当前位置:首页 - 行情中心 - 恒辉安防(300952) - 财务分析 - 现金流量表

恒辉安防

(300952)

  

流通市值:31.25亿  总市值:51.47亿
流通股本:1.05亿   总股本:1.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金659,051,412.41357,196,455.971,289,904,547.15857,919,099.05
  收到的税费返还50,294,690.6624,428,507.5694,395,406.2460,370,542.82
  收到其他与经营活动有关的现金16,819,078.161,891,780.5824,687,544.4921,362,380.7
  经营活动现金流入小计726,165,181.23383,516,744.111,408,987,497.88939,652,022.57
  购买商品、接受劳务支付的现金492,363,055.95278,766,385.57965,395,273.68722,015,451.84
  支付给职工以及为职工支付的现金117,993,354.3463,418,334.67224,815,371.4155,408,914.17
  支付的各项税费23,203,048.1512,251,152.833,418,821.5322,402,946.09
  支付其他与经营活动有关的现金24,024,090.759,657,910.3182,602,643.9940,335,848.84
  经营活动现金流出小计657,583,549.19364,093,783.351,306,232,110.6940,163,160.94
  经营活动产生的现金流量净额68,581,632.0419,422,960.76102,755,387.28-511,138.37
二、投资活动产生的现金流量:
  收回投资收到的现金256,000,00074,000,000299,198,112.03239,496,743.76
  取得投资收益收到的现金1,416,524.07444,087.38-475,207.86
  处置固定资产、无形资产和其他长期资产收回的现金净额1,0001,00013,274.341,409.88
  收到的其他与投资活动有关的现金230,012.8230,012.8228,048-
  投资活动现金流入小计257,647,536.8774,675,100.18299,439,434.37239,973,361.5
  购建固定资产、无形资产和其他长期资产支付的现金297,701,785.96175,986,854.96331,556,475.07243,120,600.45
  投资支付的现金189,200,00044,000,000411,710,400226,568,432.8
  支付其他与投资活动有关的现金--456,096-
  投资活动现金流出小计486,901,785.96219,986,854.96743,722,971.07469,689,033.25
  投资活动产生的现金流量净额-229,254,249.09-145,311,754.78-444,283,536.7-229,715,671.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,101,600--494,208,300.72
  取得借款收到的现金282,000,000202,000,000753,900,000243,600,000
  筹资活动现金流入小计298,101,600202,000,000753,900,000737,808,300.72
  偿还债务支付的现金114,000,00020,000,000260,000,00085,000,000
  分配股利、利润或偿付利息支付的现金30,655,346.12,101,258.8645,212,610.9544,368,367.16
  支付其他与筹资活动有关的现金43,778,776.4938,449,754.8811,411,508.933,400,558.07
  筹资活动现金流出小计188,434,122.5960,551,013.74316,624,119.88132,768,925.23
  筹资活动产生的现金流量净额109,667,477.41141,448,986.26437,275,880.12605,039,375.49
四、汇率变动对现金及现金等价物的影响4,587,984.613,907,781.8411,066,090.219,558,721.88
五、现金及现金等价物净增加额-46,417,155.0319,467,974.08106,813,820.91384,371,287.25
  加:期初现金及现金等价物余额272,505,101.79272,505,101.79165,691,280.88165,691,280.88
  期末现金及现金等价物余额226,087,946.76291,973,075.87272,505,101.79550,062,568.13
补充资料:
  净利润59,644,834.29-125,525,113.29-
  资产减值准备-2,536,128.87-11,526,959.23-
  固定资产和投资性房地产折旧49,540,234.81-85,516,690.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,540,234.81-85,516,690.52-
  无形资产摊销2,285,713.06-4,425,688.14-
  长期待摊费用摊销272,985.84-540,343.85-
  处置固定资产、无形资产和其他长期资产的损失-75,106.25--8,864.94-
  固定资产报废损失2,662.58-31,484.46-
  公允价值变动损失---214,080.77-
  财务费用-2,606,294.2--3,014,562.69-
  投资损失-121,565.96--532,590.35-
  递延所得税-3,596,599.79--8,466,711.58-
  其中:递延所得税资产减少-2,487,503.8--2,697,632.2-
    递延所得税负债增加-1,109,095.99--5,769,079.38-
  存货的减少-16,691,728.65--92,882,268.09-
  经营性应收项目的减少11,625,100.99--118,298,767.95-
  经营性应付项目的增加-29,658,540.39-96,696,512.18-
  其他--574,319.86-
  现金的期末余额226,087,946.76-272,505,101.79-
  减:现金的期初余额272,505,101.79-165,691,280.88-
  现金及现金等价物的净增加额-46,417,155.03-106,813,820.91-
公告日期2025-08-262025-04-242025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑