当前位置:首页 - 行情中心 - 孩子王(301078) - 财务分析 - 现金流量表

孩子王

(301078)

  

流通市值:159.67亿  总市值:161.19亿
流通股本:12.46亿   总股本:12.58亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,562,546,596.114,998,130,456.962,351,811,745.919,819,738,962.05
收到的税费返还33,700,077.13,588,080.072,086,555.2421,476,406.34
收到其他与经营活动有关的现金39,240,163.3227,987,09913,088,427.867,605,546.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,635,486,836.535,029,705,636.032,366,986,728.959,908,820,915.21
购买商品、接受劳务支付的现金5,606,892,623.033,413,757,621.161,592,703,460.527,578,920,258.42
支付给职工以及为职工支付的现金853,652,666.13584,895,025.38305,435,568.691,243,218,516.06
支付的各项税费221,818,067.52159,704,216.5757,098,375.27223,776,717.55
支付其他与经营活动有关的现金44,423,036.4127,721,858.5515,139,675.5659,033,824.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,726,786,393.094,186,078,721.661,970,377,080.049,104,949,316.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额908,700,443.44843,626,914.37396,609,648.91803,871,599.14
二、投资活动产生的现金流量:
收回投资收到的现金7,594,918,133.573,402,267,009.36860,000,0003,702,900,000
取得投资收益收到的现金46,158,888.631,556,616.4922,019,138.4222,274,006.32
处置固定资产、无形资产和其他长期资产收回的现金净额1,526,292.781,206,197.84482,633.53261,412.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,642,603,314.953,435,029,823.69882,501,771.953,725,435,419.2
购建固定资产、无形资产和其他长期资产支付的现金564,443,449.28269,595,345.2101,666,920.82361,919,740.17
投资支付的现金8,898,592,310.374,631,700,000983,000,0003,541,000,000
取得子公司及其他营业单位支付的现金---1,021,536,663.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,463,035,759.654,901,295,345.21,084,666,920.824,924,456,403.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,820,432,444.7-1,466,265,521.51-202,165,148.87-1,199,020,984.71
三、筹资活动产生的现金流量:
吸收投资收到的现金25,964,835.225,964,835.2--
取得借款收到的现金70,265,149.7870,265,149.7870,265,149.78834,698,612.74
发行债券收到的现金---1,031,000,000
收到其他与筹资活动有关的现金9,648,707.495,414,697.091,378,683.39,612,477.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计105,878,692.47101,644,682.0771,643,833.081,875,311,090.11
偿还债务支付的现金220,732,376.35165,368,885.7455,882,585.02362,016,139.08
分配股利、利润或偿付利息支付的现金117,227,017.1279,400,704.9611,849,876.8227,842,850.51
支付其他与筹资活动有关的现金317,159,574.28207,758,876.8997,168,228.39425,208,454.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计655,118,967.75452,528,467.59164,900,690.23815,067,444.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-549,240,275.28-350,883,785.52-93,256,857.151,060,243,645.77
四、汇率变动对现金及现金等价物的影响2,293,497.76491,587.44937,369.461,178,124.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,458,678,778.78-973,030,805.22102,125,012.35666,272,385.15
加:期初现金及现金等价物余额2,290,005,463.592,290,005,463.592,289,926,115.241,623,733,078.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额831,326,684.811,316,974,658.372,392,051,127.592,290,005,463.59
补充资料:
净利润-90,319,544.56-120,570,279.44
资产减值准备-4,002,655.28-12,853,538.41
固定资产和投资性房地产折旧-48,073,490.91-103,586,434.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,073,490.91-103,586,434.88
无形资产摊销-9,496,481.62-13,018,415.18
长期待摊费用摊销-41,636,265.83-83,196,422.87
递延收益摊销--978,237.22--1,945,693.52
处置固定资产、无形资产和其他长期资产的损失--6,402,553.22--15,203,874.79
公允价值变动损失--8,081,729.9--10,372,884.01
财务费用-64,715,325.06-107,555,602.88
投资损失--11,415,807.74--20,313,237.28
递延所得税--15,628,758.53--14,369,400.79
其中:递延所得税资产减少--13,440,665.59--106,359.74
递延所得税负债增加--2,188,092.94--14,263,041.05
存货的减少-181,208,979.47-152,523,162.1
经营性应收项目的减少--58,028,853.68-179,962,618.88
经营性应付项目的增加-242,759,268.49--480,467,541.63
其他-19,556,614.71--
现金的期末余额-1,316,974,658.37-2,290,005,463.59
减:现金的期初余额-2,290,005,463.59-1,623,733,078.44
公告日期2024-10-222024-08-162024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑