当前位置:首页 - 行情中心 - 苏文电能(300982) - 财务分析 - 现金流量表

苏文电能

(300982)

  

流通市值:38.93亿  总市值:41.56亿
流通股本:1.94亿   总股本:2.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,179,041,961.64812,052,780.43495,919,572.182,468,527,510.25
  收到的税费返还---439,638.23
  收到其他与经营活动有关的现金16,823,461.576,784,466.6314,032,383.41192,807,911.59
  经营活动现金流入小计1,195,865,423.21818,837,247.06509,951,955.592,661,775,060.07
  购买商品、接受劳务支付的现金959,111,180.59694,683,066.79408,454,777.981,787,675,901.25
  支付给职工以及为职工支付的现金148,460,905.73107,197,013.7750,305,004.55182,867,460.1
  支付的各项税费23,389,103.9315,440,431.693,860,256.0923,073,277.3
  支付其他与经营活动有关的现金61,516,100.4232,088,840.5232,902,365.41174,300,319.46
  经营活动现金流出小计1,192,477,290.67849,409,352.77495,522,404.032,167,916,958.11
  经营活动产生的现金流量净额3,388,132.54-30,572,105.7114,429,551.56493,858,101.96
二、投资活动产生的现金流量:
  收回投资收到的现金853,132,000853,132,000357,200,0002,580,000,000
  取得投资收益收到的现金8,604,755.088,317,592.321,993,026.7123,863,742.77
  处置固定资产、无形资产和其他长期资产收回的现金净额10,385,113.41--62,428,804.92
  处置子公司及其他营业单位收到的现金净额----755,109.91
  收到的其他与投资活动有关的现金---748,472.04
  投资活动现金流入小计872,121,868.49861,449,592.32359,193,026.712,666,285,909.82
  购建固定资产、无形资产和其他长期资产支付的现金136,009,011.61111,542,905.0261,967,302.15173,184,899.39
  投资支付的现金955,000,000255,000,000185,000,0002,575,443,166.67
  支付其他与投资活动有关的现金---21,784,416.67-
  投资活动现金流出小计1,091,009,011.61366,542,905.02225,182,885.482,748,628,066.06
  投资活动产生的现金流量净额-218,887,143.12494,906,687.3134,010,141.23-82,342,156.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,000,000
  其中:子公司吸收少数股东投资收到的现金---3,000,000
  取得借款收到的现金1,040,0001,040,0001,040,00010,940,000
  收到其他与筹资活动有关的现金2,000,000---
  筹资活动现金流入小计3,040,0001,040,0001,040,00013,940,000
  偿还债务支付的现金1,040,0001,040,0001,040,000158,078,390.79
  分配股利、利润或偿付利息支付的现金120,101,959.44101,163,375.616,546.2274,808,958.9
  支付其他与筹资活动有关的现金705,047.27705,047.27-103,874,118.43
  筹资活动现金流出小计121,847,006.71102,908,422.881,046,546.22336,761,468.12
  筹资活动产生的现金流量净额-118,807,006.71-101,868,422.88-6,546.22-322,821,468.12
四、汇率变动对现金及现金等价物的影响75.9175.91-75.91-119,167.12
五、现金及现金等价物净增加额-334,305,941.38362,466,234.62148,433,070.6688,575,310.48
  加:期初现金及现金等价物余额837,128,164.03837,128,164.03837,680,312.72748,552,853.55
  期末现金及现金等价物余额502,822,222.651,199,594,398.65986,113,383.38837,128,164.03
补充资料:
  净利润-36,472,169.66-53,109,475.29
  资产减值准备--3,619,928.72-16,968,575.04
  固定资产和投资性房地产折旧-25,111,604.41-34,013,142.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,111,604.41-34,013,142.32
  无形资产摊销-2,236,533.15-3,485,911.77
  长期待摊费用摊销-101,063.4-259,069.73
  处置固定资产、无形资产和其他长期资产的损失--255,227.74-6,938,527.02
  公允价值变动损失-4,606,676.03--2,070,006.09
  财务费用-201,619.54-3,412,788.19
  投资损失--8,526,347.58--24,896,578.3
  递延所得税-4,037,110.43-5,969,074.86
  其中:递延所得税资产减少-4,012,375.14-5,940,048.59
    递延所得税负债增加-24,735.29-29,026.27
  存货的减少--105,107,503.83--102,627,504.51
  经营性应收项目的减少-189,810,502-306,062,548.8
  经营性应付项目的增加--150,940,814.84-196,088,850.98
  其他---9,435,058.79
  现金的期末余额-1,199,594,398.65-837,128,164.03
  减:现金的期初余额-837,128,164.03-748,552,853.55
  现金及现金等价物的净增加额-362,466,234.62-88,575,310.48
公告日期2025-10-302025-08-262025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑