当前位置:首页 - 行情中心 - 震裕科技(300953) - 财务分析 - 现金流量表

震裕科技

(300953)

  

流通市值:204.72亿  总市值:284.68亿
流通股本:1.25亿   总股本:1.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,117,595,252.721,913,371,075.28737,994,655.664,022,144,899.45
  收到的税费返还18,450,110.4211,196,051.925,411,137.9347,762,340.36
  收到其他与经营活动有关的现金87,092,815.3270,062,474.1238,108,119.89126,936,739.26
  经营活动现金流入小计3,223,138,178.461,994,629,601.32781,513,913.484,196,843,979.07
  购买商品、接受劳务支付的现金1,906,881,293.71,111,846,359.15465,608,214.873,370,827,362.49
  支付给职工以及为职工支付的现金728,852,896.77506,557,843.36267,661,825.25993,223,123.34
  支付的各项税费202,997,416.91119,274,162.6241,935,790.68171,411,217.79
  支付其他与经营活动有关的现金144,813,687.9782,558,837.954,151,934.98158,782,930.65
  经营活动现金流出小计2,983,545,295.351,820,237,203.03829,357,765.784,694,244,634.27
  经营活动产生的现金流量净额239,592,883.11174,392,398.29-47,843,852.3-497,400,655.2
二、投资活动产生的现金流量:
  收回投资收到的现金4,341,358,396.652,801,358,396.651,194,358,396.653,331,837,910.43
  取得投资收益收到的现金5,829,080.854,232,521.031,793,367.495,132,683.18
  处置固定资产、无形资产和其他长期资产收回的现金净额8,029,504.467,799,299.46-15,662,550.08
  投资活动现金流入小计4,355,216,981.962,813,390,217.141,196,151,764.143,352,633,143.69
  购建固定资产、无形资产和其他长期资产支付的现金300,393,940.71225,013,745.9765,899,644.41303,009,218.28
  投资支付的现金4,288,833,0002,530,833,0001,177,503,0003,382,500,000
  投资活动现金流出小计4,589,226,940.712,755,846,745.971,243,402,644.413,685,509,218.28
  投资活动产生的现金流量净额-234,009,958.7557,543,471.17-47,250,880.27-332,876,074.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,670,000---
  其中:子公司吸收少数股东投资收到的现金4,670,000---
  取得借款收到的现金3,298,863,713.892,504,052,491.67961,452,8003,708,944,880.52
  收到其他与筹资活动有关的现金177,271,166.0890,122,230.4830,039,454.87861,395,059.93
  筹资活动现金流入小计3,480,804,879.972,594,174,722.15991,492,254.874,570,339,940.45
  偿还债务支付的现金3,160,647,078.642,422,557,493.64928,300,0002,843,040,027.29
  分配股利、利润或偿付利息支付的现金110,635,727.6183,754,447.6129,989,017.09148,287,978.21
  支付其他与筹资活动有关的现金228,394,313.04175,487,098.4421,437,423.02900,199,806.56
  筹资活动现金流出小计3,499,677,119.292,681,799,039.69979,726,440.113,891,527,812.06
  筹资活动产生的现金流量净额-18,872,239.32-87,624,317.5411,765,814.76678,812,128.39
四、汇率变动对现金及现金等价物的影响1,664,740.821,807,062.531,087,055.15-1,623,131.13
五、现金及现金等价物净增加额-11,624,574.14146,118,614.45-82,241,862.66-153,087,732.53
  加:期初现金及现金等价物余额589,113,677.58589,113,677.58589,113,677.58742,201,410.11
  期末现金及现金等价物余额577,489,103.44735,232,292.03506,871,814.92589,113,677.58
补充资料:
  净利润-210,915,572.83-253,949,104.28
  资产减值准备-44,192,107.58-49,195,033.65
  固定资产和投资性房地产折旧-182,931,425.53-317,858,914.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-182,931,425.53-317,858,914.96
  无形资产摊销-6,026,623.13-10,192,752.71
  长期待摊费用摊销-79,262,615.7-108,223,701.97
  处置固定资产、无形资产和其他长期资产的损失--487,244.95--1,668,081.17
  固定资产报废损失-95,634.38-910,510.41
  财务费用-66,005,444.3-168,179,743.12
  投资损失--3,724,502.07--4,757,761.08
  递延所得税--9,652,324.36--19,170,615.96
  其中:递延所得税资产减少--2,775,372.23--16,715,037.13
    递延所得税负债增加--6,876,952.13--2,455,578.83
  存货的减少-112,755,603.23--148,425,376.5
  经营性应收项目的减少--87,883,412.24--590,078,809.65
  经营性应付项目的增加--458,663,888.9--665,171,921.77
  其他-23,886,422.89--917,573.19
  融资租入固定资产---76,046.2
  现金的期末余额-735,232,292.03-589,113,677.58
  减:现金的期初余额-589,113,677.58-742,201,410.11
  现金及现金等价物的净增加额-146,118,614.45--153,087,732.53
公告日期2025-10-282025-08-282025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑