流通市值:26.85亿 | 总市值:39.23亿 | ||
流通股本:1.18亿 | 总股本:1.73亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 103,096,736.3 | 62,281,246.98 | 244,750,453.31 | 169,942,406.87 |
收到的税费返还 | 29,678,772.08 | - | - | - |
收到其他与经营活动有关的现金 | 9,239,531.78 | 5,398,278.93 | 26,714,488.03 | 35,226,389.51 |
经营活动现金流入小计 | 142,015,040.16 | 67,679,525.91 | 271,464,941.34 | 205,168,796.38 |
购买商品、接受劳务支付的现金 | 24,174,244.78 | 17,354,125.99 | 54,971,812.47 | 42,924,200.5 |
支付给职工以及为职工支付的现金 | 61,158,154.51 | 38,565,578.7 | 136,502,845.13 | 109,873,197.75 |
支付的各项税费 | 2,779,828.76 | 1,728,493.45 | 20,074,547.24 | 17,973,124.58 |
支付其他与经营活动有关的现金 | 9,260,194.53 | 4,476,066.5 | 15,810,170.24 | 31,961,407.96 |
经营活动现金流出小计 | 97,372,422.58 | 62,124,264.64 | 227,359,375.08 | 202,731,930.79 |
经营活动产生的现金流量净额 | 44,642,617.58 | 5,555,261.27 | 44,105,566.26 | 2,436,865.59 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,049,912,958.77 | 142,500,000 | 1,218,485,433.29 | - |
取得投资收益收到的现金 | 2,123,227.4 | 888,027.4 | 240,000 | 240,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 20,458,003.48 | 14,394,312.48 | 14,017,126.41 | 6,851,570 |
投资活动现金流入小计 | 1,072,494,189.65 | 157,782,339.88 | 1,232,742,559.7 | 7,091,570 |
购建固定资产、无形资产和其他长期资产支付的现金 | 17,543,236.44 | 11,752,893 | 77,453,159.43 | 47,253,049.11 |
投资支付的现金 | 2,034,319,285.89 | 1,060,000,000 | 1,498,173,463 | 1,117,698,789.57 |
支付其他与投资活动有关的现金 | 81,015.65 | - | - | - |
投资活动现金流出小计 | 2,051,943,537.98 | 1,071,752,893 | 1,575,626,622.43 | 1,164,951,838.68 |
投资活动产生的现金流量净额 | -979,449,348.33 | -913,970,553.12 | -342,884,062.73 | -1,157,860,268.68 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 175,000 | 175,000 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 175,000 | 175,000 | - | - |
取得借款收到的现金 | 6,182,650,000 | - | 3,175,879,000 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | - |
筹资活动现金流入小计 | 6,182,825,000 | 175,000 | 3,175,879,000 | - |
偿还债务支付的现金 | 6,182,650,000 | - | 3,175,879,000 | - |
分配股利、利润或偿付利息支付的现金 | 1,096,320.48 | - | 7,918,528.36 | 7,356,933.13 |
其中:子公司支付给少数股东的股利、利润 | 581,527.03 | - | - | - |
支付其他与筹资活动有关的现金 | 4,796,375.55 | 1,570,563.44 | 7,652,214.34 | 6,714,740.35 |
筹资活动现金流出小计 | 6,188,542,696.03 | 1,570,563.44 | 3,191,449,742.7 | 14,071,673.48 |
筹资活动产生的现金流量净额 | -5,717,696.03 | -1,395,563.44 | -15,570,742.7 | -14,071,673.48 |
五、现金及现金等价物净增加额 | -940,524,426.78 | -909,810,855.29 | -314,349,239.17 | -1,169,495,076.57 |
加:期初现金及现金等价物余额 | 1,347,511,023.65 | 1,347,511,023.65 | 1,661,860,262.82 | 1,661,860,262.82 |
期末现金及现金等价物余额 | 406,986,596.87 | 437,700,168.36 | 1,347,511,023.65 | 492,365,186.25 |
补充资料: | ||||
净利润 | -11,902,014.67 | - | -221,405,542.2 | - |
资产减值准备 | 18,649,132.49 | - | 246,428,105.77 | - |
固定资产和投资性房地产折旧 | 8,479,834.73 | - | 18,129,123.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,479,834.73 | - | 18,129,123.06 | - |
无形资产摊销 | 240,434.22 | - | 655,794.37 | - |
长期待摊费用摊销 | 771,431.61 | - | 1,393,511.83 | - |
处置固定资产、无形资产和其他长期资产的损失 | -4,895,262.33 | - | 4,701,211.07 | - |
固定资产报废损失 | - | - | 5,645.01 | - |
财务费用 | 804,006.26 | - | 1,662,124.52 | - |
投资损失 | -2,462,258.13 | - | -17,048,085.63 | - |
递延所得税 | 910,569.67 | - | 2,306,343.29 | - |
其中:递延所得税资产减少 | 910,569.67 | - | 2,306,343.29 | - |
经营性应收项目的减少 | 34,302,068.17 | - | 1,461,284.09 | - |
经营性应付项目的增加 | -1,911,797.98 | - | -995,348.44 | - |
现金的期末余额 | 406,986,596.87 | - | 1,347,511,023.65 | - |
减:现金的期初余额 | 1,347,511,023.65 | - | 1,661,860,262.82 | - |
现金及现金等价物的净增加额 | -940,524,426.78 | - | -314,349,239.17 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-14 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |