当前位置:首页 - 行情中心 - 奇德新材(300995) - 财务分析 - 现金流量表

奇德新材

(300995)

  

流通市值:25.82亿  总市值:36.20亿
流通股本:6004.36万   总股本:8416.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,867,361.86193,199,633.5884,744,520.72341,803,222.98
  收到的税费返还933,295.699,843.7785,304.43-
  收到其他与经营活动有关的现金10,682,295.733,723,822.431,736,333.883,364,444.61
  经营活动现金流入小计289,482,953.19197,023,299.7886,566,159.03345,167,667.59
  购买商品、接受劳务支付的现金157,163,818.09102,613,027.0950,307,830.28210,128,839.74
  支付给职工以及为职工支付的现金56,973,898.8738,215,626.8821,656,481.3672,747,537.28
  支付的各项税费7,204,810.863,976,402.013,034,447.0410,437,990.23
  支付其他与经营活动有关的现金21,454,592.9415,353,741.039,298,942.5526,227,168.07
  经营活动现金流出小计242,797,120.76160,158,797.0184,297,701.23319,541,535.32
  经营活动产生的现金流量净额46,685,832.4336,864,502.772,268,457.825,626,132.27
二、投资活动产生的现金流量:
  收回投资收到的现金22,000,00029,394,64010,000,000126,198,666.67
  取得投资收益收到的现金1,103,659.691,070,691.651,065,0008,770,888.28
  处置固定资产、无形资产和其他长期资产收回的现金净额14,391--8,212,310.67
  投资活动现金流入小计23,118,050.6930,465,331.6511,065,000143,181,865.62
  购建固定资产、无形资产和其他长期资产支付的现金34,077,745.1422,942,230.2413,400,084.67101,654,698.37
  投资支付的现金30,570,00039,371,130.3450,000100,291,679.44
  投资活动现金流出小计64,647,745.1462,313,360.5413,850,084.67201,946,377.81
  投资活动产生的现金流量净额-41,529,694.45-31,848,028.89-2,785,084.67-58,764,512.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,897,746
  取得借款收到的现金52,300,00027,300,00015,000,00058,300,000
  收到其他与筹资活动有关的现金2,690,730.062,690,730.064,960,180.95-
  筹资活动现金流入小计54,990,730.0629,990,730.0619,960,180.9562,197,746
  偿还债务支付的现金33,000,00018,650,00016,200,00035,870,000
  分配股利、利润或偿付利息支付的现金13,708,396.913,757,775.44367,693.511,215,430.95
  支付其他与筹资活动有关的现金5,363,962.514,564,501.563,511,347.4110,472,604.67
  筹资活动现金流出小计52,072,359.4136,972,27720,079,040.9157,558,035.62
  筹资活动产生的现金流量净额2,918,370.65-6,981,546.94-118,859.964,639,710.38
四、汇率变动对现金及现金等价物的影响-2,516,968.85-253,524.95114,739.494,434,469.09
五、现金及现金等价物净增加额5,557,539.78-2,218,598.01-520,747.34-24,064,200.45
  加:期初现金及现金等价物余额53,669,077.0753,669,077.0753,669,077.0777,733,277.52
  期末现金及现金等价物余额59,226,616.8551,450,479.0653,148,329.7353,669,077.07
补充资料:
  净利润-8,606,604.21-8,817,548.37
  资产减值准备-1,489,457.99-3,043,958.47
  固定资产和投资性房地产折旧-13,745,996.08-19,440,744.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,745,996.08-19,440,744.72
  无形资产摊销-271,026.48-550,228.94
  长期待摊费用摊销-1,611,870.48-3,482,054.27
  处置固定资产、无形资产和其他长期资产的损失-3,457.08--4,645,866.6
  固定资产报废损失-38,949.15-44,423.02
  公允价值变动损失-90,021.38--13,195.16
  财务费用-886,455.09--4,326,807.88
  投资损失--1,203,132.1--2,952,809.71
  递延所得税-272,422.86--57,924.6
  其中:递延所得税资产减少-103,717.44-526,848.13
    递延所得税负债增加-168,705.42--584,772.73
  存货的减少-12,492,221.5-7,257,489.38
  经营性应收项目的减少-92,958,084.8--39,937,388.67
  经营性应付项目的增加--94,208,487.53-35,891,899.98
  其他--200,516.71--977,300
  现金的期末余额-51,450,479.06-53,669,077.07
  减:现金的期初余额-53,669,077.07-77,733,277.52
  现金及现金等价物的净增加额--2,218,598.01--24,064,200.45
公告日期2025-10-292025-08-292025-04-292025-04-15
审计意见(境内)标准无保留意见
TOP↑