当前位置:首页 - 行情中心 - 金龙鱼(300999) - 财务分析 - 现金流量表

金龙鱼

(300999)

  

流通市值:187.10亿  总市值:1869.37亿
流通股本:5.43亿   总股本:54.22亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金191,495,510,000119,085,804,00063,202,756,000268,880,442,000
收到的税费返还636,073,000633,818,000152,002,000892,679,000
收到其他与经营活动有关的现金1,226,740,0001,024,309,000461,615,0002,869,788,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计193,358,323,000120,743,931,00063,816,373,000272,642,909,000
购买商品、接受劳务支付的现金167,208,124,000109,258,641,00053,367,256,000239,622,444,000
支付给职工以及为职工支付的现金6,002,170,0004,222,230,0002,508,462,0007,566,470,000
支付的各项税费1,898,604,0001,591,291,000813,705,0002,501,963,000
支付其他与经营活动有关的现金5,703,825,0004,035,792,0002,212,333,0008,031,097,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计180,812,723,000119,107,954,00058,901,756,000257,721,974,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,545,600,0001,635,977,0004,914,617,00014,920,935,000
二、投资活动产生的现金流量:
收回投资收到的现金50,771,826,00032,865,641,00013,155,113,00044,280,594,000
取得投资收益收到的现金3,864,015,0002,703,405,0001,407,911,0004,527,600,000
处置固定资产、无形资产和其他长期资产收回的现金净额23,940,00013,816,0003,509,000175,504,000
收到的其他与投资活动有关的现金966,461,000780,844,000248,584,000900,925,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计55,626,242,00036,363,706,00014,815,117,00049,884,623,000
购建固定资产、无形资产和其他长期资产支付的现金5,519,765,0003,785,894,0002,134,633,00010,698,860,000
投资支付的现金52,576,553,00025,410,657,0009,432,651,00055,740,797,000
取得子公司及其他营业单位支付的现金22,128,000---
支付其他与投资活动有关的现金848,000,000839,030,000364,151,0001,125,553,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计58,966,446,00030,035,581,00011,931,435,00067,565,210,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,340,204,0006,328,125,0002,883,682,000-17,680,587,000
三、筹资活动产生的现金流量:
吸收投资收到的现金101,429,00044,310,00026,310,000126,819,000
其中:子公司吸收少数股东投资收到的现金101,429,00044,310,00026,310,000126,819,000
取得借款收到的现金108,070,117,00080,296,646,00041,959,800,000139,570,496,000
收到其他与筹资活动有关的现金15,491,962,00012,944,283,0003,901,109,00021,306,203,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计123,663,508,00093,285,239,00045,887,219,000161,003,518,000
偿还债务支付的现金127,816,067,00096,752,092,00044,298,691,000122,517,038,000
分配股利、利润或偿付利息支付的现金2,195,151,0001,648,758,000476,425,0003,112,561,000
其中:子公司支付给少数股东的股利、利润71,292,00034,633,000-182,133,000
支付其他与筹资活动有关的现金8,246,216,0008,010,088,0006,000,344,00022,097,933,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计138,257,434,000106,410,938,00050,775,460,000147,727,532,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-14,593,926,000-13,125,699,000-4,888,241,00013,275,986,000
四、汇率变动对现金及现金等价物的影响74,093,00031,990,00020,402,00078,981,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,314,437,000-5,129,607,0002,930,460,00010,595,315,000
加:期初现金及现金等价物余额25,451,979,00025,451,979,00025,451,979,00014,856,664,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,137,542,00020,322,372,00028,382,439,00025,451,979,000
补充资料:
净利润-1,026,356,000-2,785,028,000
资产减值准备-7,691,000-137,891,000
固定资产和投资性房地产折旧-1,760,039,000-3,275,317,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,760,039,000-3,275,317,000
无形资产摊销-81,643,000-152,359,000
长期待摊费用摊销-71,486,000-145,480,000
处置固定资产、无形资产和其他长期资产的损失-4,638,000-13,890,000
固定资产报废损失-8,122,000-28,407,000
公允价值变动损失-15,908,000--438,320,000
财务费用-39,913,000--174,717,000
投资损失--1,103,101,000--1,234,502,000
递延所得税--406,969,000--199,124,000
其中:递延所得税资产减少--359,539,000--403,751,000
递延所得税负债增加--47,430,000-204,627,000
存货的减少-3,623,376,000-5,274,916,000
经营性应收项目的减少-596,480,000-882,386,000
经营性应付项目的增加--4,228,103,000-3,977,539,000
不涉及现金收支的投资和筹资活动金额其他项目-5,140,187,000-11,283,820,000
现金的期末余额-20,322,372,000-25,451,979,000
减:现金的期初余额-25,451,979,000-14,856,664,000
公告日期2024-10-312024-08-142024-04-302024-03-23
审计意见(境内)标准无保留意见
TOP↑