当前位置:首页 - 行情中心 - 蕾奥规划(300989) - 财务分析 - 现金流量表

蕾奥规划

(300989)

  

流通市值:25.44亿  总市值:35.63亿
流通股本:1.51亿   总股本:2.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,958,956.5658,426,499.15331,766,643.47192,952,033.41
  收到的税费返还---18.92
  收到其他与经营活动有关的现金19,085,578.75,465,111.4416,478,281.417,089,087.27
  经营活动现金流入小计133,044,535.2663,891,610.59348,244,924.88200,041,139.6
  购买商品、接受劳务支付的现金38,908,497.6425,985,13569,204,752.9960,604,236.71
  支付给职工以及为职工支付的现金100,515,232.0363,471,669.57250,314,568.4200,625,240.06
  支付的各项税费8,330,456.97,071,202.4640,092,298.3237,616,408.16
  支付其他与经营活动有关的现金24,813,571.767,467,723.4361,947,176.4951,812,428.62
  经营活动现金流出小计172,567,758.33103,995,730.46421,558,796.2350,658,313.55
  经营活动产生的现金流量净额-39,523,223.07-40,104,119.87-73,313,871.32-150,617,173.95
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,462,087.421,372,844.410,606,153.097,915,367.37
  处置固定资产、无形资产和其他长期资产收回的现金净额17,699.12-95,778.7795,575.23
  收到的其他与投资活动有关的现金1,753,532,619.9746,300,0004,224,229,177.423,295,929,177.42
  投资活动现金流入小计1,759,012,406.44747,672,844.44,234,931,109.283,303,940,120.02
  购建固定资产、无形资产和其他长期资产支付的现金45,557,413.6541,209,971.1523,040,283.3715,609,583.09
  投资支付的现金610,000410,00014,930,00011,290,000
  支付其他与投资活动有关的现金1,643,200,470.97693,000,0004,103,491,763.93,152,244,138.9
  投资活动现金流出小计1,689,367,884.62734,619,971.154,141,462,047.273,179,143,721.99
  投资活动产生的现金流量净额69,644,521.8213,052,873.2593,469,062.01124,796,398.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金460,000-1,421,300891,000
  其中:子公司吸收少数股东投资收到的现金460,000-1,421,300891,000
  取得借款收到的现金50,000,00050,000,000--
  收到其他与筹资活动有关的现金--1,000,000273,189.68
  筹资活动现金流入小计50,460,00050,000,0002,421,3001,164,189.68
  分配股利、利润或偿付利息支付的现金469,468.14108,333.348,149,121.058,149,121.05
  支付其他与筹资活动有关的现金9,177,150.213,299,171.1335,109,334.1924,308,858.23
  筹资活动现金流出小计9,646,618.353,407,504.4743,258,455.2432,457,979.28
  筹资活动产生的现金流量净额40,813,381.6546,592,495.53-40,837,155.24-31,293,789.6
五、现金及现金等价物净增加额70,934,680.419,541,248.91-20,681,964.55-57,114,565.52
  加:期初现金及现金等价物余额292,043,735.84325,284,591.84312,725,700.39312,725,700.39
  期末现金及现金等价物余额362,978,416.24344,825,840.75292,043,735.84255,611,134.87
补充资料:
  净利润7,031,088.45--47,207,639.17-
  资产减值准备6,564,915.14-22,531,052.22-
  固定资产和投资性房地产折旧4,677,760.88-4,832,774.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,677,760.88-4,832,774.12-
  无形资产摊销2,559,283.64-1,795,488.1-
  长期待摊费用摊销2,712,669.94-5,288,625.92-
  处置固定资产、无形资产和其他长期资产的损失-174,434.92--6,954,559.82-
  固定资产报废损失3,037.61-29,957.28-
  公允价值变动损失-1,776,146.11--4,190,512.3-
  财务费用1,928,997.6-3,545,043.62-
  投资损失-624,947.03--9,070,263.15-
  递延所得税587,807.27--5,298,674.2-
  其中:递延所得税资产减少2,123,436.14--11,947,491.84-
    递延所得税负债增加-1,535,628.87-6,648,817.64-
  存货的减少--2,356.19-
  经营性应收项目的减少-38,413,114.46--16,707,802.76-
  经营性应付项目的增加-33,083,852.8--40,664,822.66-
  其他619,906.02--230,852.57-
  现金的期末余额362,978,416.24-292,043,735.84-
  减:现金的期初余额292,043,735.84-312,725,700.39-
  现金及现金等价物的净增加额70,934,680.4--20,681,964.55-
公告日期2025-08-282025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑