当前位置:首页 - 行情中心 - 能辉科技(301046) - 财务分析 - 现金流量表

能辉科技

(301046)

  

流通市值:37.84亿  总市值:49.10亿
流通股本:1.30亿   总股本:1.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,395,098.351,546,017,444.961,370,249,290.891,088,985,713.37
  收到的税费返还227,881.77300,063.2265,426.79265,426.79
  收到其他与经营活动有关的现金22,143,452.1727,225,129.9832,321,055.9923,918,690.98
  经营活动现金流入小计128,766,432.291,573,542,638.141,402,835,773.671,113,169,831.14
  购买商品、接受劳务支付的现金143,692,204.41,147,171,526.89992,918,912.04800,405,524.27
  支付给职工以及为职工支付的现金18,580,649.778,854,958.5459,814,891.7644,614,239.86
  支付的各项税费19,128,514.4743,913,187.2329,836,192.9621,474,984.63
  支付其他与经营活动有关的现金51,489,019.5469,299,493.0166,835,855.3243,866,593.33
  经营活动现金流出小计232,890,388.111,339,239,165.671,149,405,852.08910,361,342.09
  经营活动产生的现金流量净额-104,123,955.82234,303,472.47253,429,921.59202,808,489.05
二、投资活动产生的现金流量:
  收回投资收到的现金511,696,388.891,708,664,238.361,027,000,000627,500,000
  取得投资收益收到的现金840,444.63,609,136.872,311,634.741,370,175.83
  处置固定资产、无形资产和其他长期资产收回的现金净额-259,594.7--
  投资活动现金流入小计512,536,833.491,712,532,969.931,029,311,634.74628,870,175.83
  购建固定资产、无形资产和其他长期资产支付的现金-15,353,364.38260,119.83188,873
  投资支付的现金604,000,0001,698,865,548.891,213,169,160653,669,160
  投资活动现金流出小计604,000,0001,714,218,913.271,213,429,279.83653,858,033
  投资活动产生的现金流量净额-91,463,166.51-1,685,943.34-184,117,645.09-24,987,857.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,116,80027,769,30027,769,30027,769,300
  取得借款收到的现金9,900,00010,000,00010,000,00010,000,000
  筹资活动现金流入小计19,016,80037,769,30037,769,30037,769,300
  偿还债务支付的现金-114,950,000104,950,000104,950,000
  分配股利、利润或偿付利息支付的现金48,229.546,644,941.5146,719,791.9447,204,067.33
  支付其他与筹资活动有关的现金-33,301,847.6230,779,742.753,445,099.04
  筹资活动现金流出小计48,229.5194,896,789.13182,449,534.69155,599,166.37
  筹资活动产生的现金流量净额18,968,570.5-157,127,489.13-144,680,234.69-117,829,866.37
四、汇率变动对现金及现金等价物的影响-39,806.4-16,324.96-8,759.38-771.05
五、现金及现金等价物净增加额-176,658,358.2375,473,715.04-75,376,717.5759,989,994.46
  加:期初现金及现金等价物余额374,101,979.32298,628,264.28298,628,264.28298,628,264.28
  期末现金及现金等价物余额197,443,621.09374,101,979.32223,251,546.71358,618,258.74
补充资料:
  净利润-6,984,988.47-28,774,751.71
  资产减值准备-10,317,590.7-3,765,679.17
  固定资产和投资性房地产折旧-15,878,678.47-7,905,928.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,878,678.47-7,905,928.2
  无形资产摊销-174,616.89-227,170.41
  长期待摊费用摊销-248,626.08-124,313.04
  处置固定资产、无形资产和其他长期资产的损失--59,303.29--
  公允价值变动损失--89,424.65--157,876.71
  财务费用-13,621,795.73-8,137,999.37
  投资损失--6,848,407.58--1,656,469.32
  递延所得税--5,251,539.42--306,524.35
  其中:递延所得税资产减少--5,251,539.42--157,809
    递延所得税负债增加----148,715.35
  存货的减少-121,932,392.85-29,811,651
  经营性应收项目的减少-203,807,534.44-98,991,866.01
  经营性应付项目的增加--148,230,886.84-26,419,036.16
  其他-20,274,881.9--
  债务转为资本-340,742,224.85--
  现金的期末余额-374,101,979.32-358,618,258.74
  减:现金的期初余额-298,628,264.28-298,628,264.28
  现金及现金等价物的净增加额-75,473,715.04-59,989,994.46
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑