当前位置:首页 - 行情中心 - 金龙鱼(300999) - 财务分析 - 现金流量表

金龙鱼

(300999)

  

流通市值:175.87亿  总市值:1757.14亿
流通股本:5.43亿   总股本:54.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,208,484,00062,539,657,000260,905,431,000191,495,510,000
  收到的税费返还131,385,00086,263,000686,709,000636,073,000
  收到其他与经营活动有关的现金899,998,000257,399,0001,802,049,0001,226,740,000
  经营活动现金流入小计125,239,867,00062,883,319,000263,394,189,000193,358,323,000
  购买商品、接受劳务支付的现金99,336,690,00046,471,506,000240,160,810,000167,208,124,000
  支付给职工以及为职工支付的现金4,472,363,0002,646,671,0007,834,013,0006,002,170,000
  支付的各项税费2,377,852,000858,320,0002,564,875,0001,898,604,000
  支付其他与经营活动有关的现金4,427,751,0002,622,959,0007,840,334,0005,703,825,000
  经营活动现金流出小计110,614,656,00052,599,456,000258,400,032,000180,812,723,000
  经营活动产生的现金流量净额14,625,211,00010,283,863,0004,994,157,00012,545,600,000
二、投资活动产生的现金流量:
  收回投资收到的现金36,857,750,00017,591,224,00074,510,268,00050,771,826,000
  取得投资收益收到的现金1,185,237,000863,554,0003,675,425,0003,864,015,000
  处置固定资产、无形资产和其他长期资产收回的现金净额42,489,00019,460,00076,712,00023,940,000
  收到的其他与投资活动有关的现金578,151,000238,109,0001,622,152,000966,461,000
  投资活动现金流入小计38,663,627,00018,712,347,00079,884,557,00055,626,242,000
  购建固定资产、无形资产和其他长期资产支付的现金2,559,303,0001,601,595,0007,079,361,0005,519,765,000
  投资支付的现金54,989,749,00031,570,056,00073,905,762,00052,576,553,000
  取得子公司及其他营业单位支付的现金63,413,000-22,128,00022,128,000
  支付其他与投资活动有关的现金1,029,166,000747,521,0001,156,027,000848,000,000
  投资活动现金流出小计58,641,631,00033,919,172,00082,163,278,00058,966,446,000
  投资活动产生的现金流量净额-19,978,004,000-15,206,825,000-2,278,721,000-3,340,204,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,054,00024,400,000149,240,000101,429,000
  其中:子公司吸收少数股东投资收到的现金25,054,00024,400,000149,240,000101,429,000
  取得借款收到的现金83,518,039,00035,510,538,000143,750,254,000108,070,117,000
  收到其他与筹资活动有关的现金5,688,891,0004,735,800,00018,293,021,00015,491,962,000
  筹资活动现金流入小计89,231,984,00040,270,738,000162,192,515,000123,663,508,000
  偿还债务支付的现金83,794,851,00039,351,882,000160,115,530,000127,816,067,000
  分配股利、利润或偿付利息支付的现金1,954,213,000720,927,0002,901,802,0002,195,151,000
  其中:子公司支付给少数股东的股利、利润--86,151,00071,292,000
  支付其他与筹资活动有关的现金318,711,00085,494,0009,061,445,0008,246,216,000
  筹资活动现金流出小计86,067,775,00040,158,303,000172,078,777,000138,257,434,000
  筹资活动产生的现金流量净额3,164,209,000112,435,000-9,886,262,000-14,593,926,000
四、汇率变动对现金及现金等价物的影响-13,276,00033,587,00091,095,00074,093,000
五、现金及现金等价物净增加额-2,201,860,000-4,776,940,000-7,079,731,000-5,314,437,000
  加:期初现金及现金等价物余额18,372,248,00018,372,248,00025,451,979,00025,451,979,000
  期末现金及现金等价物余额16,170,388,00013,595,308,00018,372,248,00020,137,542,000
补充资料:
  净利润1,894,514,000-2,468,560,000-
  资产减值准备-207,447,000-440,797,000-
  固定资产和投资性房地产折旧1,929,770,000-3,604,215,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,929,770,000-3,604,215,000-
  无形资产摊销87,175,000-171,374,000-
  长期待摊费用摊销72,785,000-146,973,000-
  处置固定资产、无形资产和其他长期资产的损失745,000-5,024,000-
  固定资产报废损失7,201,000-18,489,000-
  公允价值变动损失-226,903,000--22,104,000-
  财务费用207,818,000-266,212,000-
  投资损失-158,213,000--2,276,539,000-
  递延所得税-151,513,000--335,037,000-
  其中:递延所得税资产减少-59,263,000--230,312,000-
    递延所得税负债增加-92,250,000--104,725,000-
  存货的减少9,964,172,000--7,095,046,000-
  经营性应收项目的减少-1,051,214,000-626,572,000-
  经营性应付项目的增加2,105,357,000-6,660,431,000-
  不涉及现金收支的投资和筹资活动金额其他项目93,140,000-5,038,835,000-
  现金的期末余额16,170,388,000-18,372,248,000-
  减:现金的期初余额18,372,248,000-25,451,979,000-
公告日期2025-08-132025-04-302025-03-222024-10-31
审计意见(境内)标准无保留意见
TOP↑