当前位置:首页 - 行情中心 - 果麦文化(301052) - 财务分析 - 现金流量表

果麦文化

(301052)

  

流通市值:62.65亿  总市值:77.31亿
流通股本:8019.59万   总股本:9895.93万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,628,823.31120,769,587.64539,547,279.63357,931,122.35
  收到的税费返还2,148.62363,939.383,328.86527,307.72
  收到其他与经营活动有关的现金12,399,701.976,475,854.0755,746,772.6827,068,779.05
  经营活动现金流入小计275,030,673.9127,609,381.09595,297,381.17385,527,209.12
  购买商品、接受劳务支付的现金195,083,568.4124,029,539.36316,733,465.05243,854,023.81
  支付给职工以及为职工支付的现金74,357,729.7735,425,477.94131,028,996.6995,121,115.75
  支付的各项税费6,255,517.846,642,605.3810,177,391.215,406,321.28
  支付其他与经营活动有关的现金26,394,034.1120,605,703.8845,393,600.1950,229,353.8
  经营活动现金流出小计302,090,850.12186,703,326.56503,333,453.13404,610,814.64
  经营活动产生的现金流量净额-27,060,176.22-59,093,945.4791,963,928.04-19,083,605.52
二、投资活动产生的现金流量:
  收回投资收到的现金244,800,600.77120,000,000564,502,629.22430,614,618.82
  取得投资收益收到的现金470,0001,737,178.071,056,029.244,364,010.96
  处置固定资产、无形资产和其他长期资产收回的现金净额13,725.667,89063,132.7411,900
  收到的其他与投资活动有关的现金---8,000,000
  投资活动现金流入小计245,284,326.43121,745,068.07565,621,791.2442,990,529.78
  购建固定资产、无形资产和其他长期资产支付的现金6,948,077.91597,809.1130,766,505.733,012,999.98
  投资支付的现金309,854,947.2130,000,000571,243,589.2399,000,000
  投资活动现金流出小计316,803,025.11130,597,809.11602,010,094.93402,012,999.98
  投资活动产生的现金流量净额-71,518,698.68-8,852,741.04-36,388,303.7340,977,529.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,420.2505,991,368.425,835,424.64
  筹资活动现金流入小计32,420.2505,991,368.425,835,424.64
  分配股利、利润或偿付利息支付的现金5,239,868.3207,356,507.057,030,348.03
  支付其他与筹资活动有关的现金10,878,339.534,863,224.2815,703,320.0215,455,596.55
  筹资活动现金流出小计16,118,207.854,863,224.2823,059,827.0722,485,944.58
  筹资活动产生的现金流量净额-16,085,787.6-4,863,224.28-17,068,458.65-16,650,519.94
四、汇率变动对现金及现金等价物的影响-1,815.2705,475.17-
五、现金及现金等价物净增加额-114,666,477.77-72,809,910.7938,512,640.835,243,404.34
  加:期初现金及现金等价物余额285,746,041.23285,746,041.23247,233,400.4245,277,338.68
  期末现金及现金等价物余额171,079,563.46212,936,130.44285,746,041.23250,520,743.02
补充资料:
  净利润5,663,156.06-40,836,367.47-
  资产减值准备8,991,728.88-23,061,467.27-
  固定资产和投资性房地产折旧1,043,976.17-1,780,398.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,043,976.17-1,780,398.01-
  无形资产摊销1,877,637.05-1,259,020.91-
  长期待摊费用摊销1,962,789.5-2,091,147.71-
  处置固定资产、无形资产和其他长期资产的损失21,062.68-17,103.31-
  公允价值变动损失261,964.38-102,930.13-
  财务费用803,878.29-1,479,326.55-
  投资损失-2,398,443.42--6,452,950.6-
  递延所得税-1,213,627.81--1,810,040.59-
  其中:递延所得税资产减少-1,213,627.81--1,810,040.59-
  存货的减少-58,385,633.61--31,934,633.26-
  经营性应收项目的减少-42,018,440.35--49,311,286.26-
  经营性应付项目的增加47,571,851.05-91,712,818.21-
  其他1,269,874.99-2,576,463.31-
  现金的期末余额171,079,563.46-285,746,041.23-
  减:现金的期初余额285,746,041.23-247,233,400.4-
  现金及现金等价物的净增加额-114,666,477.77-38,512,640.83-
公告日期2025-08-082025-04-262025-04-262024-10-24
审计意见(境内)标准无保留意见
TOP↑