当前位置:首页 - 行情中心 - 普联软件(300996) - 财务分析 - 现金流量表

普联软件

(300996)

  

流通市值:38.94亿  总市值:46.27亿
流通股本:3.33亿   总股本:3.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,840,680.9308,036,237.55161,076,214.44864,920,755.53
  收到的税费返还1,907,637.061,671,121.971,090,235.353,873,090.23
  收到其他与经营活动有关的现金4,627,878.432,078,071.721,607,062.2612,597,937.48
  经营活动现金流入小计469,376,196.39311,785,431.24163,773,512.05881,391,783.24
  购买商品、接受劳务支付的现金86,533,782.9549,488,276.2127,566,595.1680,667,850.17
  支付给职工以及为职工支付的现金448,421,350.57311,273,831.22180,062,575.65535,192,615.48
  支付的各项税费43,698,448.837,934,452.7430,765,632.4353,537,798.65
  支付其他与经营活动有关的现金92,774,643.8259,537,700.0830,942,191.66117,449,002.88
  经营活动现金流出小计671,428,226.14458,234,260.25269,336,994.9786,847,267.18
  经营活动产生的现金流量净额-202,052,029.75-146,448,829.01-105,563,482.8594,544,516.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,364,522,324.63822,706,379.42382,434,589.34454,641,745.18
  取得投资收益收到的现金9,816,541.924,784,805.371,879,673.297,743,597.82
  处置固定资产、无形资产和其他长期资产收回的现金净额94,471.5124,100-6,000
  投资活动现金流入小计1,374,433,338.06827,515,284.79384,314,262.63462,391,343
  购建固定资产、无形资产和其他长期资产支付的现金45,454,096.3229,966,732.0214,788,656.9751,771,169.38
  投资支付的现金1,404,755,028.96930,553,946.96557,100,000514,697,013.89
  投资活动现金流出小计1,450,209,125.28960,520,678.98571,888,656.97566,468,183.27
  投资活动产生的现金流量净额-75,775,787.22-133,005,394.19-187,574,394.34-104,076,840.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,000-12,838,936.75
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
  取得借款收到的现金3,416,830.223,068,623.833,000,0009,995,080.58
  发行债券收到的现金---239,288,611
  筹资活动现金流入小计4,416,830.224,068,623.833,000,000262,122,628.33
  偿还债务支付的现金4,995,080.581,995,080.581,995,080.58-
  分配股利、利润或偿付利息支付的现金28,484,217.5528,361,061.9954,637.9330,103,760.99
  支付其他与筹资活动有关的现金6,680,566.964,435,607.381,998,315.3617,490,880.37
  筹资活动现金流出小计40,159,865.0934,791,749.954,048,033.8747,594,641.36
  筹资活动产生的现金流量净额-35,743,034.87-30,723,126.12-1,048,033.87214,527,986.97
四、汇率变动对现金及现金等价物的影响-838,130.54-794,872.85-437,406.46-469,802.22
五、现金及现金等价物净增加额-314,408,982.38-310,972,222.17-294,623,317.52204,525,860.54
  加:期初现金及现金等价物余额525,201,303.2525,201,303.2525,201,303.2320,675,442.66
  期末现金及现金等价物余额210,792,320.82214,229,081.03230,577,985.68525,201,303.2
补充资料:
  净利润--7,224,863.45-66,729,524.12
  资产减值准备-13,888,068.16-25,080,906.27
  固定资产和投资性房地产折旧-3,067,655.46-6,499,582.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,067,655.46-6,499,582.99
  无形资产摊销-10,049,226.48-19,570,525.39
  长期待摊费用摊销-1,332,797.44-2,703,386.06
  处置固定资产、无形资产和其他长期资产的损失--24,374.6--103,149.95
  固定资产报废损失-29,306.14-64,982.47
  公允价值变动损失--4,163,731.9--5,644,745.68
  财务费用-1,375,120.7-1,004,121.97
  投资损失-362,219.47--4,272,487.14
  递延所得税--2,332,200.92--3,044,668.82
  其中:递延所得税资产减少--1,724,622.69--1,981,887.72
    递延所得税负债增加--607,578.23--1,062,781.1
  存货的减少--198,723,603.09--44,025,215.76
  经营性应收项目的减少-126,697,231.66--19,105,695.97
  经营性应付项目的增加--78,348,047.67-48,277,138.58
  其他-961,433.16--11,688,285.46
  融资租入固定资产---2,161,492.84
  现金的期末余额-214,229,081.03-461,202,303.2
  减:现金的期初余额-461,202,303.2-320,675,442.66
  加:现金等价物的期末余额---63,999,000
  减:现金等价物的期初余额-63,999,000--
  现金及现金等价物的净增加额--310,972,222.17-204,525,860.54
公告日期2026-10-262026-08-272026-04-162026-03-31
审计意见(境内)标准无保留意见
TOP↑