当前位置:首页 - 行情中心 - 天力锂能(301152) - 财务分析 - 现金流量表

天力锂能

(301152)

  

流通市值:24.10亿  总市值:40.30亿
流通股本:7099.94万   总股本:1.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,757,238.471,008,251,996.86743,881,447.71441,909,803.06
  收到的税费返还-19,909,814.99--
  收到其他与经营活动有关的现金12,347,006.79142,822,801.4924,407,388.778,380,025.22
  经营活动现金流入小计254,104,245.261,170,984,613.34768,288,836.48450,289,828.28
  购买商品、接受劳务支付的现金170,960,122.52866,878,326.79572,079,085.5362,870,523.34
  支付给职工以及为职工支付的现金19,277,547.6181,217,184.7961,617,420.0741,234,459.19
  支付的各项税费6,543,868.288,316,218.989,824,842.277,579,617.21
  支付其他与经营活动有关的现金12,239,772.08169,210,696.6273,294,423.6664,747,383.87
  经营活动现金流出小计209,021,310.491,125,622,427.18716,815,771.5476,431,983.61
  经营活动产生的现金流量净额45,082,934.7745,362,186.1651,473,064.98-26,142,155.33
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-54,000,00054,000,00039,500,000
  收到的其他与投资活动有关的现金1,456,170.6260,000,00060,000,000-
  投资活动现金流入小计1,456,170.62114,000,000114,000,00039,500,000
  购建固定资产、无形资产和其他长期资产支付的现金579,604.098,418,609.736,883,376.784,586,775.78
  支付其他与投资活动有关的现金-7,168,742.637,058,131.153,490,562.13
  投资活动现金流出小计579,604.0915,587,352.3613,941,507.938,077,337.91
  投资活动产生的现金流量净额876,566.5398,412,647.64100,058,492.0731,422,662.09
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,000716,781,174462,000,000337,000,000
  收到其他与筹资活动有关的现金75,813,7311,424,783,55040,313,550-
  筹资活动现金流入小计165,813,7312,141,564,724502,313,550337,000,000
  偿还债务支付的现金160,800,000933,978,174692,214,500435,114,500
  分配股利、利润或偿付利息支付的现金4,819,834.3218,831,034.1118,559,290.8611,808,708.88
  支付其他与筹资活动有关的现金44,450,0001,450,949,794.841,450,000-
  筹资活动现金流出小计210,069,834.322,403,759,002.91752,223,790.86446,923,208.88
  筹资活动产生的现金流量净额-44,256,103.32-262,194,278.91-249,910,240.86-109,923,208.88
四、汇率变动对现金及现金等价物的影响-5,231.47-6,711.58-17,076.65-7,509.07
五、现金及现金等价物净增加额1,698,166.51-118,426,156.69-98,395,760.46-104,650,211.19
  加:期初现金及现金等价物余额32,780,786.34151,206,943.03151,206,943.03151,206,943.03
  期末现金及现金等价物余额34,478,952.8532,780,786.3452,811,182.5746,556,731.84
补充资料:
  净利润--216,975,559.96--60,546,291.27
  资产减值准备-120,507,255.85-23,891,076.43
  固定资产和投资性房地产折旧-89,559,356.9-45,289,848.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,559,356.9-45,289,848.67
  无形资产摊销-3,144,542.59-1,438,702.52
  长期待摊费用摊销-10,257,894.98-5,310,852.52
  处置固定资产、无形资产和其他长期资产的损失-1,646,351.29-1,649,971.21
  固定资产报废损失-156,705.05-110,191.43
  公允价值变动损失-2,378,235.93-3,017,131.09
  财务费用-27,715,224.45-13,290,223.7
  投资损失--508,926.57--521,477.71
  递延所得税-11,149,105.59--1,483,968.5
  其中:递延所得税资产减少-11,108,052.22--768,253.36
    递延所得税负债增加-41,053.37--715,715.14
  存货的减少--168,773,684.76--47,693,216.21
  经营性应收项目的减少-16,232,310.54--101,802,788.54
  经营性应付项目的增加-198,275,608.31-91,578,473.25
  其他--49,402,234.03--
  融资租入固定资产-5,523,969.89--
  现金的期末余额-32,780,786.34-46,556,731.84
  减:现金的期初余额-151,206,943.03-151,206,943.03
  现金及现金等价物的净增加额--118,426,156.69--104,650,211.19
公告日期2026-04-302026-04-302025-10-312025-08-29
审计意见(境内)带强调事项段的无保留意见
TOP↑