当前位置:首页 - 行情中心 - 安联锐视(301042) - 财务分析 - 现金流量表

安联锐视

(301042)

  

流通市值:36.24亿  总市值:38.29亿
流通股本:6598.31万   总股本:6972.36万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,539,49872,134,313.3691,415,879.56532,567,410.21
  收到的税费返还11,431,680.372,832.4948,667,983.5239,643,622.81
  收到其他与经营活动有关的现金9,468,438.534,946,356.3226,889,358.8517,782,468.1
  经营活动现金流入小计200,439,616.977,083,502.11766,973,221.93589,993,501.12
  购买商品、接受劳务支付的现金106,666,978.9437,781,358.92488,411,953.11376,063,341.69
  支付给职工以及为职工支付的现金77,163,852.1341,080,085.51194,246,005.43141,161,578
  支付的各项税费13,483,274.5811,544,230.9115,243,712.9912,332,802.65
  支付其他与经营活动有关的现金18,021,026.847,384,358.8138,862,148.926,213,445.37
  经营活动现金流出小计215,335,132.4997,790,034.15736,763,820.43555,771,167.71
  经营活动产生的现金流量净额-14,895,515.59-20,706,532.0430,209,401.534,222,333.41
二、投资活动产生的现金流量:
  收回投资收到的现金--270,000,000199,388,200
  取得投资收益收到的现金--1,725,900.521,398,863.02
  处置固定资产、无形资产和其他长期资产收回的现金净额--58,565.81118,087.8
  收到的其他与投资活动有关的现金15,018,739.7614,649.73--
  投资活动现金流入小计15,018,739.7614,649.73271,784,466.33200,905,150.82
  购建固定资产、无形资产和其他长期资产支付的现金936,988.14216,266.044,780,679.833,752,364.83
  投资支付的现金105,963.6-114,606,010.514,560,000
  支付其他与投资活动有关的现金---100,086,000
  投资活动现金流出小计1,042,951.74216,266.04119,386,690.33118,398,364.83
  投资活动产生的现金流量净额13,975,788.02-201,616.31152,397,77682,506,785.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000-8,165,765.028,385,238.69
  取得借款收到的现金13,000,000---
  收到其他与筹资活动有关的现金---3,576
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计13,100,000-8,165,765.028,388,814.69
  偿还债务支付的现金28,000,000---
  分配股利、利润或偿付利息支付的现金571,223.41461,298.45148,835,313.4982,338,610.59
  支付其他与筹资活动有关的现金306,877.2461,611.6267,467,669.1866,758,783.66
  筹资活动现金流出小计28,878,100.65522,910.07216,302,982.67149,097,394.25
  筹资活动产生的现金流量净额-15,778,100.65-522,910.07-208,137,217.65-140,708,579.56
四、汇率变动对现金及现金等价物的影响1,021,239.86239,248.082,763,107.034,920,654.54
五、现金及现金等价物净增加额-15,676,588.36-21,191,810.34-22,766,933.12-19,058,805.62
  加:期初现金及现金等价物余额608,316,324.78609,018,364.78631,083,257.9631,083,257.9
  期末现金及现金等价物余额592,639,736.42587,826,554.44608,316,324.78612,024,452.28
补充资料:
  净利润12,077,226.99-71,573,241.08-
  资产减值准备-837,050.41-8,215,288.16-
  固定资产和投资性房地产折旧6,326,663.94-14,306,642.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,326,663.94-14,306,642.05-
  无形资产摊销612,615.05-1,280,580.02-
  长期待摊费用摊销85,517.04-205,226.6-
  处置固定资产、无形资产和其他长期资产的损失92,270.59-166,818.39-
  固定资产报废损失11,241.61--58,671.26-
  公允价值变动损失0---
  财务费用-891,895.36--2,680,724.35-
  投资损失577,451.16--2,173,372.85-
  递延所得税-1,258,732.33--1,570,287.44-
  其中:递延所得税资产减少-1,279,908.18--1,471,901.49-
    递延所得税负债增加21,175.85--98,385.95-
  存货的减少14,358,440.67-10,069,777.74-
  经营性应收项目的减少-59,552,124.4--29,867,383.77-
  经营性应付项目的增加9,052,316.13--58,500,017.67-
  其他--1,066,508.13-
  现金的期末余额592,639,736.42-608,316,324.78-
  减:现金的期初余额608,316,324.78-631,083,257.9-
  现金及现金等价物的净增加额-15,676,588.36--22,766,933.12-
公告日期2025-08-292025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑