当前位置:首页 - 行情中心 - 安联锐视(301042) - 财务分析 - 现金流量表

安联锐视

(301042)

  

流通市值:38.98亿  总市值:41.19亿
流通股本:6598.31万   总股本:6972.36万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,429,547.31179,539,49872,134,313.3691,415,879.56
  收到的税费返还20,378,801.8711,431,680.372,832.4948,667,983.52
  收到其他与经营活动有关的现金12,473,052.969,468,438.534,946,356.3226,889,358.85
  经营活动现金流入小计326,281,402.14200,439,616.977,083,502.11766,973,221.93
  购买商品、接受劳务支付的现金181,899,643.38106,666,978.9437,781,358.92488,411,953.11
  支付给职工以及为职工支付的现金112,890,282.7677,163,852.1341,080,085.51194,246,005.43
  支付的各项税费23,199,322.5713,483,274.5811,544,230.9115,243,712.99
  支付其他与经营活动有关的现金27,807,988.8918,021,026.847,384,358.8138,862,148.9
  经营活动现金流出小计345,797,237.6215,335,132.4997,790,034.15736,763,820.43
  经营活动产生的现金流量净额-19,515,835.46-14,895,515.59-20,706,532.0430,209,401.5
二、投资活动产生的现金流量:
  收回投资收到的现金---270,000,000
  取得投资收益收到的现金---1,725,900.52
  处置固定资产、无形资产和其他长期资产收回的现金净额---58,565.81
  收到的其他与投资活动有关的现金9,739,480.9915,018,739.7614,649.73-
  投资活动现金流入小计9,739,480.9915,018,739.7614,649.73271,784,466.33
  购建固定资产、无形资产和其他长期资产支付的现金1,813,390.31936,988.14216,266.044,780,679.83
  投资支付的现金105,963.6105,963.6-114,606,010.5
  投资活动现金流出小计1,919,353.911,042,951.74216,266.04119,386,690.33
  投资活动产生的现金流量净额7,820,127.0813,975,788.02-201,616.31152,397,776
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000-8,165,765.02
  取得借款收到的现金13,000,00013,000,000--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计13,100,00013,100,000-8,165,765.02
  偿还债务支付的现金28,000,00028,000,000--
  分配股利、利润或偿付利息支付的现金740,656.01571,223.41461,298.45148,835,313.49
  支付其他与筹资活动有关的现金683,177.1306,877.2461,611.6267,467,669.18
  筹资活动现金流出小计29,423,833.1128,878,100.65522,910.07216,302,982.67
  筹资活动产生的现金流量净额-16,323,833.11-15,778,100.65-522,910.07-208,137,217.65
四、汇率变动对现金及现金等价物的影响1,229,511.241,021,239.86239,248.082,763,107.03
五、现金及现金等价物净增加额-26,790,030.25-15,676,588.36-21,191,810.34-22,766,933.12
  加:期初现金及现金等价物余额608,316,324.78608,316,324.78609,018,364.78631,083,257.9
  期末现金及现金等价物余额581,526,294.53592,639,736.42587,826,554.44608,316,324.78
补充资料:
  净利润-12,077,226.99-71,573,241.08
  资产减值准备--837,050.41-8,215,288.16
  固定资产和投资性房地产折旧-6,326,663.94-14,306,642.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,326,663.94-14,306,642.05
  无形资产摊销-612,615.05-1,280,580.02
  长期待摊费用摊销-85,517.04-205,226.6
  处置固定资产、无形资产和其他长期资产的损失-92,270.59-166,818.39
  固定资产报废损失-11,241.61--58,671.26
  公允价值变动损失-0--
  财务费用--891,895.36--2,680,724.35
  投资损失-577,451.16--2,173,372.85
  递延所得税--1,258,732.33--1,570,287.44
  其中:递延所得税资产减少--1,279,908.18--1,471,901.49
    递延所得税负债增加-21,175.85--98,385.95
  存货的减少-14,358,440.67-10,069,777.74
  经营性应收项目的减少--59,552,124.4--29,867,383.77
  经营性应付项目的增加-9,052,316.13--58,500,017.67
  其他---1,066,508.13
  现金的期末余额-592,639,736.42-608,316,324.78
  减:现金的期初余额-608,316,324.78-631,083,257.9
  现金及现金等价物的净增加额--15,676,588.36--22,766,933.12
公告日期2025-10-292025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑