当前位置:首页 - 行情中心 - 金沃股份(300984) - 财务分析 - 现金流量表

金沃股份

(300984)

  

流通市值:40.92亿  总市值:63.49亿
流通股本:1.24亿   总股本:1.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金884,406,111.62561,620,756.73265,045,010.361,090,561,157.12
  收到的税费返还71,816,826.1236,359,615.5116,385,773.4248,637,936.31
  收到其他与经营活动有关的现金8,100,907.216,378,113.274,477,671.2217,671,396.97
  经营活动现金流入小计964,323,844.95604,358,485.51285,908,4551,156,870,490.4
  购买商品、接受劳务支付的现金718,850,432.11476,719,069.36225,219,241.96834,204,525.91
  支付给职工以及为职工支付的现金157,999,152.24104,704,958.7250,843,218.27195,070,073.81
  支付的各项税费32,525,153.0829,169,3979,418,019.3334,624,364.6
  支付其他与经营活动有关的现金38,143,913.7522,309,836.0117,007,235.7451,232,328.12
  经营活动现金流出小计947,518,651.18632,903,261.09302,487,715.31,115,131,292.44
  经营活动产生的现金流量净额16,805,193.77-28,544,775.58-16,579,260.341,739,197.96
二、投资活动产生的现金流量:
  收回投资收到的现金400,000,000---
  取得投资收益收到的现金1,514,975.82---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,228,563.591,408,274.72392,966.924,579,198.25
  投资活动现金流入小计403,743,539.411,408,274.72392,966.924,579,198.25
  购建固定资产、无形资产和其他长期资产支付的现金103,441,489.8554,616,006.2239,156,709.16159,159,989.71
  投资支付的现金710,000,000400,000,000-10,000,000
  投资活动现金流出小计813,441,489.85454,616,006.2239,156,709.16169,159,989.71
  投资活动产生的现金流量净额-409,697,950.44-453,207,731.5-38,763,742.24-164,580,791.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金719,342,494.38719,342,494.386,123,130.5-
  取得借款收到的现金130,000,000130,000,000110,000,000265,000,000
  筹资活动现金流入小计849,342,494.38849,342,494.38116,123,130.5265,000,000
  偿还债务支付的现金353,000,000204,000,00050,000,000121,833,300
  分配股利、利润或偿付利息支付的现金44,478,482.682,745,728.391,317,646.6516,723,704
  支付其他与筹资活动有关的现金4,600,518.273,928,733.7147,916.475,559,167.27
  筹资活动现金流出小计402,079,000.95210,674,462.0951,465,563.12144,116,171.27
  筹资活动产生的现金流量净额447,263,493.43638,668,032.2964,657,567.38120,883,828.73
四、汇率变动对现金及现金等价物的影响-2,821,600.56-2,023,296.91-1,243,674.952,103,219.36
五、现金及现金等价物净增加额51,549,136.2154,892,228.38,070,889.89145,454.59
  加:期初现金及现金等价物余额20,243,655.6420,243,655.6420,243,655.6420,098,201.05
  期末现金及现金等价物余额71,792,791.84175,135,883.9428,314,545.5320,243,655.64
补充资料:
  净利润-28,084,253.33-48,198,837.79
  资产减值准备-10,049,839.77-9,061,530.67
  固定资产和投资性房地产折旧-38,884,094.62-67,085,480.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,884,094.62-67,085,480.81
  无形资产摊销-952,229.72-1,980,639.81
  长期待摊费用摊销-993,434.72-1,264,916.9
  处置固定资产、无形资产和其他长期资产的损失-2,001,755.03--198,234.94
  固定资产报废损失-355,297.4-105,172.24
  公允价值变动损失--296,328.77--
  财务费用-4,915,285.16-1,876,970.59
  投资损失-10,762.14-496,028.74
  递延所得税--3,819,964.62--6,439,505.93
  其中:递延所得税资产减少--3,819,964.62--6,439,505.93
  存货的减少--14,499,150.54--64,890,274.85
  经营性应收项目的减少--88,915,413.22--88,969,696.4
  经营性应付项目的增加--16,969,723.37-48,153,128.74
  其他-7,199,087.11-19,910,999.75
  不涉及现金收支的投资和筹资活动金额其他项目-2,083,163.47-6,816,027.57
  现金的期末余额-175,135,883.94-20,243,655.64
  减:现金的期初余额-20,243,655.64-20,098,201.05
  现金及现金等价物的净增加额-154,892,228.3-145,454.59
公告日期2026-10-272026-08-222026-04-292026-04-14
审计意见(境内)标准无保留意见
TOP↑