当前位置:首页 - 行情中心 - 中粮科工(301058) - 财务分析 - 现金流量表

中粮科工

(301058)

  

流通市值:49.02亿  总市值:49.02亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金705,888,340.273,076,542,242.681,918,216,154.431,187,739,449.19
  收到的税费返还1,656,878.469,940,520.629,502,521.285,228,386.06
  收到其他与经营活动有关的现金483,151,532.76346,954,623.33442,853,805.38333,136,007.99
  经营活动现金流入小计1,190,696,751.493,433,437,386.632,370,572,481.091,526,103,843.24
  购买商品、接受劳务支付的现金787,328,679.692,018,068,404.171,795,989,276.081,171,599,585.66
  支付给职工以及为职工支付的现金208,185,299.19615,386,002.15487,346,690.41360,527,117.31
  支付的各项税费50,374,366.16160,899,924.41119,612,679.2196,816,065.9
  支付其他与经营活动有关的现金485,492,249.34512,955,282.67625,464,305.71446,199,370.38
  经营活动现金流出小计1,531,380,594.383,307,309,613.43,028,412,951.412,075,142,139.25
  经营活动产生的现金流量净额-340,683,842.89126,127,773.23-657,840,470.32-549,038,296.01
二、投资活动产生的现金流量:
  收回投资收到的现金129,000,000287,000,000287,000,000121,000,000
  取得投资收益收到的现金1,184,566.633,037,016.23,037,016.21,764,085.2
  处置固定资产、无形资产和其他长期资产收回的现金净额024,348.2813,793.7812,793.78
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计130,184,566.63290,061,364.48290,050,809.98122,776,878.98
  购建固定资产、无形资产和其他长期资产支付的现金8,712,493.3927,905,366.2418,744,144.374,375,529.09
  投资支付的现金110,000,000265,000,000268,900,000109,870,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--3,950-
  投资活动现金流出小计118,712,493.39292,905,366.24287,648,094.37114,245,529.09
  投资活动产生的现金流量净额11,472,073.24-2,844,001.762,402,715.618,531,349.89
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00076,000,00066,000,00027,000,000
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计30,000,00076,000,00066,000,00027,000,000
  偿还债务支付的现金9,000,00066,081,916.6736,036,416.6727,036,416.67
  分配股利、利润或偿付利息支付的现金787,588.8684,147,635.2583,511,361.1979,899,411.75
  其中:子公司支付给少数股东的股利、利润-5,961,4000-
  支付其他与筹资活动有关的现金2,249,827.838,471,402.473,763,781.923,163,781.92
  筹资活动现金流出小计12,037,416.69158,700,954.39123,311,559.78110,099,610.34
  筹资活动产生的现金流量净额17,962,583.31-82,700,954.39-57,311,559.78-83,099,610.34
四、汇率变动对现金及现金等价物的影响-28,303.54247,890.65348,575.54367,505.22
五、现金及现金等价物净增加额-311,277,489.8840,830,707.73-712,400,738.95-623,239,051.24
  加:期初现金及现金等价物余额1,900,589,952.991,859,759,245.261,860,195,114.951,859,759,245.26
  期末现金及现金等价物余额1,589,312,463.111,900,589,952.991,147,794,3761,236,520,194.02
补充资料:
  净利润-240,140,606.26-84,963,073.61
  资产减值准备-23,550,353.76-11,831,137.58
  固定资产和投资性房地产折旧-33,707,529.99-17,585,108.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,707,529.99-17,585,108.42
  无形资产摊销-6,941,155.46-3,336,495.77
  长期待摊费用摊销-16,245.96-4,185.96
  处置固定资产、无形资产和其他长期资产的损失-22,329.88--59,120.05
  固定资产报废损失-11,677.53-3,000,000
  公允价值变动损失--1,127,451.13--615,432.07
  财务费用--1,469,443.92-1,442,095.57
  投资损失--1,172,710.93--938,529.29
  递延所得税--5,946,565.67--2,156,053.76
  其中:递延所得税资产减少--5,924,516.33--1,773,187.09
    递延所得税负债增加--22,049.34--382,866.67
  存货的减少--108,443,150.82--124,669,795.39
  经营性应收项目的减少--154,767,209.68--70,695,996.82
  经营性应付项目的增加-51,350,489.52--476,202,677.01
  其他-679,805.89--258,732.26
  现金的期末余额-1,900,589,952.99-1,236,520,194.02
  减:现金的期初余额-1,859,759,245.26-1,859,759,245.26
  现金及现金等价物的净增加额-40,830,707.73--623,239,051.24
公告日期2026-04-242026-04-242025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑