当前位置:首页 - 行情中心 - 迈拓股份(301006) - 财务分析 - 现金流量表

迈拓股份

(301006)

  

流通市值:15.05亿  总市值:25.01亿
流通股本:8382.09万   总股本:1.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,773,320.86354,014,554.77263,376,178.1163,073,984.75
  收到的税费返还196,666.9222,238,938.518,140,901.384,224,265.8
  收到其他与经营活动有关的现金3,646,056.479,102,176.2511,242,231.947,610,645.18
  经营活动现金流入小计87,616,044.25385,355,669.52292,759,311.42174,908,895.73
  购买商品、接受劳务支付的现金47,515,559.32147,975,614.21116,437,065.3672,624,001.52
  支付给职工以及为职工支付的现金17,697,612.655,418,691.0239,756,218.3827,322,473.02
  支付的各项税费16,003,365.1243,031,057.6528,518,397.718,530,555.01
  支付其他与经营活动有关的现金14,384,112.2429,138,872.9736,155,171.5320,683,831.08
  经营活动现金流出小计95,600,649.28275,564,235.85220,866,852.97139,160,860.63
  经营活动产生的现金流量净额-7,984,605.03109,791,433.6771,892,458.4535,748,035.1
二、投资活动产生的现金流量:
  收回投资收到的现金111,233,414.38559,170,151.09317,796,257.67169,298,551.3
  取得投资收益收到的现金61,585.621,500,397.43957,662.72576,145.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-58,520.9455,169.35-
  投资活动现金流入小计111,295,000560,729,069.46318,809,089.74169,874,697.04
  购建固定资产、无形资产和其他长期资产支付的现金6,136,516.4213,977,279.387,166,816.155,654,042.23
  投资支付的现金251,233,414.38559,170,151.09427,792,057.67239,294,351.3
  投资活动现金流出小计257,369,930.8573,147,430.47434,958,873.82244,948,393.53
  投资活动产生的现金流量净额-146,074,930.8-12,418,361.01-116,149,784.08-75,073,696.49
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-27,519,579.0427,520,260-
  支付其他与筹资活动有关的现金0407,791.85407,483.64407,483.64
  筹资活动现金流出小计027,927,370.8927,927,743.64407,483.64
  筹资活动产生的现金流量净额0-27,927,370.89-27,927,743.64-407,483.64
五、现金及现金等价物净增加额-154,059,535.8369,445,701.77-72,185,069.27-39,733,145.03
  加:期初现金及现金等价物余额619,390,355.18542,533,316.54548,073,960.83542,533,316.54
  期末现金及现金等价物余额465,330,819.35611,979,018.31475,888,891.56502,800,171.51
补充资料:
  净利润-92,265,886.59-35,401,065.71
  资产减值准备-18,663,306.4-9,164,291.86
  固定资产和投资性房地产折旧-12,560,304.02-5,414,552.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,560,304.02-5,414,552.1
  无形资产摊销-1,643,392.78-830,446.52
  长期待摊费用摊销-2,039,215.78-928,659.42
  处置固定资产、无形资产和其他长期资产的损失-32,804.8--
  公允价值变动损失----237,677.16
  财务费用--178.27--3,556,235.07
  投资损失--1,499,716.47--572,317.62
  递延所得税--4,714,587.27-41,815.44
  其中:递延所得税资产减少--4,422,177.98-145,962.79
    递延所得税负债增加--292,409.29--104,147.35
  存货的减少--1,572,019.02--14,565,883.13
  经营性应收项目的减少--69,336,297.22--17,943,800.4
  经营性应付项目的增加-59,652,708.49-20,627,422.21
  其他---164,364.14
  现金的期末余额-611,979,018.31-502,800,171.51
  减:现金的期初余额-542,533,316.54-542,533,316.54
  现金及现金等价物的净增加额-69,445,701.77--39,733,145.03
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑