当前位置:首页 - 行情中心 - 能辉科技(301046) - 财务分析 - 现金流量表

能辉科技

(301046)

  

流通市值:28.60亿  总市值:38.49亿
流通股本:1.13亿   总股本:1.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,088,985,713.37379,545,269.31932,238,261.13601,407,397.51
  收到的税费返还265,426.79265,426.79-0
  收到其他与经营活动有关的现金23,918,690.9813,776,666.7660,793,463.4799,556,861.15
  经营活动现金流入小计1,113,169,831.14393,587,362.86993,031,724.6700,964,258.66
  购买商品、接受劳务支付的现金800,405,524.27346,003,085.96986,235,678.16668,224,117.85
  支付给职工以及为职工支付的现金44,614,239.8623,680,552.5875,679,352.863,046,056.83
  支付的各项税费21,474,984.639,975,193.0925,550,342.4914,932,766.34
  支付其他与经营活动有关的现金43,866,593.3326,753,674.1166,128,833.09125,060,598.8
  经营活动现金流出小计910,361,342.09406,412,505.741,153,594,206.54871,263,539.82
  经营活动产生的现金流量净额202,808,489.05-12,825,142.88-160,562,481.94-170,299,281.16
二、投资活动产生的现金流量:
  收回投资收到的现金627,500,000263,000,000671,436,382.2591,700,000
  取得投资收益收到的现金1,370,175.83634,844.411,174,524.212,046,901.19
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  投资活动现金流入小计628,870,175.83263,634,844.41672,610,906.41593,746,901.19
  购建固定资产、无形资产和其他长期资产支付的现金188,87383,21023,742,991.3424,525,458.42
  投资支付的现金653,669,160275,000,000563,200,000507,000,000
  投资活动现金流出小计653,858,033275,083,210586,942,991.34531,525,458.42
  投资活动产生的现金流量净额-24,987,857.17-11,448,365.5985,667,915.0762,221,442.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,769,30027,769,300-0
  取得借款收到的现金10,000,000-104,950,000104,950,000
  收到其他与筹资活动有关的现金--32,000,00032,000,000
  筹资活动现金流入小计37,769,30027,769,300136,950,000136,950,000
  偿还债务支付的现金104,950,0009,000,000100,000,00080,000,000
  分配股利、利润或偿付利息支付的现金47,204,067.33973,589.5949,051,721.7448,359,471.21
  支付其他与筹资活动有关的现金3,445,099.041,508,996.5411,419,091.459,967,734.71
  筹资活动现金流出小计155,599,166.3711,482,586.13160,470,813.19138,327,205.92
  筹资活动产生的现金流量净额-117,829,866.3716,286,713.87-23,520,813.19-1,377,205.92
四、汇率变动对现金及现金等价物的影响-771.05---
五、现金及现金等价物净增加额59,989,994.46-7,986,794.6-98,415,380.06-109,455,044.31
  加:期初现金及现金等价物余额298,628,264.28298,628,264.28397,043,644.34397,043,644.34
  期末现金及现金等价物余额358,618,258.74290,641,469.68298,628,264.28287,588,600.03
补充资料:
  净利润28,774,751.71-52,541,237.48-
  资产减值准备3,765,679.17-15,533,968.51-
  固定资产和投资性房地产折旧7,905,928.2-14,319,317.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,905,928.2-14,319,317.89-
  无形资产摊销227,170.41-477,257.66-
  长期待摊费用摊销124,313.04-248,626.07-
  公允价值变动损失-157,876.71--164,238.36-
  财务费用8,137,999.37-16,697,638.61-
  投资损失-1,656,469.32--2,758,945.92-
  递延所得税-306,524.35--1,882,863.78-
  其中:递延所得税资产减少-157,809--1,827,630.9-
    递延所得税负债增加-148,715.35--55,232.88-
  存货的减少29,811,651--121,552,295.25-
  经营性应收项目的减少98,991,866.01--295,289,466.1-
  经营性应付项目的增加26,419,036.16-159,889,541.73-
  融资租入固定资产--3,721,637.64-
  现金的期末余额358,618,258.74-298,628,264.28-
  减:现金的期初余额298,628,264.28-397,043,644.34-
  现金及现金等价物的净增加额59,989,994.46--98,415,380.06-
公告日期2025-08-272025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑