当前位置:首页 - 行情中心 - 博硕科技(300951) - 财务分析 - 现金流量表

博硕科技

(300951)

  

流通市值:58.06亿  总市值:64.97亿
流通股本:1.51亿   总股本:1.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,416,352.631,300,435,014.39894,202,140.07654,063,403.68
  收到的税费返还11,536.37---
  收到其他与经营活动有关的现金7,833,052.1537,742,295.7440,527,172.6437,004,759.13
  经营活动现金流入小计358,260,941.151,338,177,310.13934,729,312.71691,068,162.81
  购买商品、接受劳务支付的现金194,794,734.28693,760,056495,857,213.34376,235,817.09
  支付给职工以及为职工支付的现金102,857,744.67321,643,890.17227,254,025.87147,647,390.25
  支付的各项税费8,282,939.958,491,027.2244,728,363.9633,354,655.54
  支付其他与经营活动有关的现金33,406,798.0259,845,214.0388,762,160.853,641,483.81
  经营活动现金流出小计339,342,216.871,133,740,187.42856,601,763.97610,879,346.69
  经营活动产生的现金流量净额18,918,724.28204,437,122.7178,127,548.7480,188,816.12
二、投资活动产生的现金流量:
  收回投资收到的现金719,598,0811,558,485,0001,108,473,349.04993,400,000
  取得投资收益收到的现金5,670,019.8315,565,911.8420,120,117.211,947,069.57
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,181,071.615,8001,000
  处置子公司及其他营业单位收到的现金净额1,810,018.99---
  投资活动现金流入小计727,078,119.821,576,231,983.451,128,599,266.241,005,348,069.57
  购建固定资产、无形资产和其他长期资产支付的现金58,297,797.7136,038,464.0788,397,742.2454,989,235.55
  投资支付的现金847,000,0001,688,081,000831,800,000656,000,000
  投资活动现金流出小计905,297,797.71,824,119,464.07920,197,742.24710,989,235.55
  投资活动产生的现金流量净额-178,219,677.88-247,887,480.62208,401,524294,358,834.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金-36,246,511.5730,456,247.4-
  收到其他与筹资活动有关的现金--27,203,045.627,413,045.6
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-36,246,511.5757,659,29327,413,045.6
  分配股利、利润或偿付利息支付的现金-100,648,281.48100,419,307.2100,419,307.2
  支付其他与筹资活动有关的现金5,535,975.4693,228,348.6380,886,781.1176,645,696.46
  筹资活动现金流出小计5,535,975.46193,876,630.11181,306,088.31177,065,003.66
  筹资活动产生的现金流量净额-5,535,975.46-157,630,118.54-123,646,795.31-149,651,958.06
四、汇率变动对现金及现金等价物的影响-4,032,299.06-26,797,884.86-7,811,171.35-2,282,580.62
五、现金及现金等价物净增加额-168,869,228.12-227,878,361.31155,071,106.08222,613,111.46
  加:期初现金及现金等价物余额480,886,955.68708,765,316.99708,765,316.99708,765,316.99
  期末现金及现金等价物余额312,017,727.56480,886,955.68863,836,423.07931,378,428.45
补充资料:
  净利润-143,319,066.59-96,349,715.58
  资产减值准备-13,651,998.3--7,128,402.24
  固定资产和投资性房地产折旧-32,264,288.42-16,444,605.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,264,288.42-16,444,605.26
  无形资产摊销-6,566,197.34-3,263,536.02
  长期待摊费用摊销-14,824,277.24-7,619,953.67
  处置固定资产、无形资产和其他长期资产的损失--129,406.11--108,523.54
  固定资产报废损失-100,225.2--
  公允价值变动损失--19,413,025.86--5,678,763.24
  财务费用-42,355,960.84-2,142,974.89
  投资损失--1,673,330.31--1,158,823.89
  递延所得税--334,532.61--1,245,903.86
  其中:递延所得税资产减少--430,347.39--886,517.41
    递延所得税负债增加-95,814.78--359,386.45
  存货的减少--36,286,123.42--40,046,013.41
  经营性应收项目的减少--31,487,935.05-180,229,956.39
  经营性应付项目的增加-12,672,810.39--189,437,884.38
  其他-3,643,250--
  不涉及现金收支的投资和筹资活动金额其他项目-45,691,595.44--
  现金的期末余额-480,886,955.68-931,378,428.45
  减:现金的期初余额-708,765,316.99-708,765,316.99
  现金及现金等价物的净增加额--227,878,361.31-222,613,111.46
公告日期2026-04-232026-04-232025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑