当前位置:首页 - 行情中心 - 可靠股份(301009) - 财务分析 - 现金流量表

可靠股份

(301009)

  

流通市值:20.72亿  总市值:37.30亿
流通股本:1.51亿   总股本:2.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金595,532,124.37267,053,603.281,125,890,867.01828,624,706.69
  收到的税费返还21,902,110.0912,897,165.3145,920,601.5531,571,177.11
  收到其他与经营活动有关的现金41,868,238.7438,800,141.2458,649,830.7367,542,898.6
  经营活动现金流入小计659,302,473.2318,750,909.831,230,461,299.29927,738,782.4
  购买商品、接受劳务支付的现金464,130,376.34198,213,867.14921,132,486.94670,879,238.12
  支付给职工以及为职工支付的现金67,200,587.8834,947,374.3104,094,336.5580,797,721.76
  支付的各项税费13,225,677.918,386,563.4420,755,427.117,390,229.31
  支付其他与经营活动有关的现金73,370,369.4248,035,829.78132,037,511.43120,703,103.9
  经营活动现金流出小计617,927,011.55289,583,634.661,178,019,762.02889,770,293.09
  经营活动产生的现金流量净额41,375,461.6529,167,275.1752,441,537.2737,968,489.31
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,000110,000,000-553,048,060
  取得投资收益收到的现金3,226,733.741,233,319.662,441,918.141,222,365.08
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,437,948.086,000,000
  收到的其他与投资活动有关的现金800,000800,000--
  投资活动现金流入小计74,026,733.74112,033,319.666,879,866.22560,270,425.08
  购建固定资产、无形资产和其他长期资产支付的现金12,847,596.358,585,517.3575,353,655.2364,920,380.3
  投资支付的现金--260,000,000743,048,060
  投资活动现金流出小计12,847,596.358,585,517.35335,353,655.23807,968,440.3
  投资活动产生的现金流量净额61,179,137.39103,447,802.31-328,473,789.01-247,698,015.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金720,000-1,160,000200,000
  其中:子公司吸收少数股东投资收到的现金720,000-1,160,000200,000
  取得借款收到的现金149,634,954.44-100,006,550.86-
  收到其他与筹资活动有关的现金-73,646.6--
  筹资活动现金流入小计150,354,954.4473,646.6101,166,550.86200,000
  偿还债务支付的现金100,556,562.96--450,000
  分配股利、利润或偿付利息支付的现金18,629,212.148,211.1820,138,587.0620,071,450.7
  支付其他与筹资活动有关的现金2,323,323.54646,111.7653,958,331.533,093,254.62
  筹资活动现金流出小计121,509,098.6694,322.9474,096,918.5653,614,705.32
  筹资活动产生的现金流量净额28,845,855.84-620,676.3427,069,632.3-53,414,705.32
四、汇率变动对现金及现金等价物的影响-1,771,084.63-341,548.456,208,910.45-2,164,046.34
五、现金及现金等价物净增加额129,629,370.25131,652,852.69-242,753,708.99-265,308,277.57
  加:期初现金及现金等价物余额553,688,670.59553,688,670.59796,442,379.58796,442,379.58
  期末现金及现金等价物余额683,318,040.84685,341,523.28553,688,670.59531,134,102.01
补充资料:
  净利润28,590,975.77-30,566,558.37-
  资产减值准备2,833,196.07-15,465,141.08-
  固定资产和投资性房地产折旧28,274,232.49-52,687,755.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,274,232.49-52,687,755.03-
  无形资产摊销1,179,639.78-2,174,711.06-
  长期待摊费用摊销2,158,739.32-4,606,978.2-
  处置固定资产、无形资产和其他长期资产的损失--36,777.79-
  固定资产报废损失--205,635.51-
  公允价值变动损失-45,438.75--53,597.51-
  财务费用614,868.25--8,716,379.81-
  投资损失-6,560,970.79-432,215.25-
  递延所得税902,036.34--1,299,822.12-
  其中:递延所得税资产减少902,036.34--1,299,822.12-
  存货的减少-2,695,330.3--39,463,357.19-
  经营性应收项目的减少25,092,322.33--44,844,500.37-
  经营性应付项目的增加-40,813,555.42-36,935,808.36-
  现金的期末余额683,318,040.84-553,688,670.59-
  减:现金的期初余额553,688,670.59-796,442,379.58-
  现金及现金等价物的净增加额129,629,370.25--242,753,708.99-
公告日期2025-08-252025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑