当前位置:首页 - 行情中心 - 达瑞电子(300976) - 财务分析 - 现金流量表

达瑞电子

(300976)

  

流通市值:55.79亿  总市值:86.74亿
流通股本:1.20亿   总股本:1.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,326,834,9071,495,677,670.97670,777,451.332,418,635,235.14
  收到的税费返还12,010,665.28,914,379.396,726,912.47-
  收到其他与经营活动有关的现金15,885,093.459,524,531.294,529,086.1533,706,407.04
  经营活动现金流入小计2,354,730,665.651,514,116,581.65682,033,449.952,452,341,642.18
  购买商品、接受劳务支付的现金1,236,169,268.7807,232,528.91444,018,154.411,389,719,493.75
  支付给职工以及为职工支付的现金450,421,936.23309,382,694.4176,236,461.71537,244,589.81
  支付的各项税费146,209,790.37112,787,292.6849,683,229.93151,757,107.41
  支付其他与经营活动有关的现金83,303,072.0860,433,325.3234,563,742.29115,815,580.58
  经营活动现金流出小计1,916,104,067.381,289,835,841.31704,501,588.342,194,536,771.55
  经营活动产生的现金流量净额438,626,598.27224,280,740.34-22,468,138.39257,804,870.63
二、投资活动产生的现金流量:
  收回投资收到的现金2,271,397,516.791,568,348,167.44605,307,872.812,287,246,905.65
  取得投资收益收到的现金---240,331.06
  处置固定资产、无形资产和其他长期资产收回的现金净额113,872.5731,50031,5001,905,762.37
  投资活动现金流入小计2,271,511,389.361,568,379,667.44605,339,372.812,289,392,999.08
  购建固定资产、无形资产和其他长期资产支付的现金288,660,203.41174,325,237.7741,594,854.5209,548,612.6
  投资支付的现金2,387,277,404.971,559,469,200635,860,0002,291,153,000
  取得子公司及其他营业单位支付的现金---58,774,690.16
  投资活动现金流出小计2,675,937,608.381,733,794,437.77677,454,854.52,559,476,302.76
  投资活动产生的现金流量净额-404,426,219.02-165,414,770.33-72,115,481.69-270,083,303.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,858,419.6--16,272,998
  取得借款收到的现金36,590,440.5818,213,886.26824,714.74102,964,177.33
  收到其他与筹资活动有关的现金-1,668,043.61-697,965
  筹资活动现金流入小计47,448,860.1819,881,929.87824,714.74119,935,140.33
  偿还债务支付的现金45,215,234.4643,182,225.2620,599,127.662,158,773.23
  分配股利、利润或偿付利息支付的现金96,431,546.992,798,526.1-104,095,850.07
  支付其他与筹资活动有关的现金10,741,222.364,314,553.031,975,531.1646,818,789.29
  筹资活动现金流出小计152,388,003.72140,295,304.3922,574,658.76213,073,412.59
  筹资活动产生的现金流量净额-104,939,143.54-120,413,374.52-21,749,944.02-93,138,272.26
四、汇率变动对现金及现金等价物的影响-9,536,111.94-7,047,060.48-4,676,997.83-3,632,760.07
五、现金及现金等价物净增加额-80,274,876.23-68,594,464.99-121,010,561.93-109,049,465.38
  加:期初现金及现金等价物余额548,475,871.47548,475,871.47548,475,871.47657,525,336.85
  期末现金及现金等价物余额468,200,995.24479,881,406.48427,465,309.54548,475,871.47
补充资料:
  净利润-167,584,529.02-279,169,558.41
  资产减值准备-23,537,147.83-32,006,826.35
  固定资产和投资性房地产折旧-43,306,863.39-75,740,671.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,306,863.39-75,740,671.16
  无形资产摊销-1,837,642.85-5,004,734.76
  长期待摊费用摊销-12,817,717.68-24,307,156.76
  处置固定资产、无形资产和其他长期资产的损失--421,897.06--49,100.65
  固定资产报废损失-236,324.07-263,638.93
  公允价值变动损失--7,547,023.31-9,993,926.13
  财务费用-4,654,239.7-3,528,244.05
  投资损失--3,977,062.22--13,328,624.07
  递延所得税--3,404,795.64--4,263,293.12
  其中:递延所得税资产减少--2,487,624.28--4,066,700.83
    递延所得税负债增加--917,171.36--196,592.29
  存货的减少--54,685,246.69--35,708,067.76
  经营性应收项目的减少-45,430,060.77--250,493,245.07
  经营性应付项目的增加--21,499,778.39-93,308,127.85
  其他-20,895,733.67-30,836,663.22
  现金的期末余额-479,881,406.48-548,475,871.47
  减:现金的期初余额-548,475,871.47-657,525,336.85
  现金及现金等价物的净增加额--68,594,464.99--109,049,465.38
公告日期2026-10-232026-08-182026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑