当前位置:首页 - 行情中心 - 达瑞电子(300976) - 财务分析 - 现金流量表

达瑞电子

(300976)

  

流通市值:55.24亿  总市值:85.73亿
流通股本:8641.42万   总股本:1.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金670,777,451.332,418,635,235.141,814,597,179.871,192,525,491.91
  收到的税费返还6,726,912.47---
  收到其他与经营活动有关的现金4,529,086.1533,706,407.0413,128,264.257,707,560.22
  经营活动现金流入小计682,033,449.952,452,341,642.181,827,725,444.121,200,233,052.13
  购买商品、接受劳务支付的现金444,018,154.411,389,719,493.751,153,131,218.26762,220,693.7
  支付给职工以及为职工支付的现金176,236,461.71537,244,589.81354,660,271.87241,918,687.74
  支付的各项税费49,683,229.93151,757,107.41117,936,296.2875,546,771.12
  支付其他与经营活动有关的现金34,563,742.29115,815,580.5859,105,698.2339,629,052.13
  经营活动现金流出小计704,501,588.342,194,536,771.551,684,833,484.641,119,315,204.69
  经营活动产生的现金流量净额-22,468,138.39257,804,870.63142,891,959.4880,917,847.44
二、投资活动产生的现金流量:
  收回投资收到的现金605,307,872.812,287,246,905.651,718,174,990.611,059,824,657.71
  取得投资收益收到的现金-240,331.06167,541.22-
  处置固定资产、无形资产和其他长期资产收回的现金净额31,5001,905,762.37149,080142,580
  投资活动现金流入小计605,339,372.812,289,392,999.081,718,491,611.831,059,967,237.71
  购建固定资产、无形资产和其他长期资产支付的现金41,594,854.5209,548,612.6107,143,268.3184,432,712.82
  投资支付的现金635,860,0002,291,153,0001,670,287,627.731,018,887,627.73
  取得子公司及其他营业单位支付的现金-58,774,690.16--
  投资活动现金流出小计677,454,854.52,559,476,302.761,777,430,896.041,103,320,340.55
  投资活动产生的现金流量净额-72,115,481.69-270,083,303.68-58,939,284.21-43,353,102.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-16,272,998--
  取得借款收到的现金824,714.74102,964,177.3382,757,900.8362,158,773.23
  收到其他与筹资活动有关的现金-697,965--
  筹资活动现金流入小计824,714.74119,935,140.3382,757,900.8362,158,773.23
  偿还债务支付的现金20,599,127.662,158,773.2333,109,884.07-
  分配股利、利润或偿付利息支付的现金-104,095,850.07103,779,158.39103,779,158.39
  支付其他与筹资活动有关的现金1,975,531.1646,818,789.2951,242,884.2756,775,820.87
  筹资活动现金流出小计22,574,658.76213,073,412.59188,131,926.73160,554,979.26
  筹资活动产生的现金流量净额-21,749,944.02-93,138,272.26-105,374,025.9-98,396,206.03
四、汇率变动对现金及现金等价物的影响-4,676,997.83-3,632,760.07-815,030.07348,430.48
五、现金及现金等价物净增加额-121,010,561.93-109,049,465.38-22,236,380.7-60,483,030.95
  加:期初现金及现金等价物余额548,475,871.47657,525,336.85657,525,336.85657,525,336.85
  期末现金及现金等价物余额427,465,309.54548,475,871.47635,288,956.15597,042,305.9
补充资料:
  净利润-279,169,558.41-130,346,070.27
  资产减值准备-32,006,826.35--1,155.46
  固定资产和投资性房地产折旧-75,740,671.16-33,905,102.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,740,671.16-33,905,102.83
  无形资产摊销-5,004,734.76-2,585,866.51
  长期待摊费用摊销-24,307,156.76-8,927,306.51
  处置固定资产、无形资产和其他长期资产的损失--49,100.65--18,646.27
  固定资产报废损失-263,638.93-45,324.55
  公允价值变动损失-9,993,926.13--3,078,586.17
  财务费用-3,528,244.05--857,694.81
  投资损失--13,328,624.07--6,258,471.62
  递延所得税--4,263,293.12-1,872,016.97
  其中:递延所得税资产减少--4,066,700.83-1,714,161.17
    递延所得税负债增加--196,592.29-157,855.8
  存货的减少--35,708,067.76-13,198,133.22
  经营性应收项目的减少--250,493,245.07--34,929,891.55
  经营性应付项目的增加-93,308,127.85--67,073,551.65
  其他-30,836,663.22--
  现金的期末余额-548,475,871.47-597,042,305.9
  减:现金的期初余额-657,525,336.85-657,525,336.85
  现金及现金等价物的净增加额--109,049,465.38--60,483,030.95
公告日期2026-04-242026-04-242025-10-202025-08-15
审计意见(境内)标准无保留意见
TOP↑