当前位置:首页 - 行情中心 - 博硕科技(300951) - 财务分析 - 现金流量表

博硕科技

(300951)

  

流通市值:54.77亿  总市值:61.30亿
流通股本:1.51亿   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金654,063,403.68336,084,036.181,424,140,235.241,082,558,640.58
  收到的税费返还--4,194,286.56241,807.12
  收到其他与经营活动有关的现金37,004,759.139,005,387.5627,226,584.4327,443,929.03
  经营活动现金流入小计691,068,162.81345,089,423.741,455,561,106.231,110,244,376.73
  购买商品、接受劳务支付的现金376,235,817.09186,012,886.33778,268,388.34668,306,110.62
  支付给职工以及为职工支付的现金147,647,390.2579,564,668.73271,263,619.76202,480,793.98
  支付的各项税费33,354,655.5415,994,361.8550,846,780.0325,872,957.64
  支付其他与经营活动有关的现金53,641,483.8112,430,528.0389,202,251.2659,183,434.3
  经营活动现金流出小计610,879,346.69294,002,444.941,189,581,039.39955,843,296.54
  经营活动产生的现金流量净额80,188,816.1251,086,978.8265,980,066.84154,401,080.19
二、投资活动产生的现金流量:
  收回投资收到的现金993,400,000447,000,0001,900,000,0001,480,000,000
  取得投资收益收到的现金11,947,069.577,794,075.7731,666,807.0430,141,639.57
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000-4,501,000.0498,603.91
  处置子公司及其他营业单位收到的现金净额--5,994,100-
  收到的其他与投资活动有关的现金-20,420.3-4,663,955.7
  投资活动现金流入小计1,005,348,069.57454,814,496.071,942,161,907.081,514,904,199.18
  购建固定资产、无形资产和其他长期资产支付的现金54,989,235.5532,727,432.68200,904,389.27156,655,441.75
  投资支付的现金656,000,000360,000,0002,000,000,0001,455,770,700
  取得子公司及其他营业单位支付的现金--6,000,000-
  投资活动现金流出小计710,989,235.55392,727,432.682,206,904,389.271,612,426,141.75
  投资活动产生的现金流量净额294,358,834.0262,087,063.39-264,742,482.19-97,521,942.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--24,063,091.7721,413,100.82
  其中:子公司吸收少数股东投资收到的现金---4,000,000
  收到其他与筹资活动有关的现金27,413,045.6---
  筹资活动现金流入小计27,413,045.6024,063,091.7721,413,100.82
  偿还债务支付的现金--80,000,00060,000,000
  分配股利、利润或偿付利息支付的现金100,419,307.2-122,690,318.11122,827,116.83
  支付其他与筹资活动有关的现金76,645,696.4620,890,130.6329,680,392.9622,347,889.74
  筹资活动现金流出小计177,065,003.6620,890,130.63232,370,711.07205,175,006.57
  筹资活动产生的现金流量净额-149,651,958.06-20,890,130.63-208,307,619.3-183,761,905.75
四、汇率变动对现金及现金等价物的影响-2,282,580.62-1,057,949.138,770,831.02-5,621,132.12
五、现金及现金等价物净增加额222,613,111.4691,225,962.43-198,299,203.63-132,503,900.25
  加:期初现金及现金等价物余额708,765,316.99714,394,334.57907,064,520.62907,064,520.62
  期末现金及现金等价物余额931,378,428.45805,620,297708,765,316.99774,560,620.37
补充资料:
  净利润96,349,715.58-207,872,296.62-
  资产减值准备-7,128,402.24-5,847,663.38-
  固定资产和投资性房地产折旧16,444,605.26-28,033,138.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,444,605.26-28,033,138.42-
  无形资产摊销3,263,536.02-5,522,463.93-
  长期待摊费用摊销7,619,953.67-14,248,467-
  处置固定资产、无形资产和其他长期资产的损失-108,523.54--3,423,291.75-
  固定资产报废损失--444,763.59-
  公允价值变动损失-5,678,763.24--11,691,022.97-
  财务费用2,142,974.89--3,607,028.04-
  投资损失-1,158,823.89--4,890,833.69-
  递延所得税-1,245,903.86--1,824,551.17-
  其中:递延所得税资产减少-886,517.41-1,127,866.72-
    递延所得税负债增加-359,386.45--2,952,417.89-
  存货的减少-40,046,013.41--31,598,747.17-
  经营性应收项目的减少180,229,956.39-203,659,111.22-
  经营性应付项目的增加-189,437,884.38--165,779,070.65-
  其他---6,331,469.15-
  现金的期末余额931,378,428.45-708,765,316.99-
  减:现金的期初余额708,765,316.99-907,064,520.62-
  现金及现金等价物的净增加额222,613,111.46--198,299,203.63-
公告日期2025-08-262025-04-212025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑