当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:70.86亿  总市值:197.12亿
流通股本:7.25亿   总股本:20.18亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,415,172,069.2123,243,813,337.0417,091,857,536.6511,367,641,401.46
收到的税费返还58,889,665.07293,399,585.56234,865,353.27161,853,350.43
收到其他与经营活动有关的现金32,284,933.5270,425,159.39211,648,248.18132,022,249.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,506,346,667.7823,807,638,081.9917,538,371,138.111,661,517,001.25
购买商品、接受劳务支付的现金3,307,655,681.7116,539,190,662.7812,445,630,975.117,980,160,643.6
支付给职工以及为职工支付的现金595,005,700.982,476,300,281.951,784,752,644.631,223,840,752.37
支付的各项税费139,978,028.431,717,365,128.511,070,619,935.11598,845,874.89
支付其他与经营活动有关的现金92,751,296.681,284,578,362.51960,466,410.2613,188,945.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,135,390,707.822,017,434,435.7516,261,469,965.0510,416,036,216.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额370,955,959.981,790,203,646.241,276,901,173.051,245,480,784.93
二、投资活动产生的现金流量:
收回投资收到的现金-63,239,888.3167,885,316.25-
取得投资收益收到的现金1,135,526.5820,387,027.6822,665,081.6516,906,175.01
处置固定资产、无形资产和其他长期资产收回的现金净额6,528,605.1688,701,049.2729,202,741.6919,116,382.92
处置子公司及其他营业单位收到的现金净额-790,011,777.37686,895,387.63518,336,472.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,664,131.74962,339,742.63806,648,527.22554,359,030.56
购建固定资产、无形资产和其他长期资产支付的现金77,557,523.53519,114,791.93306,712,541.4224,213,515.89
投资支付的现金-45,000,00022,500,00022,500,000
取得子公司及其他营业单位支付的现金-9,427,902.999,427,902.999,427,902.99
支付其他与投资活动有关的现金931,397.6141,464,315.8550,855,749.8724,778,104.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计78,488,921.14615,007,010.77389,496,194.26280,919,522.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-70,824,789.4347,332,731.86417,152,332.96273,439,507.64
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,990,689.12--
其中:子公司吸收少数股东投资收到的现金-7,990,689.12--
取得借款收到的现金255,626,452.69486,751,546.69397,704,255.87318,991,507.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计255,626,452.69494,742,235.81397,704,255.87318,991,507.89
偿还债务支付的现金49,617,914.2732,683,330.59541,285,134.48476,243,767.55
分配股利、利润或偿付利息支付的现金6,114,215.02658,675,960.38637,742,712.8324,727,292.25
其中:子公司支付给少数股东的股利、利润-21,534,982.016,365,222.195,865,222.19
支付其他与筹资活动有关的现金19,103,293.1177,691,979.2846,957,004.2125,322,553.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计74,835,422.331,469,051,270.251,225,984,851.52526,293,613.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额180,791,030.36-974,309,034.44-828,280,595.65-207,302,105.43
四、汇率变动对现金及现金等价物的影响38,112,536.3148,007,359.8145,064,003.0863,030,097.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额519,034,737.251,211,234,703.47910,836,913.441,374,648,284.55
加:期初现金及现金等价物余额5,894,051,871.824,682,817,168.354,682,817,168.354,682,817,168.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,413,086,609.075,894,051,871.825,593,654,081.796,057,465,452.9
补充资料:
净利润-2,447,760,943.76-1,891,943,497.4
资产减值准备-125,641,525.25-60,307,874.06
固定资产和投资性房地产折旧-452,304,049.91-231,687,616.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-452,304,049.91-231,687,616.22
无形资产摊销-49,852,424.57-34,721,795.26
长期待摊费用摊销-22,671,018.95-7,379,240.89
处置固定资产、无形资产和其他长期资产的损失--12,318,686.84-1,129,915.3
固定资产报废损失-8,321,260.28--
公允价值变动损失-99,441.31-3,982,163.82
财务费用-37,317,913.42-21,490,388.92
投资损失--1,103,151,637.64--1,112,368,002.44
递延所得税--43,509,754.7--26,773,840.69
其中:递延所得税资产减少--36,246,901.67--87,572,706.32
递延所得税负债增加--7,262,853.03-60,798,865.63
存货的减少-265,701,776.83--79,801,367
经营性应收项目的减少--769,657,886.74--1,389,909,898.32
经营性应付项目的增加-180,342,070.26-1,541,323,113.64
不涉及现金收支的投资和筹资活动金额其他项目-90,751,708.04-32,621,055.01
现金的期末余额-5,894,051,871.82-6,057,465,452.9
减:现金的期初余额-4,682,817,168.35-4,682,817,168.35
公告日期2024-04-272024-03-222023-10-262023-08-24
审计意见(境内)标准无保留意见
TOP↑