当前位置:首页 - 行情中心 - 瑞纳智能(301129) - 财务分析 - 现金流量表

瑞纳智能

(301129)

  

流通市值:19.27亿  总市值:39.51亿
流通股本:6628.25万   总股本:1.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,314,736.9550,436,796.3239,071,872.05133,741,930.66
  收到的税费返还-15,473,686.8335,011.1835,011.18
  收到其他与经营活动有关的现金1,491,018.223,241,809.0921,666,293.1921,447,925.32
  经营活动现金流入小计94,805,755.1589,152,292.22260,773,176.42155,224,867.16
  购买商品、接受劳务支付的现金80,024,264.89233,860,403.64146,965,660.3189,865,151.17
  支付给职工以及为职工支付的现金46,951,860.36140,527,381.5790,583,037.8956,489,505.75
  支付的各项税费17,556,187.4942,363,151.127,582,348.1724,092,257.05
  支付其他与经营活动有关的现金10,963,944.8264,581,930.3645,745,765.3631,885,135.58
  经营活动现金流出小计155,496,257.56481,332,866.67310,876,811.73202,332,049.55
  经营活动产生的现金流量净额-60,690,502.46107,819,425.55-50,103,635.31-47,107,182.39
二、投资活动产生的现金流量:
  收回投资收到的现金154,564,886.98835,172,656.02338,931,087.1185,970,226.05
  取得投资收益收到的现金8,290,200.8513,414,199.334,498,009.381,702,932.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-414,933.623,546.4723,546.47
  投资活动现金流入小计162,855,087.83849,001,788.95343,452,642.9687,696,705.49
  购建固定资产、无形资产和其他长期资产支付的现金8,830,630.3256,607,255.0446,672,687.229,019,039.46
  投资支付的现金260,000,000767,626,326403,100,000158,100,000
  取得子公司及其他营业单位支付的现金3,169,600---
  投资活动现金流出小计272,000,230.32824,233,581.04449,772,687.2187,119,039.46
  投资活动产生的现金流量净额-109,145,142.4924,768,207.91-106,320,044.24-99,422,333.97
三、筹资活动产生的现金流量:
  取得借款收到的现金-124,280,000114,280,00083,280,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-124,280,000114,280,00083,280,000
  偿还债务支付的现金-154,000,00054,930,00035,990,000
  分配股利、利润或偿付利息支付的现金56,533.7734,812,260.2633,721,486.439,424,408.43
  支付其他与筹资活动有关的现金754,241.584,953,141.894,917,215.482,819,840.24
  筹资活动现金流出小计810,775.35193,765,402.1593,568,701.9148,234,248.67
  筹资活动产生的现金流量净额-810,775.35-69,485,402.1520,711,298.0935,045,751.33
五、现金及现金等价物净增加额-170,646,420.363,102,231.31-135,712,381.46-111,483,765.03
  加:期初现金及现金等价物余额256,880,472.2193,778,240.89193,778,240.89193,778,240.89
  期末现金及现金等价物余额86,234,051.9256,880,472.258,065,859.4382,294,475.86
补充资料:
  净利润-108,749,679.71--6,928,680.2
  资产减值准备-18,708,235.41--1,262,438.44
  固定资产和投资性房地产折旧-31,119,380.06-17,617,167.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,119,380.06-17,617,167.79
  无形资产摊销-3,787,298.74-1,885,326.63
  长期待摊费用摊销-1,197,536.92-1,019,347.94
  处置固定资产、无形资产和其他长期资产的损失--55,318.05--5,565.39
  公允价值变动损失--7,884,544.71--6,342,972.99
  财务费用-1,715,426.92-686,611.91
  投资损失--11,944,383.88--4,196,299.47
  递延所得税--5,504,790.44--12,218,290.15
  其中:递延所得税资产减少--5,504,790.44--12,218,290.15
  存货的减少--46,788,991.71--45,230,636.43
  经营性应收项目的减少--91,453,432.39-12,537,584.17
  经营性应付项目的增加-88,089,229.97--17,353,323.5
  其他-14,254,956.41-10,718,775.07
  现金的期末余额-256,880,472.2-82,294,475.86
  减:现金的期初余额-193,778,240.89-193,778,240.89
  现金及现金等价物的净增加额-63,102,231.31--111,483,765.03
公告日期2026-04-232026-04-232025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑