当前位置:首页 - 行情中心 - 达嘉维康(301126) - 财务分析 - 现金流量表

达嘉维康

(301126)

  

流通市值:18.68亿  总市值:27.83亿
流通股本:1.38亿   总股本:2.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,770,403,537.612,460,029,961.421,131,127,098.825,190,187,292.36
  收到的税费返还1,897,959.8259,181.72207,068.410
  收到其他与经营活动有关的现金35,840,303.2919,373,259.5351,640,367.281,284,030.72
  经营活动现金流入小计3,808,141,800.72,479,662,402.671,182,974,534.435,271,471,323.08
  购买商品、接受劳务支付的现金3,222,225,292.512,099,302,564.72967,320,202.644,309,422,717.13
  支付给职工以及为职工支付的现金291,779,221.56195,266,024.49102,601,192.11422,659,443.67
  支付的各项税费132,640,016.2698,325,418.6848,757,513.88129,838,245.68
  支付其他与经营活动有关的现金349,712,123.25242,205,704.05265,682,881.16385,509,797.41
  经营活动现金流出小计3,996,356,653.582,635,099,711.941,384,361,789.795,247,430,203.89
  经营活动产生的现金流量净额-188,214,852.88-155,437,309.27-201,387,255.3624,041,119.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金160,278160,278-369,798.75
  处置固定资产、无形资产和其他长期资产收回的现金净额29,30029,300-1,282,817.15
  收到的其他与投资活动有关的现金---25,500,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计189,578189,578-27,152,615.9
  购建固定资产、无形资产和其他长期资产支付的现金66,341,914.6252,917,370.2230,098,387.21187,138,465.42
  投资支付的现金118,014,817.2525,318,343.3724,508,505-
  取得子公司及其他营业单位支付的现金---496,858,518.81
  支付其他与投资活动有关的现金8,5008,566.2566.2531,140,000
  投资活动现金流出小计184,365,231.8778,244,279.8454,606,958.46715,136,984.23
  投资活动产生的现金流量净额-184,175,653.87-78,054,701.84-54,606,958.46-687,984,368.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000100,0003,440,000
  其中:子公司吸收少数股东投资收到的现金---3,440,000
  取得借款收到的现金2,130,957,059.81,668,007,059.8766,633,314.622,320,678,374.14
  收到其他与筹资活动有关的现金293,577,855.56175,577,855.5681,500,000347,045,062.55
  筹资活动现金流入小计2,424,634,915.361,843,684,915.36848,233,314.622,671,163,436.69
  偿还债务支付的现金1,805,266,552.71,214,016,552.7515,202,433.331,740,607,510.18
  分配股利、利润或偿付利息支付的现金121,604,212.1177,313,529.8919,195,911.5696,438,077.51
  其中:子公司支付给少数股东的股利、利润---4,087,503
  支付其他与筹资活动有关的现金348,284,851.24340,156,230.52156,857,837.48263,112,903.05
  筹资活动现金流出小计2,275,155,616.051,631,486,313.11691,256,182.372,100,158,490.74
  筹资活动产生的现金流量净额149,479,299.31212,198,602.25156,977,132.25571,004,945.95
五、现金及现金等价物净增加额-222,911,207.44-21,293,408.86-99,017,081.57-92,938,303.19
  加:期初现金及现金等价物余额520,562,978.06520,562,978.06521,009,873.27613,501,281.25
  期末现金及现金等价物余额297,651,770.62499,269,569.2421,992,791.7520,562,978.06
补充资料:
  净利润-14,764,374.1-51,330,194.57
  资产减值准备-13,534,604.97-22,334,316.49
  固定资产和投资性房地产折旧-16,935,277.4-138,817,150.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,935,277.4-138,817,150.4
  无形资产摊销-1,827,425.53-8,001,510.97
  长期待摊费用摊销-7,859,147.95-22,524,085.49
  处置固定资产、无形资产和其他长期资产的损失--1,602,047.99--1,384,314.43
  固定资产报废损失-3,737.61-57,977.59
  财务费用-48,839,748.72-107,817,558.19
  投资损失----32,641.38
  递延所得税--11,420,491.55--9,702,106.96
  其中:递延所得税资产减少--11,537,989.45--12,930,818.74
    递延所得税负债增加-117,497.9-3,228,711.78
  存货的减少-35,350,261.44--51,302,583.69
  经营性应收项目的减少--386,790,260.19--337,176,399.45
  经营性应付项目的增加-53,670,079.35-136,148,565.2
  其他----63,392,193.8
  现金的期末余额-499,269,569.2-520,562,978.06
  减:现金的期初余额-520,562,978.06-613,501,281.25
  现金及现金等价物的净增加额--21,293,408.86--92,938,303.19
公告日期2025-10-282025-08-292025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑