当前位置:首页 - 行情中心 - 久祺股份(300994) - 财务分析 - 现金流量表

久祺股份

(300994)

  

流通市值:20.63亿  总市值:41.21亿
流通股本:1.17亿   总股本:2.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,589,744,404.48749,874,149.392,616,093,379.121,844,034,456.81
  收到的税费返还158,685,883.81100,815,629.46174,975,657138,446,366.04
  收到其他与经营活动有关的现金68,045,971.5737,004,367.3127,321,639.0692,087,226.89
  经营活动现金流入小计1,816,476,259.86887,694,146.152,918,390,675.182,074,568,049.74
  购买商品、接受劳务支付的现金1,536,954,375.43820,103,342.692,460,523,783.431,701,900,330.03
  支付给职工以及为职工支付的现金85,655,231.3859,952,685.88117,478,020.6488,595,804.42
  支付的各项税费34,137,312.8517,633,353.5633,918,230.4624,644,103.89
  支付其他与经营活动有关的现金126,056,423.5461,153,084.43261,920,827.79176,631,322.41
  经营活动现金流出小计1,782,803,343.2958,842,466.562,873,840,862.321,991,771,560.75
  经营活动产生的现金流量净额33,672,916.66-71,148,320.4144,549,812.8682,796,488.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,271,391.81388,952.64,117,451.426,365,102.03
  处置固定资产、无形资产和其他长期资产收回的现金净额8,954-30,000-
  收到的其他与投资活动有关的现金725,661,409.65256,850,208.811,205,930,798.92803,740,972.47
  投资活动现金流入小计726,941,755.46257,239,161.411,210,078,250.34810,106,074.5
  购建固定资产、无形资产和其他长期资产支付的现金63,731,427.6329,713,617.5583,834,725.4258,299,251.52
  支付其他与投资活动有关的现金653,276,808.81276,875,208.811,021,975,902.46682,400,972.47
  投资活动现金流出小计717,008,236.44306,588,826.361,105,810,627.88740,700,223.99
  投资活动产生的现金流量净额9,933,519.02-49,349,664.95104,267,622.4669,405,850.51
三、筹资活动产生的现金流量:
  取得借款收到的现金9,851,578.29,851,578.2106,263,794.4763,621,341.34
  收到其他与筹资活动有关的现金24,001,219.554,803,90039,657,84329,500,000
  筹资活动现金流入小计33,852,797.7514,655,478.2145,921,637.4793,121,341.34
  偿还债务支付的现金53,461,063.1822,276,001.8282,799,659.2360,521,666.59
  分配股利、利润或偿付利息支付的现金26,789.6-85,308,382.2285,206,742.22
  支付其他与筹资活动有关的现金764,116.39302,852.125,719,043.556,443,852.32
  筹资活动现金流出小计54,251,969.1722,578,853.94173,827,085152,172,261.13
  筹资活动产生的现金流量净额-20,399,171.42-7,923,375.74-27,905,447.53-59,050,919.79
四、汇率变动对现金及现金等价物的影响11,941,918.78,345,925.9322,610,626.429,618,694.71
五、现金及现金等价物净增加额35,149,182.96-120,075,435.17143,522,614.21102,770,114.42
  加:期初现金及现金等价物余额751,789,575.84782,766,680.72608,266,961.63608,266,961.63
  期末现金及现金等价物余额786,938,758.8662,691,245.55751,789,575.84711,037,076.05
补充资料:
  净利润83,006,100.74-121,464,018.65-
  资产减值准备-2,305,743.73-20,343,506.41-
  固定资产和投资性房地产折旧9,813,543.22-14,534,774.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,813,543.22-14,534,774.63-
  无形资产摊销844,811.94-1,324,045.15-
  长期待摊费用摊销565,780.42-1,008,472.37-
  固定资产报废损失28,876.8-126,831.26-
  公允价值变动损失--103,716.64-
  财务费用-11,823,617.84--18,931,856.29-
  投资损失-1,271,391.81--4,355,971.1-
  递延所得税-118,185.13--3,396,960.34-
  其中:递延所得税资产减少-45,003.78--3,250,597.62-
    递延所得税负债增加-73,181.35--146,362.72-
  存货的减少42,192,092.11--36,185,651.01-
  经营性应收项目的减少31,676,249.18--340,453,255.56-
  经营性应付项目的增加-119,258,091.3-288,323,157.88-
  现金的期末余额786,938,758.8-751,789,575.84-
  减:现金的期初余额751,789,575.84-608,266,961.63-
  现金及现金等价物的净增加额35,149,182.96-143,522,614.21-
公告日期2025-08-272025-04-242025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑