当前位置:首页 - 行情中心 - 中粮科工(301058) - 财务分析 - 现金流量表

中粮科工

(301058)

  

流通市值:40.42亿  总市值:41.09亿
流通股本:5.12亿   总股本:5.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,850,011,783.041,154,968,786.44705,888,340.273,076,542,242.68
  收到的税费返还12,725,36510,291,755.21,656,878.469,940,520.62
  收到其他与经营活动有关的现金1,015,991,046.33918,765,047.1483,151,532.76346,954,623.33
  经营活动现金流入小计2,878,728,194.372,084,025,588.741,190,696,751.493,433,437,386.63
  购买商品、接受劳务支付的现金1,669,751,010.611,135,898,970.68787,328,679.692,018,068,404.17
  支付给职工以及为职工支付的现金482,535,191.71355,545,061.91208,185,299.19615,386,002.15
  支付的各项税费117,925,869.5392,563,127.0250,374,366.16160,899,924.41
  支付其他与经营活动有关的现金1,055,199,064.16941,655,800.03485,492,249.34512,955,282.67
  经营活动现金流出小计3,325,411,136.012,525,662,959.641,531,380,594.383,307,309,613.4
  经营活动产生的现金流量净额-446,682,941.64-441,637,370.9-340,683,842.89126,127,773.23
二、投资活动产生的现金流量:
  收回投资收到的现金239,000,000139,000,000129,000,000287,000,000
  取得投资收益收到的现金2,155,913.041,198,019.781,184,566.633,037,016.2
  处置固定资产、无形资产和其他长期资产收回的现金净额88,317.213,665024,348.28
  投资活动现金流入小计241,244,230.24140,211,684.78130,184,566.63290,061,364.48
  购建固定资产、无形资产和其他长期资产支付的现金32,108,017.1629,249,161.978,712,493.3927,905,366.24
  投资支付的现金190,000,000110,000,000110,000,000265,000,000
  投资活动现金流出小计222,108,017.16139,249,161.97118,712,493.39292,905,366.24
  投资活动产生的现金流量净额19,136,213.08962,522.8111,472,073.24-2,844,001.76
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00056,000,00030,000,00076,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计70,000,00056,000,00030,000,00076,000,000
  偿还债务支付的现金67,000,00017,000,0009,000,00066,081,916.67
  分配股利、利润或偿付利息支付的现金85,424,158.2278,954,793.76787,588.8684,147,635.25
  其中:子公司支付给少数股东的股利、利润---5,961,400
  支付其他与筹资活动有关的现金6,377,522.214,084,546.132,249,827.838,471,402.47
  筹资活动现金流出小计158,801,680.43100,039,339.8912,037,416.69158,700,954.39
  筹资活动产生的现金流量净额-88,801,680.43-44,039,339.8917,962,583.31-82,700,954.39
四、汇率变动对现金及现金等价物的影响-339,784.04-115,035.52-28,303.54247,890.65
五、现金及现金等价物净增加额-516,688,193.03-484,829,223.5-311,277,489.8840,830,707.73
  加:期初现金及现金等价物余额1,900,589,952.991,900,589,952.991,900,589,952.991,859,759,245.26
  期末现金及现金等价物余额1,383,901,759.961,415,760,729.491,589,312,463.111,900,589,952.99
补充资料:
  净利润-85,761,139.21-240,140,606.26
  资产减值准备-18,556,881.04-23,550,353.76
  固定资产和投资性房地产折旧-16,227,170.14-33,707,529.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,227,170.14-33,707,529.99
  无形资产摊销-3,724,680.39-6,941,155.46
  长期待摊费用摊销-36,180-16,245.96
  处置固定资产、无形资产和其他长期资产的损失--317.33-22,329.88
  固定资产报废损失--6,614.77-11,677.53
  公允价值变动损失--292,894.79--1,127,451.13
  财务费用-1,665,939.28--1,469,443.92
  投资损失-614,900.47--1,172,710.93
  递延所得税--4,725,426.83--5,946,565.67
  其中:递延所得税资产减少--4,455,477.17--5,924,516.33
    递延所得税负债增加--269,949.66--22,049.34
  存货的减少--188,788,906.7--108,443,150.82
  经营性应收项目的减少-36,043,334.12--154,767,209.68
  经营性应付项目的增加--457,712,761.71-51,350,489.52
  其他-42,783,210.69-679,805.89
  现金的期末余额-1,415,760,729.49-1,900,589,952.99
  减:现金的期初余额-1,900,589,952.99-1,859,759,245.26
  现金及现金等价物的净增加额--484,829,223.5-40,830,707.73
公告日期2026-10-292026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑