当前位置:首页 - 行情中心 - 普联软件(300996) - 财务分析 - 现金流量表

普联软件

(300996)

  

流通市值:40.71亿  总市值:49.03亿
流通股本:2.35亿   总股本:2.83亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,293,646.36282,755,429.25144,147,851.76808,845,223.44
  收到的税费返还3,093,599.872,033,681.81,036,056.493,928,363.15
  收到其他与经营活动有关的现金3,349,043.362,277,523.021,831,786.0715,912,753.63
  经营活动现金流入小计447,736,289.59287,066,634.07147,015,694.32828,686,340.22
  购买商品、接受劳务支付的现金56,976,197.4236,320,053.8521,425,523.1377,020,120.47
  支付给职工以及为职工支付的现金410,847,132.83290,600,648.27169,505,135.79476,580,582.94
  支付的各项税费43,658,113.9235,479,609.2928,963,047.0652,138,879.47
  支付其他与经营活动有关的现金85,410,859.3553,281,392.1135,342,935.76107,227,068.53
  经营活动现金流出小计596,892,303.52415,681,703.52255,236,641.74712,966,651.41
  经营活动产生的现金流量净额-149,156,013.93-128,615,069.45-108,220,947.42115,719,688.81
二、投资活动产生的现金流量:
  收回投资收到的现金338,923,285.65219,567,319144,076,469877,183,527.45
  取得投资收益收到的现金5,865,329.423,560,527.511,787,056.49,695,408.54
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000--7,246.74
  投资活动现金流入小计344,794,615.07223,127,846.51145,863,525.4886,886,182.73
  购建固定资产、无形资产和其他长期资产支付的现金36,553,571.0718,936,622.4611,102,422.8963,355,824.81
  投资支付的现金367,297,013.89289,997,013.89254,696,013.89909,633,881.12
  投资活动现金流出小计403,850,584.96308,933,636.35265,798,436.78972,989,705.93
  投资活动产生的现金流量净额-59,055,969.89-85,805,789.84-119,934,911.38-86,103,523.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,500
  其中:子公司吸收少数股东投资收到的现金---2,500
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---2,500
  分配股利、利润或偿付利息支付的现金30,093,862.3530,093,862.35-20,252,501.07
  支付其他与筹资活动有关的现金7,986,247.885,665,434.583,033,292.6637,559,781.34
  筹资活动现金流出小计38,080,110.2335,759,296.933,033,292.6657,812,282.41
  筹资活动产生的现金流量净额-38,080,110.23-35,759,296.93-3,033,292.66-57,809,782.41
四、汇率变动对现金及现金等价物的影响-132,400.4327,480.4662,072.35-99,323.64
五、现金及现金等价物净增加额-246,424,494.48-250,152,675.76-231,127,079.11-28,292,940.44
  加:期初现金及现金等价物余额320,675,442.66320,675,442.66320,675,442.66348,968,383.1
  期末现金及现金等价物余额74,250,948.1870,522,766.989,548,363.55320,675,442.66
补充资料:
  净利润--5,348,544.23-123,624,320.28
  资产减值准备-1,188,410.16-10,930,426.46
  固定资产和投资性房地产折旧-3,472,149.47-6,755,955.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,472,149.47-6,755,955.14
  无形资产摊销-9,832,826.18-2,643,196.59
  长期待摊费用摊销-1,347,907.96-3,377,164.82
  处置固定资产、无形资产和其他长期资产的损失--18,567.44-2,195,194.16
  固定资产报废损失-61,436.27-22,441.33
  公允价值变动损失--3,281,629.41--15,969,552.89
  财务费用-183,014.24-1,577,454.36
  投资损失--91,192.58--3,769,200.83
  递延所得税--3,769,167.18--807,895.17
  其中:递延所得税资产减少--2,495,331.36--316,293.7
    递延所得税负债增加--1,273,835.82--491,601.47
  存货的减少--122,718,043.29-3,908,732.59
  经营性应收项目的减少-60,235,925.42--67,037,274.53
  经营性应付项目的增加--74,970,815.42-24,839,799.35
  其他-9,585,755.23-5,050,818.65
  现金的期末余额-65,522,766.9-320,675,442.66
  减:现金的期初余额-320,675,442.66-348,968,383.1
  加:现金等价物的期末余额-5,000,000--
  现金及现金等价物的净增加额--250,152,675.76--28,292,940.44
公告日期2025-10-292025-08-272025-04-292025-04-01
审计意见(境内)标准无保留意见
TOP↑