当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:148.71亿  总市值:191.72亿
流通股本:14.54亿   总股本:18.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,688,205,627.639,122,224,343.834,415,172,069.2123,243,813,337.04
收到的税费返还188,095,662.78143,744,857.3458,889,665.07293,399,585.56
收到其他与经营活动有关的现金161,728,535.2119,595,546.6932,284,933.5270,425,159.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,038,029,825.619,385,564,747.864,506,346,667.7823,807,638,081.99
购买商品、接受劳务支付的现金9,202,716,511.116,166,169,299.823,307,655,681.7116,539,190,662.78
支付给职工以及为职工支付的现金1,710,715,363.631,213,515,254.45595,005,700.982,476,300,281.95
支付的各项税费776,001,618.32522,770,003.36139,978,028.431,717,365,128.51
支付其他与经营活动有关的现金820,342,889.08569,322,800.5692,751,296.681,284,578,362.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,509,776,382.148,471,777,358.194,135,390,707.822,017,434,435.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,528,253,443.47913,787,389.67370,955,959.981,790,203,646.24
二、投资活动产生的现金流量:
收回投资收到的现金---63,239,888.31
取得投资收益收到的现金2,236,017.051,716,361.21,135,526.5820,387,027.68
处置固定资产、无形资产和其他长期资产收回的现金净额26,938,756.1423,659,535.476,528,605.1688,701,049.27
处置子公司及其他营业单位收到的现金净额3,000,0003,000,000-790,011,777.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,174,773.1928,375,896.677,664,131.74962,339,742.63
购建固定资产、无形资产和其他长期资产支付的现金326,571,037.12246,581,461.5677,557,523.53519,114,791.93
投资支付的现金5,000,0005,000,000-45,000,000
取得子公司及其他营业单位支付的现金---9,427,902.99
支付其他与投资活动有关的现金5,431,700.764,144,402.04931,397.6141,464,315.85
投资活动现金流出的平衡项目0000
投资活动现金流出小计337,002,737.88255,725,863.678,488,921.14615,007,010.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-304,827,964.69-227,349,966.93-70,824,789.4347,332,731.86
三、筹资活动产生的现金流量:
吸收投资收到的现金2,714,167.082,714,167.08-7,990,689.12
其中:子公司吸收少数股东投资收到的现金2,714,167.082,714,167.08-7,990,689.12
取得借款收到的现金622,700,194.95578,683,633.46255,626,452.69486,751,546.69
筹资活动现金流入平衡项目0000
筹资活动现金流入小计625,414,362.03581,397,800.54255,626,452.69494,742,235.81
偿还债务支付的现金405,138,623.71230,274,669.9949,617,914.2732,683,330.59
分配股利、利润或偿付利息支付的现金43,598,625.3614,995,445.036,114,215.02658,675,960.38
其中:子公司支付给少数股东的股利、利润16,536,343.98842,519.98-21,534,982.01
支付其他与筹资活动有关的现金1,121,813,065.821,107,392,042.9419,103,293.1177,691,979.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,570,550,314.891,352,662,157.9674,835,422.331,469,051,270.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-945,135,952.86-771,264,357.42180,791,030.36-974,309,034.44
四、汇率变动对现金及现金等价物的影响-11,067,015.242,546,370.538,112,536.3148,007,359.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额267,222,510.72-42,280,564.18519,034,737.251,211,234,703.47
加:期初现金及现金等价物余额5,894,051,871.825,894,051,871.825,894,051,871.824,682,817,168.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,161,274,382.545,851,771,307.646,413,086,609.075,894,051,871.82
补充资料:
净利润-573,987,205.92-2,447,760,943.76
资产减值准备-7,524,592.6-125,641,525.25
固定资产和投资性房地产折旧-239,990,993.7-452,304,049.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-239,990,993.7-452,304,049.91
无形资产摊销-23,652,512.13-49,852,424.57
长期待摊费用摊销-7,079,152.9-22,671,018.95
处置固定资产、无形资产和其他长期资产的损失--3,496,619.79--12,318,686.84
固定资产报废损失-61,665.79-8,321,260.28
公允价值变动损失-7,554,059.3-99,441.31
财务费用-11,750,551.51-37,317,913.42
投资损失-740,418.25--1,103,151,637.64
递延所得税--14,718,281.39--43,509,754.7
其中:递延所得税资产减少--13,808,319.96--36,246,901.67
递延所得税负债增加--909,961.43--7,262,853.03
存货的减少-49,909,354.62-265,701,776.83
经营性应收项目的减少--708,105,855.23--769,657,886.74
经营性应付项目的增加-670,418,166.23-180,342,070.26
不涉及现金收支的投资和筹资活动金额其他项目---90,751,708.04
现金的期末余额-5,851,771,307.64-5,894,051,871.82
减:现金的期初余额-5,894,051,871.82-4,682,817,168.35
公告日期2024-10-262024-08-232024-04-272024-03-22
审计意见(境内)标准无保留意见
TOP↑