当前位置:首页 - 行情中心 - 尤安设计(300983) - 财务分析 - 现金流量表

尤安设计

(300983)

  

流通市值:26.85亿  总市值:39.23亿
流通股本:1.18亿   总股本:1.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金103,096,736.362,281,246.98244,750,453.31169,942,406.87
  收到的税费返还29,678,772.08---
  收到其他与经营活动有关的现金9,239,531.785,398,278.9326,714,488.0335,226,389.51
  经营活动现金流入小计142,015,040.1667,679,525.91271,464,941.34205,168,796.38
  购买商品、接受劳务支付的现金24,174,244.7817,354,125.9954,971,812.4742,924,200.5
  支付给职工以及为职工支付的现金61,158,154.5138,565,578.7136,502,845.13109,873,197.75
  支付的各项税费2,779,828.761,728,493.4520,074,547.2417,973,124.58
  支付其他与经营活动有关的现金9,260,194.534,476,066.515,810,170.2431,961,407.96
  经营活动现金流出小计97,372,422.5862,124,264.64227,359,375.08202,731,930.79
  经营活动产生的现金流量净额44,642,617.585,555,261.2744,105,566.262,436,865.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,049,912,958.77142,500,0001,218,485,433.29-
  取得投资收益收到的现金2,123,227.4888,027.4240,000240,000
  处置固定资产、无形资产和其他长期资产收回的现金净额20,458,003.4814,394,312.4814,017,126.416,851,570
  投资活动现金流入小计1,072,494,189.65157,782,339.881,232,742,559.77,091,570
  购建固定资产、无形资产和其他长期资产支付的现金17,543,236.4411,752,89377,453,159.4347,253,049.11
  投资支付的现金2,034,319,285.891,060,000,0001,498,173,4631,117,698,789.57
  支付其他与投资活动有关的现金81,015.65---
  投资活动现金流出小计2,051,943,537.981,071,752,8931,575,626,622.431,164,951,838.68
  投资活动产生的现金流量净额-979,449,348.33-913,970,553.12-342,884,062.73-1,157,860,268.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金175,000175,000--
  其中:子公司吸收少数股东投资收到的现金175,000175,000--
  取得借款收到的现金6,182,650,000-3,175,879,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计6,182,825,000175,0003,175,879,000-
  偿还债务支付的现金6,182,650,000-3,175,879,000-
  分配股利、利润或偿付利息支付的现金1,096,320.48-7,918,528.367,356,933.13
  其中:子公司支付给少数股东的股利、利润581,527.03---
  支付其他与筹资活动有关的现金4,796,375.551,570,563.447,652,214.346,714,740.35
  筹资活动现金流出小计6,188,542,696.031,570,563.443,191,449,742.714,071,673.48
  筹资活动产生的现金流量净额-5,717,696.03-1,395,563.44-15,570,742.7-14,071,673.48
五、现金及现金等价物净增加额-940,524,426.78-909,810,855.29-314,349,239.17-1,169,495,076.57
  加:期初现金及现金等价物余额1,347,511,023.651,347,511,023.651,661,860,262.821,661,860,262.82
  期末现金及现金等价物余额406,986,596.87437,700,168.361,347,511,023.65492,365,186.25
补充资料:
  净利润-11,902,014.67--221,405,542.2-
  资产减值准备18,649,132.49-246,428,105.77-
  固定资产和投资性房地产折旧8,479,834.73-18,129,123.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,479,834.73-18,129,123.06-
  无形资产摊销240,434.22-655,794.37-
  长期待摊费用摊销771,431.61-1,393,511.83-
  处置固定资产、无形资产和其他长期资产的损失-4,895,262.33-4,701,211.07-
  固定资产报废损失--5,645.01-
  财务费用804,006.26-1,662,124.52-
  投资损失-2,462,258.13--17,048,085.63-
  递延所得税910,569.67-2,306,343.29-
  其中:递延所得税资产减少910,569.67-2,306,343.29-
  经营性应收项目的减少34,302,068.17-1,461,284.09-
  经营性应付项目的增加-1,911,797.98--995,348.44-
  现金的期末余额406,986,596.87-1,347,511,023.65-
  减:现金的期初余额1,347,511,023.65-1,661,860,262.82-
  现金及现金等价物的净增加额-940,524,426.78--314,349,239.17-
公告日期2025-08-292025-04-292025-04-142024-10-30
审计意见(境内)标准无保留意见
TOP↑