当前位置:首页 - 行情中心 - 江苏博云(301003) - 财务分析 - 现金流量表

江苏博云

(301003)

  

流通市值:42.67亿  总市值:55.16亿
流通股本:7514.04万   总股本:9713.33万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,520,542.98552,979,103.57439,403,820.78311,499,960.74
  收到的税费返还4,007,903.8114,819,864.8213,785,687.9310,635,881.79
  收到其他与经营活动有关的现金2,611,003.7117,738,490.6111,661,440.27,679,151.61
  经营活动现金流入小计144,139,450.5585,537,459464,850,948.91329,814,994.14
  购买商品、接受劳务支付的现金113,637,916.83309,910,070.38254,129,789.68165,770,624.18
  支付给职工以及为职工支付的现金19,016,686.9256,887,747.0941,825,055.4431,963,883.79
  支付的各项税费5,828,099.3327,282,17322,212,928.1218,343,513.63
  支付其他与经营活动有关的现金3,038,236.9713,082,775.2511,128,256.729,119,678.83
  经营活动现金流出小计141,520,940.05407,162,765.72329,296,029.96225,197,700.43
  经营活动产生的现金流量净额2,618,510.45178,374,693.28135,554,918.95104,617,293.71
二、投资活动产生的现金流量:
  收回投资收到的现金160,000,000823,000,000633,000,000375,000,000
  取得投资收益收到的现金1,207,525.173,999,647.872,491,550.681,447,575.34
  处置固定资产、无形资产和其他长期资产收回的现金净额-58,00058,00058,000
  投资活动现金流入小计161,207,525.17827,057,647.87635,549,550.68376,505,575.34
  购建固定资产、无形资产和其他长期资产支付的现金2,371,293.7346,800,136.7128,827,189.1325,281,837.2
  投资支付的现金330,000,000798,000,000768,000,000408,000,000
  投资活动现金流出小计332,371,293.73844,800,136.71796,827,189.13433,281,837.2
  投资活动产生的现金流量净额-171,163,768.56-17,742,488.84-161,277,638.45-56,776,261.86
三、筹资活动产生的现金流量:
  取得借款收到的现金-87,000,00087,000,00087,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-87,000,00087,000,00087,000,000
  偿还债务支付的现金-87,000,00087,000,00082,000,000
  分配股利、利润或偿付利息支付的现金-175,278,175.8175,278,175.8146,134,359.46
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-262,278,175.8262,278,175.8228,134,359.46
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--175,278,175.8-175,278,175.8-141,134,359.46
四、汇率变动对现金及现金等价物的影响-1,747,893.01-1,049,155.57-1,577,463.49938,234.39
五、现金及现金等价物净增加额-170,293,151.12-15,695,126.93-202,578,358.79-92,355,093.22
  加:期初现金及现金等价物余额455,845,111.13471,540,238.06471,540,238.06471,540,238.06
  期末现金及现金等价物余额285,551,960.01455,845,111.13268,961,879.27379,185,144.84
补充资料:
  净利润-102,042,034.08-55,900,303.65
  资产减值准备--415,683.66--1,710,862.97
  固定资产和投资性房地产折旧-25,959,430.07-12,393,623.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,959,430.07-12,393,623.56
  无形资产摊销-1,361,965.47-688,447.08
  长期待摊费用摊销-6,548.71-935.53
  处置固定资产、无形资产和其他长期资产的损失--36,119.01--36,119.01
  固定资产报废损失-2,832.83--
  公允价值变动损失--530,179.85--327,180.82
  财务费用-3,217,984.74-498,723.82
  投资损失--3,773,252.7--1,365,637.11
  递延所得税-664,810.45-643,233.33
  其中:递延所得税资产减少-664,810.45-643,233.33
  存货的减少-10,611,866.73-6,219,550.61
  经营性应收项目的减少-45,394,551.08-45,858,946.19
  经营性应付项目的增加--6,132,095.66--14,146,670.15
  现金的期末余额-455,845,111.13-379,185,144.84
  减:现金的期初余额-471,540,238.06-471,540,238.06
  现金及现金等价物的净增加额--15,695,126.93--92,355,093.22
公告日期2026-04-232026-03-312025-10-282025-08-19
审计意见(境内)标准无保留意见
TOP↑