当前位置:首页 - 行情中心 - 天力锂能(301152) - 财务分析 - 现金流量表

天力锂能

(301152)

  

流通市值:14.38亿  总市值:24.02亿
流通股本:7108.38万   总股本:1.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金904,092,426.66628,057,532.53241,757,238.471,008,251,996.86
  收到的税费返还60,212,670.3160,212,670.31-19,909,814.99
  收到其他与经营活动有关的现金68,081,192.0365,211,559.8112,347,006.79142,822,801.49
  经营活动现金流入小计1,032,386,289753,481,762.65254,104,245.261,170,984,613.34
  购买商品、接受劳务支付的现金868,864,569.41631,488,431.56170,960,122.52866,878,326.79
  支付给职工以及为职工支付的现金52,823,146.5837,424,154.2419,277,547.6181,217,184.79
  支付的各项税费23,478,472.0114,392,182.26,543,868.288,316,218.98
  支付其他与经营活动有关的现金37,836,236.6134,572,396.5312,239,772.08169,210,696.62
  经营活动现金流出小计983,002,424.61717,877,164.53209,021,310.491,125,622,427.18
  经营活动产生的现金流量净额49,383,864.3935,604,598.1245,082,934.7745,362,186.16
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,050,000--54,000,000
  收到的其他与投资活动有关的现金1,345,458.04224,422.111,456,170.6260,000,000
  投资活动现金流入小计3,395,458.04224,422.111,456,170.62114,000,000
  购建固定资产、无形资产和其他长期资产支付的现金4,624,246.52,858,254.5579,604.098,418,609.73
  支付其他与投资活动有关的现金---7,168,742.63
  投资活动现金流出小计4,624,246.52,858,254.5579,604.0915,587,352.36
  投资活动产生的现金流量净额-1,228,788.46-2,633,832.39876,566.5398,412,647.64
三、筹资活动产生的现金流量:
  取得借款收到的现金313,623,731313,623,73190,000,000716,781,174
  收到其他与筹资活动有关的现金100,190,000100,190,00075,813,7311,424,783,550
  筹资活动现金流入小计413,813,731413,813,731165,813,7312,141,564,724
  偿还债务支付的现金346,300,000316,300,000160,800,000933,978,174
  分配股利、利润或偿付利息支付的现金12,612,069.539,896,836.964,819,834.3218,831,034.11
  支付其他与筹资活动有关的现金108,134,184105,119,32044,450,0001,450,949,794.8
  筹资活动现金流出小计467,046,253.53431,316,156.96210,069,834.322,403,759,002.91
  筹资活动产生的现金流量净额-53,232,522.53-17,502,425.96-44,256,103.32-262,194,278.91
四、汇率变动对现金及现金等价物的影响-5,240.17-5,237.93-5,231.47-6,711.58
五、现金及现金等价物净增加额-5,082,686.7715,463,101.841,698,166.51-118,426,156.69
  加:期初现金及现金等价物余额32,780,786.3432,780,786.3432,780,786.34151,206,943.03
  期末现金及现金等价物余额27,698,099.5748,243,888.1834,478,952.8532,780,786.34
补充资料:
  净利润-15,694,945.65--216,863,500.53
  资产减值准备-7,220,625.81-120,395,196.42
  固定资产和投资性房地产折旧-43,792,283.01-89,559,356.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,792,283.01-89,559,356.9
  无形资产摊销-1,713,111.36-3,144,542.59
  长期待摊费用摊销-4,094,226.82-10,257,894.98
  处置固定资产、无形资产和其他长期资产的损失--17,398.45-1,646,351.29
  固定资产报废损失-4,438.32-156,705.05
  公允价值变动损失-9,301,773.11-2,378,235.93
  财务费用-10,371,417.63-27,715,224.45
  投资损失-0.12--508,926.57
  递延所得税--3,475,633.42-11,149,105.59
  其中:递延所得税资产减少--1,980,452.52-11,108,052.22
    递延所得税负债增加--1,495,180.9-41,053.37
  存货的减少--16,988,790.13--168,773,684.76
  经营性应收项目的减少--100,824,606.27-16,232,310.54
  经营性应付项目的增加-64,125,285.52-198,275,608.31
  其他----49,402,234.03
  融资租入固定资产---5,523,969.89
  现金的期末余额-48,243,888.18-32,780,786.34
  减:现金的期初余额-32,780,786.34-151,206,943.03
  现金及现金等价物的净增加额-15,463,101.84--118,426,156.69
公告日期2026-10-272026-08-292026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑