当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:135.95亿  总市值:175.42亿
流通股本:14.52亿   总股本:18.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,450,880,618.068,781,132,986.983,853,756,110.1418,635,551,015.39
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还172,243,996.25117,993,460.7656,275,192.11241,363,402.72
  收到其他与经营活动有关的现金183,915,383.7789,991,582.1253,142,286.27306,989,524.21
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计13,807,039,998.088,989,118,029.863,963,173,588.5219,183,903,942.32
  购买商品、接受劳务支付的现金9,323,766,056.385,617,849,414.52,566,263,550.5112,119,942,499.11
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金1,724,391,956.941,134,039,949.88578,201,393.232,392,509,752.66
  支付的各项税费874,890,077.68559,051,219.71168,417,316.871,207,189,415.66
  支付其他与经营活动有关的现金911,303,416.59750,279,117.2960,225,797.331,272,694,709.61
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计12,834,351,507.598,061,219,701.383,373,108,057.9416,992,336,377.04
  经营活动产生的现金流量净额972,688,490.49927,898,328.48590,065,530.582,191,567,565.28
二、投资活动产生的现金流量:
  收回投资收到的现金0-0-
  取得投资收益收到的现金1,014,387.18652,287.18651,101.143,526,639.72
  处置固定资产、无形资产和其他长期资产收回的现金净额31,876,352.2127,683,794.453,355,743.444,779,548.02
  处置子公司及其他营业单位收到的现金净额476,799,459.89476,799,459.89477,602,518.39-
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计509,690,199.28505,135,541.52481,609,362.9348,306,187.74
  购建固定资产、无形资产和其他长期资产支付的现金288,501,904.8211,407,229.6671,545,340.89420,781,573.28
  投资支付的现金23,039,986.2-05,000,000
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-010,932,782.29
  支付其他与投资活动有关的现金7,092,412.996,980,316.994,929,361.6310,893,573.68
  投资活动现金流出小计318,634,303.99218,387,546.6576,474,702.52447,607,929.25
  投资活动产生的现金流量净额191,055,895.29286,747,994.87405,134,660.41-399,301,741.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-02,714,167.08
  其中:子公司吸收少数股东投资收到的现金0-02,714,167.08
  取得借款收到的现金28,041,178.897,850,471.077,350,000653,655,703.07
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计28,041,178.897,850,471.077,350,000656,369,870.15
  偿还债务支付的现金233,879,394.2284,032,183.0120,983,440.27958,147,870.36
  分配股利、利润或偿付利息支付的现金551,954,888.62545,749,363.847,899,694.04574,065,481.34
  其中:子公司支付给少数股东的股利、利润21,189,59515,846,3455,678,73017,536,344
  支付其他与筹资活动有关的现金46,562,732.0133,483,536.8110,827,415.621,154,842,330.06
  筹资活动现金流出小计832,397,014.85663,265,083.6639,710,549.932,687,055,681.76
  筹资活动产生的现金流量净额-804,355,835.96-655,414,612.59-32,360,549.93-2,030,685,811.61
四、汇率变动对现金及现金等价物的影响-35,693,688.64-8,873,973.27-3,294,220.0670,706,559.15
五、现金及现金等价物净增加额323,694,861.18550,357,737.49959,545,421-167,713,428.69
  加:期初现金及现金等价物余额5,726,338,443.135,726,338,443.135,726,338,443.135,894,051,871.82
  期末现金及现金等价物余额6,050,033,304.316,276,696,180.626,685,883,864.135,726,338,443.13
补充资料:
  净利润-408,186,938.51-1,081,179,166.7
  资产减值准备-4,978,639.51-24,011,673.51
  固定资产和投资性房地产折旧-227,728,217.51-458,142,946.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,728,217.51-458,142,946.45
  无形资产摊销-25,369,222.68-48,509,213.41
  长期待摊费用摊销-4,226,810.88-9,648,473.51
  处置固定资产、无形资产和其他长期资产的损失--12,612,362.47--7,511,006.99
  固定资产报废损失-7,051,763.33-738,347.64
  公允价值变动损失--13,623,234.75-7,119,090.15
  财务费用-7,932,757.69-29,612,217.2
  投资损失--1,081,255.85--14,431,299.25
  递延所得税--20,497,464.37--48,155,157.71
  其中:递延所得税资产减少--21,636,182.77--45,022,402.61
    递延所得税负债增加-1,138,718.4--3,132,755.1
  存货的减少--444,096,128.75-747,109,989.98
  经营性应收项目的减少--50,509,564.21--164,392,462.9
  经营性应付项目的增加-686,126,519.23--259,444,945.13
  不涉及现金收支的投资和筹资活动金额其他项目-25,056,253.33-40,406,209.25
  现金的期末余额-6,276,696,180.62-5,726,338,443.13
  减:现金的期初余额-5,726,338,443.13-5,894,051,871.82
  现金及现金等价物的净增加额-550,357,737.49--167,713,428.69
公告日期2025-10-252025-08-262025-04-262025-03-26
审计意见(境内)标准无保留意见
TOP↑