当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:106.35亿  总市值:137.75亿
流通股本:14.47亿   总股本:18.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,728,298,086.764,116,353,879.417,812,423,787.2813,450,880,618.06
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还227,251,318.23108,532,591.3191,252,402.89172,243,996.25
  收到其他与经营活动有关的现金256,410,888.4575,574,644.03205,546,150.7183,915,383.77
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计9,211,960,293.444,300,461,114.7318,209,222,340.8713,807,039,998.08
  购买商品、接受劳务支付的现金6,069,630,862.763,016,675,627.611,598,116,151.339,323,766,056.38
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金1,300,527,647.45475,502,490.232,378,133,9891,724,391,956.94
  支付的各项税费406,647,754.58174,222,184.781,082,665,823.24874,890,077.68
  支付其他与经营活动有关的现金657,000,917.8458,015,351.971,574,532,745.77911,303,416.59
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计8,433,807,182.633,724,415,654.5816,633,448,709.3412,834,351,507.59
  经营活动产生的现金流量净额778,153,110.81576,045,460.151,575,773,631.53972,688,490.49
二、投资活动产生的现金流量:
  收回投资收到的现金6,278,376.37450,000-0
  取得投资收益收到的现金-01,014,387.181,014,387.18
  处置固定资产、无形资产和其他长期资产收回的现金净额13,444,876.642,860,544.9768,171,289.4331,876,352.21
  处置子公司及其他营业单位收到的现金净额-0476,799,459.89476,799,459.89
  收到的其他与投资活动有关的现金15,416,026.390-0
  投资活动现金流入小计35,139,279.43,310,544.97545,985,136.5509,690,199.28
  购建固定资产、无形资产和其他长期资产支付的现金265,468,804.3432,976,864.04459,869,260.59288,501,904.8
  投资支付的现金-023,039,986.223,039,986.2
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金14,382,000053,921,412.997,092,412.99
  投资活动现金流出小计279,850,804.3432,976,864.04536,830,659.78318,634,303.99
  投资活动产生的现金流量净额-244,711,524.94-29,666,319.079,154,476.72191,055,895.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金23,000,000033,640,247.8928,041,178.89
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计23,000,000033,640,247.8928,041,178.89
  偿还债务支付的现金35,925,623.7421,888,891.1250,776,107.72233,879,394.22
  分配股利、利润或偿付利息支付的现金10,087,860.58997,039.28555,169,948.86551,954,888.62
  其中:子公司支付给少数股东的股利、利润8,597,350.87021,189,59521,189,595
  支付其他与筹资活动有关的现金76,385,084.8723,869,075.11109,640,988.7446,562,732.01
  筹资活动现金流出小计122,398,569.1946,755,005.49915,587,045.32832,397,014.85
  筹资活动产生的现金流量净额-99,398,569.19-46,755,005.49-881,946,797.43-804,355,835.96
四、汇率变动对现金及现金等价物的影响-134,174,237.37-71,688,412.24-106,632,126.78-35,693,688.64
五、现金及现金等价物净增加额299,868,779.31427,935,723.35596,349,184.04323,694,861.18
  加:期初现金及现金等价物余额6,322,687,627.176,322,687,627.175,726,338,443.135,726,338,443.13
  期末现金及现金等价物余额6,622,556,406.486,750,623,350.526,322,687,627.176,050,033,304.31
补充资料:
  净利润355,992,012.61-926,643,431.27-
  资产减值准备9,517,137.01-12,104,309.65-
  固定资产和投资性房地产折旧224,754,718.02-457,306,469.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧224,754,718.02-457,306,469.39-
  无形资产摊销25,042,202.06-51,199,003.25-
  长期待摊费用摊销4,310,744.41-5,230,627.32-
  处置固定资产、无形资产和其他长期资产的损失-6,709,868.69--25,240,645.61-
  固定资产报废损失3,796,614.98-7,567,798.18-
  公允价值变动损失5,850,289.59--4,138,851.05-
  财务费用6,333,910.6-16,579,263.27-
  投资损失-1,228,950.49--2,063,597.67-
  递延所得税-20,187,607.22--16,345,210.83-
  其中:递延所得税资产减少-17,584,857.15--32,089,249.86-
    递延所得税负债增加-2,602,750.07-15,744,039.03-
  存货的减少-487,353,836.95--160,441,799.17-
  经营性应收项目的减少-72,983,995.93-57,006,259.6-
  经营性应付项目的增加591,154,392.96-44,890,213.62-
  不涉及现金收支的投资和筹资活动金额其他项目67,445,977.02-90,320,236.48-
  现金的期末余额6,622,556,406.48-6,322,687,627.17-
  减:现金的期初余额6,322,687,627.17-5,726,338,443.13-
  现金及现金等价物的净增加额299,868,779.31-596,349,184.04-
公告日期2026-08-252026-04-252026-03-252025-10-25
审计意见(境内)标准无保留意见
TOP↑