当前位置:首页 - 行情中心 - 迈拓股份(301006) - 财务分析 - 现金流量表

迈拓股份

(301006)

  

流通市值:14.15亿  总市值:22.90亿
流通股本:8608.61万   总股本:1.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,073,984.7584,169,655.93331,027,280.5230,298,709.58
  收到的税费返还4,224,265.81,675,962.8512,377,730.215,091,521.34
  收到其他与经营活动有关的现金7,610,645.183,661,276.7112,338,407.3211,478,286.8
  经营活动现金流入小计174,908,895.7389,506,895.49355,743,418.03246,868,517.72
  购买商品、接受劳务支付的现金72,624,001.5234,158,069.69206,384,409.99160,063,857.01
  支付给职工以及为职工支付的现金27,322,473.0215,842,021.2453,872,642.0339,439,879.31
  支付的各项税费18,530,555.018,076,658.0837,787,449.9528,767,651.48
  支付其他与经营活动有关的现金20,683,831.0811,477,752.8136,897,984.231,722,391.23
  经营活动现金流出小计139,160,860.6369,554,501.82334,942,486.17259,993,779.03
  经营活动产生的现金流量净额35,748,035.119,952,393.6720,800,931.86-13,125,261.31
二、投资活动产生的现金流量:
  收回投资收到的现金169,298,551.345,309,751.3411,257,442.9170,000,000
  取得投资收益收到的现金576,145.7446,8351,643,559.461,431,498.69
  投资活动现金流入小计169,874,697.0445,356,586.3412,901,002.36171,431,498.69
  购建固定资产、无形资产和其他长期资产支付的现金5,654,042.234,907,615.92110,839,650.1196,294,041.79
  投资支付的现金239,294,351.3169,294,351.3411,257,442.9290,759,584.2
  投资活动现金流出小计244,948,393.53174,201,967.22522,097,093.01387,053,625.99
  投资活动产生的现金流量净额-75,073,696.49-128,845,380.92-109,196,090.65-215,622,127.3
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---2,934.89
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---2,934.89
  分配股利、利润或偿付利息支付的现金--41,783,959.5241,783,959.52
  支付其他与筹资活动有关的现金407,483.64407,483.6420,095,028.1416,268,848.52
  筹资活动现金流出小计407,483.64407,483.6461,878,987.6658,052,808.04
  筹资活动产生的现金流量净额-407,483.64-407,483.64-61,878,987.66-58,049,873.15
五、现金及现金等价物净增加额-39,733,145.03-109,300,470.89-150,274,146.45-286,797,261.76
  加:期初现金及现金等价物余额542,533,316.54548,073,929.23692,807,462.99695,251,293.5
  期末现金及现金等价物余额502,800,171.51438,773,458.34542,533,316.54408,454,031.74
补充资料:
  净利润35,401,065.71-79,202,518.55-
  资产减值准备9,164,291.86-25,170,555.78-
  固定资产和投资性房地产折旧5,414,552.1-8,459,142.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,414,552.1-8,459,142.53-
  无形资产摊销830,446.52-858,906.86-
  长期待摊费用摊销928,659.42-777,690.57-
  处置固定资产、无形资产和其他长期资产的损失---10,470.55-
  公允价值变动损失-237,677.16---
  财务费用-3,556,235.07-4,318.33-
  投资损失-572,317.62--1,633,268.96-
  递延所得税41,815.44--6,528,467.62-
  其中:递延所得税资产减少145,962.79--7,395,904.82-
    递延所得税负债增加-104,147.35-867,437.2-
  存货的减少-14,565,883.13--20,419,933.58-
  经营性应收项目的减少-17,943,800.4--80,983,449.22-
  经营性应付项目的增加20,627,422.21-15,759,611.07-
  其他164,364.14---
  现金的期末余额502,800,171.51-542,533,316.54-
  减:现金的期初余额542,533,316.54-692,807,462.99-
  现金及现金等价物的净增加额-39,733,145.03--150,274,146.45-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑