当前位置:首页 - 行情中心 - 金龙鱼(300999) - 财务分析 - 现金流量表

金龙鱼

(300999)

  

流通市值:170.39亿  总市值:1702.38亿
流通股本:5.43亿   总股本:54.22亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金63,202,756,000268,880,442,000200,863,953,000127,797,498,000
收到的税费返还152,002,000892,679,000724,269,000488,945,000
收到其他与经营活动有关的现金461,615,0002,869,788,0001,013,676,000596,294,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计63,816,373,000272,642,909,000202,601,898,000128,882,737,000
购买商品、接受劳务支付的现金53,367,256,000239,622,444,000169,787,260,000107,518,156,000
支付给职工以及为职工支付的现金2,508,462,0007,566,470,0005,828,858,0004,104,681,000
支付的各项税费813,705,0002,501,963,0001,532,560,0001,286,671,000
支付其他与经营活动有关的现金2,212,333,0008,031,097,0005,940,332,0005,240,710,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计58,901,756,000257,721,974,000183,089,010,000118,150,218,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,914,617,00014,920,935,00019,512,888,00010,732,519,000
二、投资活动产生的现金流量:
收回投资收到的现金13,155,113,00044,280,594,00042,519,430,00030,856,010,000
取得投资收益收到的现金1,407,911,0004,527,600,0002,654,779,0001,904,996,000
处置固定资产、无形资产和其他长期资产收回的现金净额3,509,000175,504,000159,158,00076,467,000
收到的其他与投资活动有关的现金248,584,000900,925,000325,687,000201,895,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,815,117,00049,884,623,00045,659,054,00033,039,368,000
购建固定资产、无形资产和其他长期资产支付的现金2,134,633,00010,698,860,0007,884,656,0005,046,399,000
投资支付的现金9,432,651,00055,740,797,00052,857,705,00039,997,965,000
支付其他与投资活动有关的现金364,151,0001,125,553,000634,203,000308,531,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,931,435,00067,565,210,00061,376,564,00045,352,895,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,883,682,000-17,680,587,000-15,717,510,000-12,313,527,000
三、筹资活动产生的现金流量:
吸收投资收到的现金26,310,000126,819,000101,495,00059,948,000
其中:子公司吸收少数股东投资收到的现金26,310,000126,819,000101,495,00059,948,000
取得借款收到的现金41,959,800,000139,570,496,00099,985,119,00078,216,356,000
收到其他与筹资活动有关的现金3,901,109,00021,306,203,00011,250,481,0007,506,649,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,887,219,000161,003,518,000111,337,095,00085,782,953,000
偿还债务支付的现金44,298,691,000122,517,038,00083,045,464,00059,431,412,000
分配股利、利润或偿付利息支付的现金476,425,0003,112,561,0002,496,756,0001,795,106,000
其中:子公司支付给少数股东的股利、利润-182,133,000170,866,00069,852,000
支付其他与筹资活动有关的现金6,000,344,00022,097,933,00017,545,112,00010,849,037,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计50,775,460,000147,727,532,000103,087,332,00072,075,555,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,888,241,00013,275,986,0008,249,763,00013,707,398,000
四、汇率变动对现金及现金等价物的影响20,402,00078,981,000102,344,000101,440,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,930,460,00010,595,315,00012,147,485,00012,227,830,000
加:期初现金及现金等价物余额25,451,979,00014,856,664,00014,856,664,00014,856,664,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额28,382,439,00025,451,979,00027,004,149,00027,084,494,000
补充资料:
净利润-2,785,028,000-792,134,000
资产减值准备-137,891,000-155,659,000
固定资产和投资性房地产折旧-3,275,317,000-1,607,810,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,275,317,000-1,607,810,000
无形资产摊销-152,359,000-86,343,000
长期待摊费用摊销-145,480,000-56,670,000
处置固定资产、无形资产和其他长期资产的损失-13,890,000-912,000
固定资产报废损失-28,407,000-9,280,000
公允价值变动损失--438,320,000--363,969,000
财务费用--174,717,000--267,513,000
投资损失--1,234,502,000--646,684,000
递延所得税--199,124,000--358,365,000
其中:递延所得税资产减少--403,751,000--313,600,000
递延所得税负债增加-204,627,000--44,765,000
存货的减少-5,274,916,000-10,446,711,000
经营性应收项目的减少-882,386,000-331,306,000
经营性应付项目的增加-3,977,539,000--1,239,560,000
其他---74,049,000
不涉及现金收支的投资和筹资活动金额其他项目-11,283,820,000--
现金的期末余额-25,451,979,000-27,084,494,000
减:现金的期初余额-14,856,664,000-14,856,664,000
公告日期2024-04-302024-03-232023-10-272023-08-12
审计意见(境内)标准无保留意见
TOP↑