当前位置:首页 - 行情中心 - 奇德新材(300995) - 财务分析 - 现金流量表

奇德新材

(300995)

  

流通市值:13.14亿  总市值:19.87亿
流通股本:6097.61万   总股本:9222.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,452,126.9230,038,522.74119,552,470.18385,821,816.46
  收到的税费返还212,776.78212,776.78-933,295.6
  收到其他与经营活动有关的现金13,375,413.797,209,719.762,194,978.6413,991,236.38
  经营活动现金流入小计336,040,317.47237,461,019.28121,747,448.82400,746,348.44
  购买商品、接受劳务支付的现金167,538,322.44107,011,082.5954,184,151.64228,060,410.13
  支付给职工以及为职工支付的现金67,769,359.0647,728,040.6726,364,201.277,351,605.81
  支付的各项税费13,899,397.638,081,801.883,766,987.9115,489,492.26
  支付其他与经营活动有关的现金34,314,237.5324,704,431.3112,440,774.0529,881,403.89
  经营活动现金流出小计283,521,316.66187,525,356.4596,756,114.8350,782,912.09
  经营活动产生的现金流量净额52,519,000.8149,935,662.8324,991,334.0249,963,436.35
二、投资活动产生的现金流量:
  收回投资收到的现金463,579,394.06110,590,531.8118,600,00038,055,435.34
  取得投资收益收到的现金2,648,071.762,783,472.31767,185.791,105,955.92
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,856,00033,358,034.36-14,391
  处置子公司及其他营业单位收到的现金净额33,358,034.36---
  收到的其他与投资活动有关的现金--17,700,0002,000,000
  投资活动现金流入小计494,729,500.18146,732,038.4837,067,185.7941,175,782.26
  购建固定资产、无形资产和其他长期资产支付的现金13,867,101.05-11,305,729.6752,027,148.54
  投资支付的现金687,307,111.03141,219,83241,684,795.350,934,070.06
  投资活动现金流出的其他项目-18,200,489.34--
  投资活动现金流出小计701,174,212.08159,420,321.3452,990,524.97102,961,218.6
  投资活动产生的现金流量净额-206,444,711.9-12,688,282.86-15,923,339.18-61,785,436.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金273,074,321.9273,099,993.17--
  取得借款收到的现金39,996,296.625,000,00025,000,00079,900,000
  收到其他与筹资活动有关的现金2,409,076.8---
  筹资活动现金流入小计315,479,695.3298,099,993.1725,000,00079,900,000
  偿还债务支付的现金61,600,00041,400,00013,450,00035,250,000
  分配股利、利润或偿付利息支付的现金18,766,894.94-630,518.0520,384,513.29
  支付其他与筹资活动有关的现金6,616,195.284,947,053.962,458,644.682,394,872.31
  筹资活动现金流出其他项目-11,102,268.93--
  筹资活动现金流出小计86,983,090.2257,449,322.8916,539,162.7358,029,385.6
  筹资活动产生的现金流量净额228,496,605.08240,650,670.288,460,837.2721,870,614.4
四、汇率变动对现金及现金等价物的影响-3,112,198.82-2,851,687.36-1,031,445.07-1,104,864.54
五、现金及现金等价物净增加额71,458,695.17275,046,362.8916,497,387.048,943,749.87
  加:期初现金及现金等价物余额62,612,826.9462,612,826.9463,081,841.4453,669,077.07
  期末现金及现金等价物余额134,071,522.11337,659,189.8379,579,228.4862,612,826.94
补充资料:
  净利润-15,423,437.95-19,630,418.61
  资产减值准备-20,773,393.01-5,214,030.13
  固定资产和投资性房地产折旧-15,037,453.32-30,093,103.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,037,453.32-30,093,103.35
  无形资产摊销-241,527.96-537,136.57
  长期待摊费用摊销-1,756,078.59-5,355,229.18
  处置固定资产、无形资产和其他长期资产的损失--1,105,692.04--1,817.15
  固定资产报废损失---41,299.58
  公允价值变动损失--16,669.13--35,307.3
  财务费用-339,998.92-1,508,173.13
  投资损失--15,853,240.75--2,408,573.61
  递延所得税-1,224,149.96--1,387,858.59
  其中:递延所得税资产减少-1,307,992.97--1,219,215.72
    递延所得税负债增加--83,843.01--168,642.87
  存货的减少-2,621,431.64--14,394,853.96
  经营性应收项目的减少-41,944,686.05--4,151,164.73
  经营性应付项目的增加--32,783,864.05-11,845,411.6
  其他-323,028.93--1,903,817.77
  现金的期末余额-337,659,189.83-62,612,826.94
  减:现金的期初余额-62,612,826.94-53,669,077.07
  现金及现金等价物的净增加额-275,046,362.89-8,943,749.87
公告日期2026-10-292026-08-262026-04-242026-03-12
审计意见(境内)标准无保留意见
TOP↑