当前位置:首页 - 行情中心 - 震裕科技(300953) - 财务分析 - 现金流量表

震裕科技

(300953)

  

流通市值:38.54亿  总市值:64.74亿
流通股本:6118.78万   总股本:1.03亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,052,394,619.513,240,137,557.22,728,301,815.861,596,151,853.02
收到的税费返还24,069,545.89194,216,444.35128,772,536.16105,354,117.44
收到其他与经营活动有关的现金32,154,471.32171,961,484.3110,792,917.3683,988,606.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,108,618,636.723,606,315,485.852,967,867,269.381,785,494,576.94
购买商品、接受劳务支付的现金939,899,671.332,761,180,366.212,290,578,924.051,557,574,490.57
支付给职工以及为职工支付的现金253,222,756.461,102,264,370.72761,568,247.81499,000,527.23
支付的各项税费52,440,859.65188,979,953.68116,695,919.4467,715,860.58
支付其他与经营活动有关的现金63,444,051.85112,388,407.86133,756,254.9872,373,155.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,309,007,339.294,164,813,098.473,302,599,346.282,196,664,033.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-200,388,702.57-558,497,612.62-334,732,076.9-411,169,456.9
二、投资活动产生的现金流量:
收回投资收到的现金708,000,0001,815,000,0001,570,421,679.47916,000,686.26
取得投资收益收到的现金1,237,293.452,521,690.222,015,376.71,560,798.27
处置固定资产、无形资产和其他长期资产收回的现金净额-982,654972,654101,100
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计709,237,293.451,818,504,344.221,573,409,710.17917,662,584.53
购建固定资产、无形资产和其他长期资产支付的现金101,760,656.31703,812,591.2584,288,295.7389,641,961.81
投资支付的现金499,000,0002,124,000,0001,570,000,000916,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计600,760,656.312,827,812,591.22,154,288,295.71,305,641,961.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额108,476,637.14-1,009,308,246.98-580,878,585.53-387,979,377.28
三、筹资活动产生的现金流量:
取得借款收到的现金1,365,470,0004,724,436,722.582,829,391,114.42,020,306,088.91
收到其他与筹资活动有关的现金45,807,054.74752,992,219.81746,566,590.89417,458,431.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,411,277,054.745,477,428,942.393,575,957,705.292,437,764,520.37
偿还债务支付的现金841,668,381.152,851,387,985.721,890,290,223.111,151,690,223.11
分配股利、利润或偿付利息支付的现金35,626,211.5111,510,106.5186,566,771.7262,314,302.6
支付其他与筹资活动有关的现金432,505,711.44626,093,174.32823,434,370.64408,652,740.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,309,800,304.093,588,991,266.552,800,291,365.471,622,657,265.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额101,476,750.651,888,437,675.84775,666,339.82815,107,254.63
四、汇率变动对现金及现金等价物的影响594,882.62113,537.5216,503.0215,241.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,159,567.84320,745,353.74-139,727,819.5915,973,661.98
加:期初现金及现金等价物余额742,201,410.11421,456,056.37421,456,056.37421,456,056.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额752,360,977.95742,201,410.11281,728,236.78437,429,718.35
补充资料:
净利润-42,768,842.93-34,999,555.59
资产减值准备-71,705,192.47-22,767,810.68
固定资产和投资性房地产折旧-236,410,325.63-89,697,410.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-236,410,325.63-89,697,410.18
无形资产摊销-8,255,215.72-4,044,706.46
长期待摊费用摊销-96,380,240.8-54,908,661.32
处置固定资产、无形资产和其他长期资产的损失-4,651,096.71-23,467.6
固定资产报废损失-876,098.95-492,278.05
财务费用-121,381,801.52-48,144,066.63
投资损失-384,058.29-2,513,532.46
递延所得税--33,609,118.95--17,408,991.77
其中:递延所得税资产减少--28,117,144.71--15,984,916.16
递延所得税负债增加--5,491,974.24--1,424,075.61
存货的减少-74,194,798.81--6,071,792.01
经营性应收项目的减少--2,464,082,637.17--328,155,963.85
经营性应付项目的增加-1,174,547,161.36--332,569,614.47
其他-73,614,625.66--810,405.62
融资租入固定资产-29,352,662.52--
现金的期末余额-742,201,410.11-437,429,718.35
减:现金的期初余额-421,456,056.37-421,456,056.37
公告日期2024-04-262024-04-222023-10-262023-08-31
审计意见(境内)标准无保留意见
TOP↑