当前位置:首页 - 行情中心 - 申菱环境(301018) - 财务分析 - 现金流量表

申菱环境

(301018)

  

流通市值:182.11亿  总市值:241.00亿
流通股本:2.83亿   总股本:3.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,530,407,866.111,925,299,483.28914,197,140.723,851,487,068.76
  收到其他与经营活动有关的现金33,923,066.5430,543,945.167,455,404.6520,392,402.21
  经营活动现金流入小计3,564,330,932.651,955,843,428.44921,652,545.373,871,879,470.97
  购买商品、接受劳务支付的现金3,729,073,191.041,968,887,655.6846,185,004.042,665,327,800.69
  支付给职工以及为职工支付的现金568,101,487.46377,420,948.97198,093,450.32553,982,805.74
  支付的各项税费157,646,239.6997,159,169.3554,267,167.66147,630,548.55
  支付其他与经营活动有关的现金132,767,532.7466,489,933.5116,459,396.09180,000,989.27
  经营活动现金流出小计4,587,588,450.932,509,957,707.431,115,005,018.113,546,942,144.25
  经营活动产生的现金流量净额-1,023,257,518.28-554,114,278.99-193,352,472.74324,937,326.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,625,000,000965,000,000445,000,0001,569,000,000
  取得投资收益收到的现金1,714,452.72840,141.87527,562.721,064,467.92
  处置固定资产、无形资产和其他长期资产收回的现金净额883,039.515,426,137.3301,053,736.3
  投资活动现金流入小计1,627,597,492.23971,266,279.2445,527,562.721,571,118,204.22
  购建固定资产、无形资产和其他长期资产支付的现金465,443,579.53258,067,979.91101,870,941.67375,352,957.67
  投资支付的现金1,595,000,000825,320,000295,000,0001,692,000,000
  投资活动现金流出小计2,060,443,579.531,083,387,979.91396,870,941.672,067,352,957.67
  投资活动产生的现金流量净额-432,846,087.3-112,121,700.7148,656,621.05-496,234,753.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,047,362.512,047,362.5--
  取得借款收到的现金2,786,253,486.671,579,724,573.83652,691,935.94990,169,865.88
  收到其他与筹资活动有关的现金71,687,710.1271,687,710.1271,687,710.128,057,077.74
  筹资活动现金流入小计2,869,988,559.291,663,459,646.45724,379,646.06998,226,943.62
  偿还债务支付的现金610,414,364.85427,785,850.9196,232,135.85642,103,650.2
  分配股利、利润或偿付利息支付的现金118,636,757.55101,972,945.77,700,995.6969,485,377.01
  支付其他与筹资活动有关的现金198,255,481.26117,525,691.5565,689,98529,282,059.96
  筹资活动现金流出小计927,306,603.66647,284,488.15269,623,116.54740,871,087.17
  筹资活动产生的现金流量净额1,942,681,955.631,016,175,158.3454,756,529.52257,355,856.45
四、汇率变动对现金及现金等价物的影响4,511,915.771,486,832.41725,019.07365,895.38
五、现金及现金等价物净增加额491,090,265.82351,426,011.01310,785,696.986,424,325.1
  加:期初现金及现金等价物余额523,328,270.76523,328,270.76523,328,270.76436,903,945.66
  期末现金及现金等价物余额1,014,418,536.58874,754,281.77834,113,967.66523,328,270.76
补充资料:
  净利润-55,286,226.89-225,167,210.53
  资产减值准备--39,109,774.26-75,886,135.71
  固定资产和投资性房地产折旧-53,959,585.9-85,028,077.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,959,585.9-85,028,077.2
  无形资产摊销-3,747,050.95-8,106,787.32
  长期待摊费用摊销-5,405,338.8-5,127,696.6
  处置固定资产、无形资产和其他长期资产的损失-1,126,291.32-25,289,393.37
  固定资产报废损失-174,613.17--190,260.32
  公允价值变动损失-2,933.02--1,092,161.28
  财务费用-16,777,222.87-25,542,503.25
  投资损失--872,666.09-2,112,997.78
  递延所得税-309,328.58--12,436,590.71
  其中:递延所得税资产减少-1,561,417.61--22,176,405.08
    递延所得税负债增加--1,252,089.03-9,739,814.37
  存货的减少--981,654,326.58--15,224,990.58
  经营性应收项目的减少--76,192,083.92--616,155,211.37
  经营性应付项目的增加-382,250,348.19-487,643,857.69
  其他-13,987,359.23-13,216,244.5
  现金的期末余额-874,754,281.77-523,328,270.76
  减:现金的期初余额-523,328,270.76-436,903,945.66
  现金及现金等价物的净增加额-351,426,011.01-86,424,325.1
公告日期2026-10-312026-08-292026-04-292026-04-27
审计意见(境内)标准无保留意见
TOP↑