当前位置:首页 - 行情中心 - 奇德新材(300995) - 财务分析 - 现金流量表

奇德新材

(300995)

  

流通市值:15.76亿  总市值:23.90亿
流通股本:6072.98万   总股本:9211.10万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金230,038,522.74119,552,470.18385,821,816.46277,867,361.86
  收到的税费返还212,776.78-933,295.6933,295.6
  收到其他与经营活动有关的现金7,209,719.762,194,978.6413,991,236.3810,682,295.73
  经营活动现金流入小计237,461,019.28121,747,448.82400,746,348.44289,482,953.19
  购买商品、接受劳务支付的现金107,011,082.5954,184,151.64228,060,410.13157,163,818.09
  支付给职工以及为职工支付的现金47,728,040.6726,364,201.277,351,605.8156,973,898.87
  支付的各项税费8,081,801.883,766,987.9115,489,492.267,204,810.86
  支付其他与经营活动有关的现金24,704,431.3112,440,774.0529,881,403.8921,454,592.94
  经营活动现金流出小计187,525,356.4596,756,114.8350,782,912.09242,797,120.76
  经营活动产生的现金流量净额49,935,662.8324,991,334.0249,963,436.3546,685,832.43
二、投资活动产生的现金流量:
  收回投资收到的现金110,590,531.8118,600,00038,055,435.3422,000,000
  取得投资收益收到的现金2,783,472.31767,185.791,105,955.921,103,659.69
  处置固定资产、无形资产和其他长期资产收回的现金净额33,358,034.36-14,39114,391
  收到的其他与投资活动有关的现金-17,700,0002,000,000-
  投资活动现金流入小计146,732,038.4837,067,185.7941,175,782.2623,118,050.69
  购建固定资产、无形资产和其他长期资产支付的现金-11,305,729.6752,027,148.5434,077,745.14
  投资支付的现金141,219,83241,684,795.350,934,070.0630,570,000
  投资活动现金流出的其他项目18,200,489.34---
  投资活动现金流出小计159,420,321.3452,990,524.97102,961,218.664,647,745.14
  投资活动产生的现金流量净额-12,688,282.86-15,923,339.18-61,785,436.34-41,529,694.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金273,099,993.17---
  取得借款收到的现金25,000,00025,000,00079,900,00052,300,000
  收到其他与筹资活动有关的现金---2,690,730.06
  筹资活动现金流入小计298,099,993.1725,000,00079,900,00054,990,730.06
  偿还债务支付的现金41,400,00013,450,00035,250,00033,000,000
  分配股利、利润或偿付利息支付的现金-630,518.0520,384,513.2913,708,396.9
  支付其他与筹资活动有关的现金4,947,053.962,458,644.682,394,872.315,363,962.51
  筹资活动现金流出其他项目11,102,268.93---
  筹资活动现金流出小计57,449,322.8916,539,162.7358,029,385.652,072,359.41
  筹资活动产生的现金流量净额240,650,670.288,460,837.2721,870,614.42,918,370.65
四、汇率变动对现金及现金等价物的影响-2,851,687.36-1,031,445.07-1,104,864.54-2,516,968.85
五、现金及现金等价物净增加额275,046,362.8916,497,387.048,943,749.875,557,539.78
  加:期初现金及现金等价物余额62,612,826.9463,081,841.4453,669,077.0753,669,077.07
  期末现金及现金等价物余额337,659,189.8379,579,228.4862,612,826.9459,226,616.85
补充资料:
  净利润15,423,437.95-19,630,418.61-
  资产减值准备20,773,393.01-5,214,030.13-
  固定资产和投资性房地产折旧15,037,453.32-30,093,103.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,037,453.32-30,093,103.35-
  无形资产摊销241,527.96-537,136.57-
  长期待摊费用摊销1,756,078.59-5,355,229.18-
  处置固定资产、无形资产和其他长期资产的损失-1,105,692.04--1,817.15-
  固定资产报废损失--41,299.58-
  公允价值变动损失-16,669.13--35,307.3-
  财务费用339,998.92-1,508,173.13-
  投资损失-15,853,240.75--2,408,573.61-
  递延所得税1,224,149.96--1,387,858.59-
  其中:递延所得税资产减少1,307,992.97--1,219,215.72-
    递延所得税负债增加-83,843.01--168,642.87-
  存货的减少2,621,431.64--14,394,853.96-
  经营性应收项目的减少41,944,686.05--4,151,164.73-
  经营性应付项目的增加-32,783,864.05-11,845,411.6-
  其他323,028.93--1,903,817.77-
  现金的期末余额337,659,189.83-62,612,826.94-
  减:现金的期初余额62,612,826.94-53,669,077.07-
  现金及现金等价物的净增加额275,046,362.89-8,943,749.87-
公告日期2026-08-262026-04-242026-03-122025-10-29
审计意见(境内)标准无保留意见
TOP↑