,074,246,627.33806,626,336.58496,580,694.18
  支付给职工以及为职工支付的现金15,990,864.3880,750,765.0864,374,801.344,100,084.3
  支付的各项税费2,778,723.4312,117,106.849,363,845.656,060,202.1
  支付其他与经营活动有关的现金8,178,620.0228,432,110.326,689,584.8414,984,255.42
  经营活动现金流出小计199,574,745.491,195,546,609.55907,054,568.37561,725,236
  经营活动产生的现金流量净额-22,102,730.26-29,402,553.76-45,274,810.169,026,494.86
二、投资活动产生的现金流量:
  收回投资收到的现金19,919,400128,066,40086,814,00058,816,800
  取得投资收益收到的现金80,345.13317,501.83216,995.59143,518.3
  投资活动现金流入小计19,999,745.13128,383,901.8387,030,995.5958,960,318.3
  购建固定资产、无形资产和其他长期资产支付的现金4,319,107.4443,518,882.3450,401,694.5745,428,332.4
  投资支付的现金48,758,200126,518,40099,477,00071,586,000
  投资活动现金流出小计53,077,307.44170,037,282.34149,878,694.57117,014,332.4
  投资活动产生的现金流量净额-33,077,562.31-41,653,380.51-62,847,698.98-58,054,014.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金-620,000490,000490,000
  其中:子公司吸收少数股东投资收到的现金-620,000490,000490,000
  取得借款收到的现金-80,100,00050,000,00030,000,000
  收到其他与筹资活动有关的现金-17,125,723.04--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-97,845,723.0450,490,00030,490,000
  偿还债务支付的现金10,000,00070,000,00030,000,00030,000,000
  分配股利、利润或偿付利息支付的现金662,661.482,082,336.91,889,430.661,036,423.9
  其中:子公司支付给少数股东的股利、利润-323,400323,400-
  支付其他与筹资活动有关的现金156,505.443,921,868.362,964,508.481,082,124.48
  筹资活动现金流出小计10,819,166.9276,004,205.2634,853,939.1432,118,548.38
  筹资活动产生的现金流量净额-10,819,166.9221,841,517.7815,636,060.86-1,628,548.38
四、汇率变动对现金及现金等价物的影响-499,856-774,484-427,188-168,199
五、现金及现金等价物净增加额-66,499,315.49-49,988,900.49-92,913,636.28-50,824,266.62
  加:期初现金及现金等价物余额144,519,907.56194,508,808.05194,508,808.05194,508,808.05
  期末现金及现金等价物余额78,020,592.07144,519,907.56101,595,171.77143,684,541.43
补充资料:
  净利润--117,100,946.41--34,999,967.82
  资产减值准备-26,128,430.05--808,766.42
  固定资产和投资性房地产折旧-22,891,323.24-10,072,035.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,891,323.24-10,072,035.82
  无形资产摊销-1,612,946.44-818,373.98
  长期待摊费用摊销-231,508.15-109,063.82
  处置固定资产、无形资产和其他长期资产的损失--3,928.84--482.03
  财务费用-1,555,384.59-934,615.83
  投资损失-11,616,882.17-9,324,239.99
  递延所得税--6,692,036.7--16,407,174.17
  其中:递延所得税资产减少--6,598,704.88--16,402,748.72
    递延所得税负债增加--93,331.82--4,425.45
  存货的减少--41,778,040.93--32,583,049.7
  经营性应收项目的减少-80,262,039.03-61,477,173.64
  经营性应付项目的增加--9,488,725.57-10,387,259.61
  现金的期末余额-144,519,907.56-143,684,541.43
  减:现金的期初余额-194,508,808.05-194,508,808.05
  现金及现金等价物的净增加额--49,988,900.49--50,824,266.62
公告日期2026-04-242026-04-242025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑