当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:115.90亿  总市值:149.56亿
流通股本:14.52亿   总股本:18.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,116,353,879.417,812,423,787.2813,450,880,618.068,781,132,986.98
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还108,532,591.3191,252,402.89172,243,996.25117,993,460.76
  收到其他与经营活动有关的现金75,574,644.03205,546,150.7183,915,383.7789,991,582.12
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计4,300,461,114.7318,209,222,340.8713,807,039,998.088,989,118,029.86
  购买商品、接受劳务支付的现金3,016,675,627.611,598,116,151.339,323,766,056.385,617,849,414.5
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金475,502,490.232,378,133,9891,724,391,956.941,134,039,949.88
  支付的各项税费174,222,184.781,082,665,823.24874,890,077.68559,051,219.71
  支付其他与经营活动有关的现金58,015,351.971,574,532,745.77911,303,416.59750,279,117.29
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计3,724,415,654.5816,633,448,709.3412,834,351,507.598,061,219,701.38
  经营活动产生的现金流量净额576,045,460.151,575,773,631.53972,688,490.49927,898,328.48
二、投资活动产生的现金流量:
  收回投资收到的现金450,000-0-
  取得投资收益收到的现金01,014,387.181,014,387.18652,287.18
  处置固定资产、无形资产和其他长期资产收回的现金净额2,860,544.9768,171,289.4331,876,352.2127,683,794.45
  处置子公司及其他营业单位收到的现金净额0476,799,459.89476,799,459.89476,799,459.89
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计3,310,544.97545,985,136.5509,690,199.28505,135,541.52
  购建固定资产、无形资产和其他长期资产支付的现金32,976,864.04459,869,260.59288,501,904.8211,407,229.66
  投资支付的现金023,039,986.223,039,986.2-
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金053,921,412.997,092,412.996,980,316.99
  投资活动现金流出小计32,976,864.04536,830,659.78318,634,303.99218,387,546.65
  投资活动产生的现金流量净额-29,666,319.079,154,476.72191,055,895.29286,747,994.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金033,640,247.8928,041,178.897,850,471.07
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计033,640,247.8928,041,178.897,850,471.07
  偿还债务支付的现金21,888,891.1250,776,107.72233,879,394.2284,032,183.01
  分配股利、利润或偿付利息支付的现金997,039.28555,169,948.86551,954,888.62545,749,363.84
  其中:子公司支付给少数股东的股利、利润021,189,59521,189,59515,846,345
  支付其他与筹资活动有关的现金23,869,075.11109,640,988.7446,562,732.0133,483,536.81
  筹资活动现金流出小计46,755,005.49915,587,045.32832,397,014.85663,265,083.66
  筹资活动产生的现金流量净额-46,755,005.49-881,946,797.43-804,355,835.96-655,414,612.59
四、汇率变动对现金及现金等价物的影响-71,688,412.24-106,632,126.78-35,693,688.64-8,873,973.27
五、现金及现金等价物净增加额427,935,723.35596,349,184.04323,694,861.18550,357,737.49
  加:期初现金及现金等价物余额6,322,687,627.175,726,338,443.135,726,338,443.135,726,338,443.13
  期末现金及现金等价物余额6,750,623,350.526,322,687,627.176,050,033,304.316,276,696,180.62
补充资料:
  净利润-926,643,431.27-408,186,938.51
  资产减值准备-12,104,309.65-4,978,639.51
  固定资产和投资性房地产折旧-457,306,469.39-227,728,217.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-457,306,469.39-227,728,217.51
  无形资产摊销-51,199,003.25-25,369,222.68
  长期待摊费用摊销-5,230,627.32-4,226,810.88
  处置固定资产、无形资产和其他长期资产的损失--25,240,645.61--12,612,362.47
  固定资产报废损失-7,567,798.18-7,051,763.33
  公允价值变动损失--4,138,851.05--13,623,234.75
  财务费用-16,579,263.27-7,932,757.69
  投资损失--2,063,597.67--1,081,255.85
  递延所得税--16,345,210.83--20,497,464.37
  其中:递延所得税资产减少--32,089,249.86--21,636,182.77
    递延所得税负债增加-15,744,039.03-1,138,718.4
  存货的减少--160,441,799.17--444,096,128.75
  经营性应收项目的减少-57,006,259.6--50,509,564.21
  经营性应付项目的增加-44,890,213.62-686,126,519.23
  不涉及现金收支的投资和筹资活动金额其他项目-90,320,236.48-25,056,253.33
  现金的期末余额-6,322,687,627.17-6,276,696,180.62
  减:现金的期初余额-5,726,338,443.13-5,726,338,443.13
  现金及现金等价物的净增加额-596,349,184.04-550,357,737.49
公告日期2026-04-252026-03-252025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑