当前位置:首页 - 行情中心 - 达嘉维康(301126) - 财务分析 - 现金流量表

达嘉维康

(301126)

  

流通市值:15.53亿  总市值:23.13亿
流通股本:1.38亿   总股本:2.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,460,029,961.421,131,127,098.825,190,187,292.363,372,621,883.17
  收到的税费返还259,181.72207,068.4101,246,203.35
  收到其他与经营活动有关的现金19,373,259.5351,640,367.281,284,030.7232,438,100.14
  经营活动现金流入小计2,479,662,402.671,182,974,534.435,271,471,323.083,406,306,186.66
  购买商品、接受劳务支付的现金2,099,302,564.72967,320,202.644,309,422,717.133,115,032,550.62
  支付给职工以及为职工支付的现金195,266,024.49102,601,192.11422,659,443.67304,644,227.37
  支付的各项税费98,325,418.6848,757,513.88129,838,245.68115,088,869.73
  支付其他与经营活动有关的现金242,205,704.05265,682,881.16385,509,797.41192,504,745.36
  经营活动现金流出小计2,635,099,711.941,384,361,789.795,247,430,203.893,727,270,393.08
  经营活动产生的现金流量净额-155,437,309.27-201,387,255.3624,041,119.19-320,964,206.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金160,278-369,798.75369,798.75
  处置固定资产、无形资产和其他长期资产收回的现金净额29,300-1,282,817.1524,995
  收到的其他与投资活动有关的现金--25,500,00020,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计189,578-27,152,615.9414,793.75
  购建固定资产、无形资产和其他长期资产支付的现金52,917,370.2230,098,387.21187,138,465.4298,412,782.48
  投资支付的现金25,318,343.3724,508,505-24,393,952.25
  取得子公司及其他营业单位支付的现金--496,858,518.81440,531,185.36
  支付其他与投资活动有关的现金8,566.2566.2531,140,0008,212.44
  投资活动现金流出小计78,244,279.8454,606,958.46715,136,984.23563,346,132.53
  投资活动产生的现金流量净额-78,054,701.84-54,606,958.46-687,984,368.33-562,931,338.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,0003,440,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--3,440,000-
  取得借款收到的现金1,668,007,059.8766,633,314.622,320,678,374.141,975,562,064.7
  收到其他与筹资活动有关的现金175,577,855.5681,500,000347,045,062.55110,000,000
  筹资活动现金流入小计1,843,684,915.36848,233,314.622,671,163,436.692,087,562,064.7
  偿还债务支付的现金1,214,016,552.7515,202,433.331,740,607,510.181,257,957,893.67
  分配股利、利润或偿付利息支付的现金77,313,529.8919,195,911.5696,438,077.5159,894,376.77
  其中:子公司支付给少数股东的股利、利润--4,087,503-
  支付其他与筹资活动有关的现金340,156,230.52156,857,837.48263,112,903.05133,469,662.18
  筹资活动现金流出小计1,631,486,313.11691,256,182.372,100,158,490.741,451,321,932.62
  筹资活动产生的现金流量净额212,198,602.25156,977,132.25571,004,945.95636,240,132.08
五、现金及现金等价物净增加额-21,293,408.86-99,017,081.57-92,938,303.19-247,655,413.12
  加:期初现金及现金等价物余额520,562,978.06521,009,873.27613,501,281.25613,501,281.25
  期末现金及现金等价物余额499,269,569.2421,992,791.7520,562,978.06365,845,868.13
补充资料:
  净利润14,764,374.1-51,330,194.57-
  资产减值准备13,534,604.97-22,334,316.49-
  固定资产和投资性房地产折旧16,935,277.4-138,817,150.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,935,277.4-138,817,150.4-
  无形资产摊销1,827,425.53-8,001,510.97-
  长期待摊费用摊销7,859,147.95-22,524,085.49-
  处置固定资产、无形资产和其他长期资产的损失-1,602,047.99--1,384,314.43-
  固定资产报废损失3,737.61-57,977.59-
  财务费用48,839,748.72-107,817,558.19-
  投资损失---32,641.38-
  递延所得税-11,420,491.55--9,702,106.96-
  其中:递延所得税资产减少-11,537,989.45--12,930,818.74-
    递延所得税负债增加117,497.9-3,228,711.78-
  存货的减少35,350,261.44--51,302,583.69-
  经营性应收项目的减少-386,790,260.19--337,176,399.45-
  经营性应付项目的增加53,670,079.35-136,148,565.2-
  其他---63,392,193.8-
  现金的期末余额499,269,569.2-520,562,978.06-
  减:现金的期初余额520,562,978.06-613,501,281.25-
  现金及现金等价物的净增加额-21,293,408.86--92,938,303.19-
公告日期2025-08-292025-04-212025-04-212024-10-30
审计意见(境内)标准无保留意见
TOP↑