当前位置:首页 - 行情中心 - 达瑞电子(300976) - 财务分析 - 现金流量表

达瑞电子

(300976)

  

流通市值:63.23亿  总市值:98.77亿
流通股本:8521.00万   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,192,525,491.91600,176,070.671,964,483,995.611,424,008,481.71
  收到的税费返还---904,225.9
  收到其他与经营活动有关的现金7,707,560.223,900,188.6922,348,191.9221,335,452.77
  经营活动现金流入小计1,200,233,052.13604,076,259.361,986,832,187.531,446,248,160.38
  购买商品、接受劳务支付的现金762,220,693.7402,221,341.081,217,800,753.51935,618,569.64
  支付给职工以及为职工支付的现金241,918,687.74117,136,033.84442,629,802.79294,440,810.75
  支付的各项税费75,546,771.1233,977,372.59101,538,351.5568,134,089.17
  支付其他与经营活动有关的现金39,629,052.1322,771,062.96119,961,029.7767,522,796.53
  经营活动现金流出小计1,119,315,204.69576,105,810.471,881,929,937.621,365,716,266.09
  经营活动产生的现金流量净额80,917,847.4427,970,448.89104,902,249.9180,531,894.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,059,824,657.71813,463,320.752,048,751,929.971,271,268,248.35
  取得投资收益收到的现金--52,527.8715,437,705.34
  处置固定资产、无形资产和其他长期资产收回的现金净额142,580-1,129,882.36203,210.59
  投资活动现金流入小计1,059,967,237.71813,463,320.752,049,934,340.21,286,909,164.28
  购建固定资产、无形资产和其他长期资产支付的现金84,432,712.8268,960,150.25261,911,875.78166,946,878.66
  投资支付的现金1,018,887,627.73721,887,627.732,271,586,5001,612,270,498.35
  投资活动现金流出小计1,103,320,340.55790,847,777.982,533,498,375.781,779,217,377.01
  投资活动产生的现金流量净额-43,353,102.8422,615,542.77-483,564,035.58-492,308,212.73
三、筹资活动产生的现金流量:
  取得借款收到的现金62,158,773.23---
  收到其他与筹资活动有关的现金--10,852,431.66-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计62,158,773.23-10,852,431.66-
  分配股利、利润或偿付利息支付的现金103,779,158.3975,475,752.822,491,931.721,720,323.93
  支付其他与筹资活动有关的现金56,775,820.87820,768.9740,990,573.1651,186,433.74
  筹资活动现金流出小计160,554,979.2676,296,521.7763,482,504.8672,906,757.67
  筹资活动产生的现金流量净额-98,396,206.03-76,296,521.77-52,630,073.2-72,906,757.67
四、汇率变动对现金及现金等价物的影响348,430.4837,857.477,458,405.782,876,732.52
五、现金及现金等价物净增加额-60,483,030.95-25,672,672.64-423,833,453.09-481,806,343.59
  加:期初现金及现金等价物余额657,525,336.85657,525,336.851,081,358,789.941,081,358,789.94
  期末现金及现金等价物余额597,042,305.9631,852,664.21657,525,336.85599,552,446.35
补充资料:
  净利润130,346,070.27-239,194,858.58-
  资产减值准备-1,155.46-42,609,956.07-
  固定资产和投资性房地产折旧33,905,102.83-60,122,258.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,905,102.83-60,122,258.44-
  无形资产摊销2,585,866.51-5,757,494.15-
  长期待摊费用摊销8,927,306.51-22,487,867-
  处置固定资产、无形资产和其他长期资产的损失-18,646.27-18,467.9-
  固定资产报废损失45,324.55-464,044.9-
  公允价值变动损失-3,078,586.17-35,162,805.1-
  财务费用-857,694.81--6,221,784.14-
  投资损失-6,258,471.62--17,465,203.06-
  递延所得税1,872,016.97--4,579,326.77-
  其中:递延所得税资产减少1,714,161.17--5,078,805.22-
    递延所得税负债增加157,855.8-499,478.45-
  存货的减少13,198,133.22--164,752,216.37-
  经营性应收项目的减少-34,929,891.55--927,888,412.27-
  经营性应付项目的增加-67,073,551.65-807,460,291.97-
  其他--5,077,462.93-
  现金的期末余额597,042,305.9-657,525,336.85-
  减:现金的期初余额657,525,336.85-1,081,358,789.94-
  现金及现金等价物的净增加额-60,483,030.95--423,833,453.09-
公告日期2025-08-152025-04-252025-04-252024-10-18
审计意见(境内)标准无保留意见
TOP↑