当前位置:首页 - 行情中心 - 嘉亨家化(300955) - 财务分析 - 现金流量表

嘉亨家化

(300955)

  

流通市值:32.10亿  总市值:32.10亿
流通股本:1.01亿   总股本:1.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金487,399,896.05246,930,367.38987,039,903.89724,309,562.43
  收到的税费返还14,113,182.68-9,713,118.289,713,118.28
  收到其他与经营活动有关的现金2,232,573.65531,173.616,822,642.038,650,033.52
  经营活动现金流入小计503,745,652.38247,461,540.981,013,575,664.2742,672,714.23
  购买商品、接受劳务支付的现金302,922,399.01138,893,419.48612,539,420.05458,257,068.03
  支付给职工以及为职工支付的现金142,492,548.3564,854,776.6257,254,379.86186,117,209.52
  支付的各项税费18,236,044.7411,879,641.6952,080,736.7736,149,572.78
  支付其他与经营活动有关的现金25,101,917.1213,781,403.5753,273,569.3341,253,134.09
  经营活动现金流出小计488,752,909.22229,409,241.34975,148,106.01721,776,984.42
  经营活动产生的现金流量净额14,992,743.1618,052,299.6438,427,558.1920,895,729.81
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额223,437.1790,000869,815.91783,928.25
  投资活动现金流入小计223,437.1790,000869,815.91783,928.25
  购建固定资产、无形资产和其他长期资产支付的现金51,411,284.7530,411,962.44238,822,105.08198,918,147.56
  投资活动现金流出小计51,411,284.7530,411,962.44238,822,105.08198,918,147.56
  投资活动产生的现金流量净额-51,187,847.58-30,321,962.44-237,952,289.17-198,134,219.31
三、筹资活动产生的现金流量:
  取得借款收到的现金116,889,338.776,231,314.79515,560,959.04396,948,422.89
  筹资活动现金流入小计116,889,338.776,231,314.79515,560,959.04396,948,422.89
  偿还债务支付的现金57,215,00021,815,000300,436,491.02209,219,791.5
  分配股利、利润或偿付利息支付的现金11,111,192.665,448,389.255,592,115.1850,074,828.85
  支付其他与筹资活动有关的现金2,382,336.5859,191.5210,060,205.587,460,870.38
  筹资活动现金流出小计70,708,529.1628,122,580.72366,088,811.78266,755,490.73
  筹资活动产生的现金流量净额46,180,809.5448,108,734.07149,472,147.26130,192,932.16
四、汇率变动对现金及现金等价物的影响16,770.9373,157.2733,935.16559,833.94
五、现金及现金等价物净增加额10,002,476.0535,912,228.47-49,318,648.56-46,485,723.4
  加:期初现金及现金等价物余额144,630,106.9144,630,106.9193,948,755.46193,948,755.46
  期末现金及现金等价物余额154,632,582.95180,542,335.37144,630,106.9147,463,032.06
补充资料:
  净利润-32,135,439.25--23,697,042.85-
  资产减值准备3,578,478.75--964,941.64-
  固定资产和投资性房地产折旧39,916,483.53-59,495,187.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,916,483.53-59,495,187.99-
  无形资产摊销910,808.19-1,719,250.72-
  长期待摊费用摊销5,007,073-8,858,273.89-
  处置固定资产、无形资产和其他长期资产的损失16,645.86--2,434,225.6-
  固定资产报废损失174,895.33-671,004.8-
  财务费用10,833,653.42-11,632,761.07-
  递延所得税-10,487,816.13--7,188,571.5-
  其中:递延所得税资产减少-10,401,917.86--7,171,287.77-
    递延所得税负债增加-85,898.27--17,283.73-
  存货的减少-32,627,983.82--22,207,690.04-
  经营性应收项目的减少-61,726,536.25--10,234,218.49-
  经营性应付项目的增加89,461,601.65-14,875,073.25-
  现金的期末余额154,632,582.95-144,630,106.9-
  减:现金的期初余额144,630,106.9-193,948,755.46-
  现金及现金等价物的净增加额10,002,476.05--49,318,648.56-
公告日期2025-08-272025-04-292025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑