当前位置:首页 - 行情中心 - 江苏博云(301003) - 财务分析 - 现金流量表

江苏博云

(301003)

  

流通市值:26.11亿  总市值:33.75亿
流通股本:7514.04万   总股本:9713.33万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,499,960.74159,237,255.68635,123,396.22473,935,089.65
  收到的税费返还10,635,881.798,591,747.0822,548,518.4718,758,995.02
  收到其他与经营活动有关的现金7,679,151.613,750,855.599,307,686.276,793,450.35
  经营活动现金流入小计329,814,994.14171,579,858.35666,979,600.96499,487,535.02
  购买商品、接受劳务支付的现金165,770,624.1892,664,052.75447,146,695.87347,738,875.6
  支付给职工以及为职工支付的现金31,963,883.7912,140,347.6853,099,157.9939,998,341.01
  支付的各项税费18,343,513.638,371,851.9926,179,065.7220,529,340.77
  支付其他与经营活动有关的现金9,119,678.833,794,821.614,576,889.169,224,451.44
  经营活动现金流出小计225,197,700.43116,971,074.02541,001,808.74417,491,008.82
  经营活动产生的现金流量净额104,617,293.7154,608,784.33125,977,792.2281,996,526.2
二、投资活动产生的现金流量:
  收回投资收到的现金375,000,000295,000,0001,140,000,000750,000,000
  取得投资收益收到的现金1,447,575.341,327,904.1111,029,972.618,667,287.67
  处置固定资产、无形资产和其他长期资产收回的现金净额58,000--0
  投资活动现金流入小计376,505,575.34296,327,904.111,151,029,972.61758,667,287.67
  购建固定资产、无形资产和其他长期资产支付的现金25,281,837.217,959,157.6441,048,193.7525,713,337.73
  投资支付的现金408,000,000190,000,000805,000,000460,000,000
  投资活动现金流出小计433,281,837.2207,959,157.64846,048,193.75485,713,337.73
  投资活动产生的现金流量净额-56,776,261.8688,368,746.47304,981,778.86272,953,949.94
三、筹资活动产生的现金流量:
  取得借款收到的现金87,000,00051,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计87,000,00051,000,000--
  偿还债务支付的现金82,000,000--0
  分配股利、利润或偿付利息支付的现金146,134,359.4664,444.4487,392,386.888,240,308.51
  支付其他与筹资活动有关的现金--39,960,541.2239,960,541.22
  筹资活动现金流出小计228,134,359.4664,444.44127,352,928.02128,200,849.73
  筹资活动产生的现金流量净额-141,134,359.4650,935,555.56-127,352,928.02-128,200,849.73
四、汇率变动对现金及现金等价物的影响938,234.39-959,948.44-201,749.95-3,380,157.86
五、现金及现金等价物净增加额-92,355,093.22192,953,137.92303,404,893.11223,369,468.55
  加:期初现金及现金等价物余额471,540,238.06471,540,238.06168,135,344.95168,135,344.95
  期末现金及现金等价物余额379,185,144.84664,493,375.98471,540,238.06391,504,813.5
补充资料:
  净利润55,900,303.65-141,060,144.81-
  资产减值准备-1,710,862.97-1,331,453.99-
  固定资产和投资性房地产折旧12,393,623.56-7,392,476.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,393,623.56-7,392,476.96-
  无形资产摊销688,447.08-2,210,063.98-
  长期待摊费用摊销935.53---
  处置固定资产、无形资产和其他长期资产的损失-36,119.01---
  公允价值变动损失-327,180.82-2,106,328.76-
  财务费用498,723.82-1,136,280.64-
  投资损失-1,365,637.11--10,405,634.54-
  递延所得税643,233.33--785,627.39-
  其中:递延所得税资产减少643,233.33--785,627.39-
    递延所得税负债增加--0-
  存货的减少6,219,550.61--13,453,107.64-
  经营性应收项目的减少45,858,946.19--22,642,372.42-
  经营性应付项目的增加-14,146,670.15-18,027,785.07-
  现金的期末余额379,185,144.84-471,540,238.06-
  减:现金的期初余额471,540,238.06-168,135,344.95-
  现金及现金等价物的净增加额-92,355,093.22-303,404,893.11-
公告日期2025-08-192025-04-292025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑