当前位置:首页 - 行情中心 - 瑞纳智能(301129) - 财务分析 - 现金流量表

瑞纳智能

(301129)

  

流通市值:10.67亿  总市值:38.82亿
流通股本:3736.55万   总股本:1.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,741,930.6683,925,455.07425,099,943.01255,720,630.53
  收到的税费返还35,011.18-13,104,241.796,545,652.64
  收到其他与经营活动有关的现金21,447,925.32167,287.226,282,644.662,329,730.77
  经营活动现金流入小计155,224,867.1684,092,742.29444,486,829.46264,596,013.94
  购买商品、接受劳务支付的现金89,865,151.1752,401,877.33197,799,495.21184,100,488.71
  支付给职工以及为职工支付的现金56,489,505.7527,136,096.33126,594,466.8196,361,441.51
  支付的各项税费24,092,257.0519,208,940.3535,315,763.1725,619,259.08
  支付其他与经营活动有关的现金31,885,135.5811,415,572.5755,572,768.4335,343,516.82
  经营活动现金流出小计202,332,049.55110,162,486.58415,282,493.62341,424,706.12
  经营活动产生的现金流量净额-47,107,182.39-26,069,744.2929,204,335.84-76,828,692.18
二、投资活动产生的现金流量:
  收回投资收到的现金85,970,226.0520,100,000976,106,000405,999,000
  取得投资收益收到的现金1,702,932.97179,561.2118,788,741.326,680,023.35
  处置固定资产、无形资产和其他长期资产收回的现金净额23,546.479,000235,496.76206,370
  投资活动现金流入小计87,696,705.4920,288,561.21995,130,238.08412,885,393.35
  购建固定资产、无形资产和其他长期资产支付的现金29,019,039.4620,032,977.3971,203,342.5348,253,228.83
  投资支付的现金158,100,000133,100,000822,509,750375,107,000
  投资活动现金流出小计187,119,039.46153,132,977.39893,713,092.53423,360,228.83
  投资活动产生的现金流量净额-99,422,333.97-132,844,416.18101,417,145.55-10,474,835.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,993,80019,993,800
  取得借款收到的现金83,280,00039,990,000156,440,000156,440,000
  筹资活动现金流入小计83,280,00039,990,000176,433,800176,433,800
  偿还债务支付的现金35,990,00020,000,000174,490,00089,000,000
  分配股利、利润或偿付利息支付的现金9,424,408.43190,860.2722,813,305.7422,112,152.22
  支付其他与筹资活动有关的现金2,819,840.24985,108.466,072,189.193,353,848.59
  筹资活动现金流出小计48,234,248.6721,175,968.73203,375,494.93114,466,000.81
  筹资活动产生的现金流量净额35,045,751.3318,814,031.27-26,941,694.9361,967,799.19
五、现金及现金等价物净增加额-111,483,765.03-140,100,129.2103,679,786.46-25,335,728.47
  加:期初现金及现金等价物余额193,778,240.89193,778,240.8990,098,454.4390,098,454.43
  期末现金及现金等价物余额82,294,475.8653,678,111.69193,778,240.8964,762,725.96
补充资料:
  净利润-6,928,680.2-76,733,231.95-
  资产减值准备-1,262,438.44-20,129,763.17-
  固定资产和投资性房地产折旧17,617,167.79-19,705,821.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,617,167.79-19,705,821.48-
  无形资产摊销1,885,326.63-3,614,075.36-
  长期待摊费用摊销1,019,347.94-1,926,184.61-
  处置固定资产、无形资产和其他长期资产的损失-5,565.39--24,856.11-
  公允价值变动损失-6,342,972.99--7,356,363.91-
  财务费用686,611.91-3,040,616.59-
  投资损失-4,196,299.47--17,013,816.92-
  递延所得税-12,218,290.15--5,463,345.33-
  其中:递延所得税资产减少-12,218,290.15--5,463,345.33-
  存货的减少-45,230,636.43-24,544,569.53-
  经营性应收项目的减少12,537,584.17--50,001,120.68-
  经营性应付项目的增加-17,353,323.5--62,819,786-
  其他10,718,775.07-16,312,451.61-
  现金的期末余额82,294,475.86-193,778,240.89-
  减:现金的期初余额193,778,240.89-90,098,454.43-
  现金及现金等价物的净增加额-111,483,765.03-103,679,786.46-
公告日期2025-08-282025-04-292025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑