当前位置:首页 - 行情中心 - 迈拓股份(301006) - 财务分析 - 现金流量表

迈拓股份

(301006)

  

流通市值:10.49亿  总市值:16.94亿
流通股本:8623.63万   总股本:1.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,491,556.86160,468,632.4683,773,320.86354,014,554.77
  收到的税费返还4,566,650.79778,323.29196,666.9222,238,938.5
  收到其他与经营活动有关的现金14,151,510.57,983,982.93,646,056.479,102,176.25
  经营活动现金流入小计279,209,718.15169,230,938.6587,616,044.25385,355,669.52
  购买商品、接受劳务支付的现金143,198,429.195,957,404.5947,515,559.32147,975,614.21
  支付给职工以及为职工支付的现金42,576,839.8730,222,399.0617,697,612.655,418,691.02
  支付的各项税费35,901,312.6327,622,572.5616,003,365.1243,031,057.65
  支付其他与经营活动有关的现金42,546,896.828,023,495.3214,384,112.2429,138,872.97
  经营活动现金流出小计264,223,478.4181,825,871.5395,600,649.28275,564,235.85
  经营活动产生的现金流量净额14,986,239.75-12,594,932.88-7,984,605.03109,791,433.67
二、投资活动产生的现金流量:
  收回投资收到的现金367,266,102.39226,613,599.65111,233,414.38559,170,151.09
  取得投资收益收到的现金1,021,571.28400,347.1761,585.621,500,397.43
  处置固定资产、无形资产和其他长期资产收回的现金净额20,61320,613-58,520.94
  投资活动现金流入小计368,308,286.67227,034,559.82111,295,000560,729,069.46
  购建固定资产、无形资产和其他长期资产支付的现金17,426,545.628,196,728.596,136,516.4213,977,279.38
  投资支付的现金543,266,102.39336,613,599.65251,233,414.38559,170,151.09
  投资活动现金流出小计560,692,648.01344,810,328.24257,369,930.8573,147,430.47
  投资活动产生的现金流量净额-192,384,361.34-117,775,768.42-146,074,930.8-12,418,361.01
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金27,520,260--27,519,579.04
  支付其他与筹资活动有关的现金0-0407,791.85
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,520,260-027,927,370.89
  筹资活动产生的现金流量净额-27,520,26000-27,927,370.89
五、现金及现金等价物净增加额-204,918,381.59-130,370,701.3-154,059,535.8369,445,701.77
  加:期初现金及现金等价物余额613,553,994.71611,979,018.31619,390,355.18542,533,316.54
  期末现金及现金等价物余额408,635,613.12481,608,317.01465,330,819.35611,979,018.31
补充资料:
  净利润-9,685,437.27-92,265,886.59
  资产减值准备-16,532,408.65-18,663,306.4
  固定资产和投资性房地产折旧-7,054,950.4-12,560,304.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,054,950.4-12,560,304.02
  无形资产摊销-802,252.86-1,643,392.78
  长期待摊费用摊销-1,108,200.06-2,039,215.78
  处置固定资产、无形资产和其他长期资产的损失--7,327.07-32,804.8
  公允价值变动损失--522,817.94--
  财务费用--2,211,565.82--178.27
  投资损失--341,841.75--1,499,716.47
  递延所得税-290,018.2--4,714,587.27
  其中:递延所得税资产减少-380,490.88--4,422,177.98
    递延所得税负债增加--90,472.68--292,409.29
  存货的减少-1,812,543.04--1,572,019.02
  经营性应收项目的减少--4,243,424.74--69,336,297.22
  经营性应付项目的增加--42,559,048.02-59,652,708.49
  现金的期末余额-481,608,317.01-611,979,018.31
  减:现金的期初余额-611,979,018.31-542,533,316.54
  现金及现金等价物的净增加额--130,370,701.3-69,445,701.77
公告日期2026-10-302026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑