当前位置:首页 - 行情中心 - 博硕科技(300951) - 财务分析 - 现金流量表

博硕科技

(300951)

  

流通市值:52.58亿  总市值:58.83亿
流通股本:1.51亿   总股本:1.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金894,202,140.07654,063,403.68336,084,036.181,424,140,235.24
  收到的税费返还---4,194,286.56
  收到其他与经营活动有关的现金40,527,172.6437,004,759.139,005,387.5627,226,584.43
  经营活动现金流入小计934,729,312.71691,068,162.81345,089,423.741,455,561,106.23
  购买商品、接受劳务支付的现金495,857,213.34376,235,817.09186,012,886.33778,268,388.34
  支付给职工以及为职工支付的现金227,254,025.87147,647,390.2579,564,668.73271,263,619.76
  支付的各项税费44,728,363.9633,354,655.5415,994,361.8550,846,780.03
  支付其他与经营活动有关的现金88,762,160.853,641,483.8112,430,528.0389,202,251.26
  经营活动现金流出小计856,601,763.97610,879,346.69294,002,444.941,189,581,039.39
  经营活动产生的现金流量净额78,127,548.7480,188,816.1251,086,978.8265,980,066.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,108,473,349.04993,400,000447,000,0001,900,000,000
  取得投资收益收到的现金20,120,117.211,947,069.577,794,075.7731,666,807.04
  处置固定资产、无形资产和其他长期资产收回的现金净额5,8001,000-4,501,000.04
  处置子公司及其他营业单位收到的现金净额---5,994,100
  收到的其他与投资活动有关的现金--20,420.3-
  投资活动现金流入小计1,128,599,266.241,005,348,069.57454,814,496.071,942,161,907.08
  购建固定资产、无形资产和其他长期资产支付的现金88,397,742.2454,989,235.5532,727,432.68200,904,389.27
  投资支付的现金831,800,000656,000,000360,000,0002,000,000,000
  取得子公司及其他营业单位支付的现金---6,000,000
  投资活动现金流出小计920,197,742.24710,989,235.55392,727,432.682,206,904,389.27
  投资活动产生的现金流量净额208,401,524294,358,834.0262,087,063.39-264,742,482.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,456,247.4--24,063,091.77
  收到其他与筹资活动有关的现金27,203,045.627,413,045.6--
  筹资活动现金流入小计57,659,29327,413,045.6024,063,091.77
  偿还债务支付的现金---80,000,000
  分配股利、利润或偿付利息支付的现金100,419,307.2100,419,307.2-122,690,318.11
  支付其他与筹资活动有关的现金80,886,781.1176,645,696.4620,890,130.6329,680,392.96
  筹资活动现金流出小计181,306,088.31177,065,003.6620,890,130.63232,370,711.07
  筹资活动产生的现金流量净额-123,646,795.31-149,651,958.06-20,890,130.63-208,307,619.3
四、汇率变动对现金及现金等价物的影响-7,811,171.35-2,282,580.62-1,057,949.138,770,831.02
五、现金及现金等价物净增加额155,071,106.08222,613,111.4691,225,962.43-198,299,203.63
  加:期初现金及现金等价物余额708,765,316.99708,765,316.99714,394,334.57907,064,520.62
  期末现金及现金等价物余额863,836,423.07931,378,428.45805,620,297708,765,316.99
补充资料:
  净利润-96,349,715.58-207,872,296.62
  资产减值准备--7,128,402.24-5,847,663.38
  固定资产和投资性房地产折旧-16,444,605.26-28,033,138.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,444,605.26-28,033,138.42
  无形资产摊销-3,263,536.02-5,522,463.93
  长期待摊费用摊销-7,619,953.67-14,248,467
  处置固定资产、无形资产和其他长期资产的损失--108,523.54--3,423,291.75
  固定资产报废损失---444,763.59
  公允价值变动损失--5,678,763.24--11,691,022.97
  财务费用-2,142,974.89--3,607,028.04
  投资损失--1,158,823.89--4,890,833.69
  递延所得税--1,245,903.86--1,824,551.17
  其中:递延所得税资产减少--886,517.41-1,127,866.72
    递延所得税负债增加--359,386.45--2,952,417.89
  存货的减少--40,046,013.41--31,598,747.17
  经营性应收项目的减少-180,229,956.39-203,659,111.22
  经营性应付项目的增加--189,437,884.38--165,779,070.65
  其他----6,331,469.15
  现金的期末余额-931,378,428.45-708,765,316.99
  减:现金的期初余额-708,765,316.99-907,064,520.62
  现金及现金等价物的净增加额-222,613,111.46--198,299,203.63
公告日期2025-10-252025-08-262025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑