当前位置:首页 - 行情中心 - 立高食品(300973) - 财务分析 - 现金流量表

立高食品

(300973)

  

流通市值:54.97亿  总市值:79.88亿
流通股本:1.17亿   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,312,977,581.811,070,999,088.074,262,102,153.552,948,628,935.82
  收到的税费返还172,124.44-10,418,106.51-
  收到其他与经营活动有关的现金20,204,279.0515,038,946.5856,661,620.0329,272,798.57
  经营活动现金流入小计2,333,353,985.31,086,038,034.654,329,181,880.092,977,901,734.39
  购买商品、接受劳务支付的现金1,494,537,524.44791,517,983.212,628,677,790.871,832,116,517
  支付给职工以及为职工支付的现金353,020,669.59190,165,754.57664,289,728.76494,062,417.39
  支付的各项税费144,384,983.1969,197,952.64193,629,730.23146,984,457.08
  支付其他与经营活动有关的现金190,561,777.2769,213,106.58389,988,537.28257,857,167.87
  经营活动现金流出小计2,182,504,954.491,120,094,7973,876,585,787.142,731,020,559.34
  经营活动产生的现金流量净额150,849,030.81-34,056,762.35452,596,092.95246,881,175.05
二、投资活动产生的现金流量:
  收回投资收到的现金--278,548-
  取得投资收益收到的现金882,593.187,862,317.68117,373.45-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,208,898.64-1,435,253.5537,643.74
  收到的其他与投资活动有关的现金2,081,525,492.97446,897,572.821,183,244,080.29271,461,486.3
  投资活动现金流入小计2,083,616,984.79454,759,890.51,185,075,255.29271,499,130.04
  购建固定资产、无形资产和其他长期资产支付的现金232,292,048.6997,854,151.34593,961,530.54371,126,228.44
  投资支付的现金353,397.54353,397.54--
  支付其他与投资活动有关的现金1,860,000,000130,000,0001,475,336,410.56345,125,208.33
  投资活动现金流出小计2,092,645,446.23228,207,548.882,069,297,941.1716,251,436.77
  投资活动产生的现金流量净额-9,028,461.44226,552,341.62-884,222,685.81-444,752,306.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,0001,530,0001,530,000
  其中:子公司吸收少数股东投资收到的现金200,000200,0001,530,0001,530,000
  取得借款收到的现金161,900,00058,900,000205,741,933.33113,591,933.33
  收到其他与筹资活动有关的现金3,337,405.63-31,531,419.9514,243,037.57
  筹资活动现金流入小计165,437,405.6359,100,000238,803,353.28129,364,970.9
  偿还债务支付的现金86,972,574.3733,323,644.5283,000,00060,100,000
  分配股利、利润或偿付利息支付的现金90,163,777.815,853,230.01126,921,260.1291,918,649.39
  支付其他与筹资活动有关的现金41,034,516.6333,346,334.22107,278,154.2570,981,599.23
  筹资活动现金流出小计218,170,868.8172,523,208.75317,199,414.37223,000,248.62
  筹资活动产生的现金流量净额-52,733,463.18-13,423,208.75-78,396,061.09-93,635,277.72
四、汇率变动对现金及现金等价物的影响537,122.2184.13-268,371.76-106,780.46
五、现金及现金等价物净增加额89,624,228.39179,072,554.65-510,291,025.71-291,613,189.86
  加:期初现金及现金等价物余额544,670,090.21544,670,090.211,054,961,115.921,054,961,115.92
  期末现金及现金等价物余额634,294,318.6723,742,644.86544,670,090.21763,347,926.06
补充资料:
  净利润166,720,219.1-263,593,633.11-
  资产减值准备10,420,256.19-20,557,925.56-
  固定资产和投资性房地产折旧77,321,646.14-129,784,529.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧77,321,646.14-129,784,529.01-
  无形资产摊销8,950,879.12-18,553,761.94-
  长期待摊费用摊销17,456,589.62-25,189,681.72-
  处置固定资产、无形资产和其他长期资产的损失768,360.81-151,963.46-
  固定资产报废损失219,800.4-1,359,796.47-
  公允价值变动损失---404,226.59-
  财务费用14,733,795.16-22,869,884.47-
  投资损失-2,662,450.9--4,716,517.08-
  递延所得税4,212,620.05-21,990,910.03-
  其中:递延所得税资产减少5,313,286.37-22,761,958.6-
    递延所得税负债增加-1,100,666.32--771,048.57-
  存货的减少-83,926,857.56--111,116,345.61-
  经营性应收项目的减少10,440,316.81--70,408,599.65-
  经营性应付项目的增加-80,355,894.62-111,467,875.06-
  其他---57,359.79-
  现金的期末余额634,294,318.6-544,670,090.21-
  减:现金的期初余额544,670,090.21-1,054,961,115.92-
  现金及现金等价物的净增加额89,624,228.39--510,291,025.71-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑